Logo image of PSI.CA

PASON SYSTEMS INC (PSI.CA) Stock Fundamental Analysis

TSX:PSI - Toronto Stock Exchange - CA7029251088 - Common Stock - Currency: CAD

12.04  -0.02 (-0.17%)

Fundamental Rating

7

PSI gets a fundamental rating of 7 out of 10. The analysis compared the fundamentals against 27 industry peers in the Energy Equipment & Services industry. PSI has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. PSI is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

In the past year PSI was profitable.
In the past year PSI had a positive cash flow from operations.
PSI had positive earnings in each of the past 5 years.
In the past 5 years PSI always reported a positive cash flow from operatings.
PSI.CA Yearly Net Income VS EBIT VS OCF VS FCFPSI.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M

1.2 Ratios

Looking at the Return On Assets, with a value of 11.63%, PSI belongs to the top of the industry, outperforming 85.19% of the companies in the same industry.
The Return On Equity of PSI (14.16%) is better than 66.67% of its industry peers.
PSI has a Return On Invested Capital of 14.44%. This is amongst the best in the industry. PSI outperforms 85.19% of its industry peers.
The Average Return On Invested Capital over the past 3 years for PSI is significantly above the industry average of 10.85%.
The last Return On Invested Capital (14.44%) for PSI is well below the 3 year average (21.07%), which needs to be investigated, but indicates that PSI had better years and this may not be a problem.
Industry RankSector Rank
ROA 11.63%
ROE 14.16%
ROIC 14.44%
ROA(3y)20.89%
ROA(5y)14.68%
ROE(3y)25.28%
ROE(5y)17.77%
ROIC(3y)21.07%
ROIC(5y)14.41%
PSI.CA Yearly ROA, ROE, ROICPSI.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

PSI has a better Profit Margin (17.04%) than 92.59% of its industry peers.
PSI's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 23.24%, PSI belongs to the top of the industry, outperforming 96.30% of the companies in the same industry.
In the last couple of years the Operating Margin of PSI has declined.
With an excellent Gross Margin value of 48.03%, PSI belongs to the best of the industry, outperforming 88.89% of the companies in the same industry.
In the last couple of years the Gross Margin of PSI has remained more or less at the same level.
Industry RankSector Rank
OM 23.24%
PM (TTM) 17.04%
GM 48.03%
OM growth 3Y10.25%
OM growth 5Y-2.18%
PM growth 3Y21.46%
PM growth 5Y9.9%
GM growth 3Y2.51%
GM growth 5Y1.3%
PSI.CA Yearly Profit, Operating, Gross MarginsPSI.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

10

2. Health

2.1 Basic Checks

PSI has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
Compared to 1 year ago, PSI has less shares outstanding
PSI has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, PSI has an improved debt to assets ratio.
PSI.CA Yearly Shares OutstandingPSI.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
PSI.CA Yearly Total Debt VS Total AssetsPSI.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

An Altman-Z score of 7.26 indicates that PSI is not in any danger for bankruptcy at the moment.
PSI's Altman-Z score of 7.26 is amongst the best of the industry. PSI outperforms 96.30% of its industry peers.
PSI has a debt to FCF ratio of 0.24. This is a very positive value and a sign of high solvency as it would only need 0.24 years to pay back of all of its debts.
PSI's Debt to FCF ratio of 0.24 is amongst the best of the industry. PSI outperforms 96.30% of its industry peers.
A Debt/Equity ratio of 0.02 indicates that PSI is not too dependend on debt financing.
With an excellent Debt to Equity ratio value of 0.02, PSI belongs to the best of the industry, outperforming 96.30% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.24
Altman-Z 7.26
ROIC/WACC1.82
WACC7.95%
PSI.CA Yearly LT Debt VS Equity VS FCFPSI.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.3 Liquidity

A Current Ratio of 2.45 indicates that PSI has no problem at all paying its short term obligations.
PSI has a Current ratio of 2.45. This is amongst the best in the industry. PSI outperforms 81.48% of its industry peers.
PSI has a Quick Ratio of 2.21. This indicates that PSI is financially healthy and has no problem in meeting its short term obligations.
Looking at the Quick ratio, with a value of 2.21, PSI belongs to the top of the industry, outperforming 85.19% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.45
Quick Ratio 2.21
PSI.CA Yearly Current Assets VS Current LiabilitesPSI.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

3

3. Growth

3.1 Past

PSI shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -45.45%.
Measured over the past years, PSI shows a quite strong growth in Earnings Per Share. The EPS has been growing by 19.26% on average per year.
The Revenue has grown by 12.43% in the past year. This is quite good.
The Revenue has been growing slightly by 6.98% on average over the past years.
EPS 1Y (TTM)-45.45%
EPS 3Y54.77%
EPS 5Y19.26%
EPS Q2Q%-71.26%
Revenue 1Y (TTM)12.43%
Revenue growth 3Y26.07%
Revenue growth 5Y6.98%
Sales Q2Q%8.04%

3.2 Future

Based on estimates for the next years, PSI will show a decrease in Earnings Per Share. The EPS will decrease by -8.14% on average per year.
The Revenue is expected to grow by 5.22% on average over the next years.
EPS Next Y-29.9%
EPS Next 2Y-8.14%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year5.07%
Revenue Next 2Y5.22%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
PSI.CA Yearly Revenue VS EstimatesPSI.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 100M 200M 300M 400M
PSI.CA Yearly EPS VS EstimatesPSI.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.5 1 1.5

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 13.38, the valuation of PSI can be described as correct.
Based on the Price/Earnings ratio, PSI is valued a bit more expensive than 62.96% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 26.17, PSI is valued a bit cheaper.
The Price/Forward Earnings ratio is 9.39, which indicates a very decent valuation of PSI.
PSI's Price/Forward Earnings ratio is in line with the industry average.
PSI's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.10.
Industry RankSector Rank
PE 13.38
Fwd PE 9.39
PSI.CA Price Earnings VS Forward Price EarningsPSI.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, PSI is valued a bit more expensive than 62.96% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of PSI is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 15.07
EV/EBITDA 5.74
PSI.CA Per share dataPSI.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

The excellent profitability rating of PSI may justify a higher PE ratio.
PSI's earnings are expected to decrease with -8.14% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.69
EPS Next 2Y-8.14%
EPS Next 3YN/A

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.37%, PSI is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 19.80, PSI pays a better dividend. On top of this PSI pays more dividend than 88.89% of the companies listed in the same industry.
PSI's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 4.37%

5.2 History

The dividend of PSI decreases each year by -6.84%.
PSI has been paying a dividend for at least 10 years, so it has a reliable track record.
PSI has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-6.84%
Div Incr Years3
Div Non Decr Years3
PSI.CA Yearly Dividends per sharePSI.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6

5.3 Sustainability

57.43% of the earnings are spent on dividend by PSI. This is a bit on the high side, but may be sustainable.
The Dividend Rate of PSI has been decling, while earnings will also be declining. This means the current dividend is most likely not sustainable.
DP57.43%
EPS Next 2Y-8.14%
EPS Next 3YN/A
PSI.CA Yearly Income VS Free CF VS DividendPSI.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M
PSI.CA Dividend Payout.PSI.CA Dividend Payout, showing the Payout Ratio.PSI.CA Dividend Payout.PayoutRetained Earnings

PASON SYSTEMS INC

TSX:PSI (5/28/2025, 7:00:00 PM)

12.04

-0.02 (-0.17%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)05-01 2025-05-01/amc
Earnings (Next)08-05 2025-08-05
Inst Owners46%
Inst Owner ChangeN/A
Ins Owners0.43%
Ins Owner ChangeN/A
Market Cap950.68M
Analysts77.78
Price Target15.71 (30.48%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.37%
Yearly Dividend0.52
Dividend Growth(5Y)-6.84%
DP57.43%
Div Incr Years3
Div Non Decr Years3
Ex-Date06-16 2025-06-16 (0.13)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-7.8%
Min EPS beat(2)-9.6%
Max EPS beat(2)-6%
EPS beat(4)1
Avg EPS beat(4)-8.57%
Min EPS beat(4)-31.49%
Max EPS beat(4)12.8%
EPS beat(8)4
Avg EPS beat(8)12.42%
EPS beat(12)8
Avg EPS beat(12)17.41%
EPS beat(16)12
Avg EPS beat(16)140.7%
Revenue beat(2)2
Avg Revenue beat(2)4.08%
Min Revenue beat(2)2.74%
Max Revenue beat(2)5.42%
Revenue beat(4)2
Avg Revenue beat(4)1.29%
Min Revenue beat(4)-2.26%
Max Revenue beat(4)5.42%
Revenue beat(8)5
Avg Revenue beat(8)1.98%
Revenue beat(12)8
Avg Revenue beat(12)2.47%
Revenue beat(16)12
Avg Revenue beat(16)3.49%
PT rev (1m)-13.48%
PT rev (3m)-13.48%
EPS NQ rev (1m)-9.68%
EPS NQ rev (3m)-17.04%
EPS NY rev (1m)0%
EPS NY rev (3m)-8.46%
Revenue NQ rev (1m)-1.64%
Revenue NQ rev (3m)-1.88%
Revenue NY rev (1m)-1.08%
Revenue NY rev (3m)-1.17%
Valuation
Industry RankSector Rank
PE 13.38
Fwd PE 9.39
P/S 2.25
P/FCF 15.07
P/OCF 7.2
P/B 1.87
P/tB 3.19
EV/EBITDA 5.74
EPS(TTM)0.9
EY7.48%
EPS(NY)1.28
Fwd EY10.65%
FCF(TTM)0.8
FCFY6.63%
OCF(TTM)1.67
OCFY13.9%
SpS5.35
BVpS6.44
TBVpS3.77
PEG (NY)N/A
PEG (5Y)0.69
Profitability
Industry RankSector Rank
ROA 11.63%
ROE 14.16%
ROCE 18.38%
ROIC 14.44%
ROICexc 17.26%
ROICexgc 32.64%
OM 23.24%
PM (TTM) 17.04%
GM 48.03%
FCFM 14.93%
ROA(3y)20.89%
ROA(5y)14.68%
ROE(3y)25.28%
ROE(5y)17.77%
ROIC(3y)21.07%
ROIC(5y)14.41%
ROICexc(3y)33.47%
ROICexc(5y)23.4%
ROICexgc(3y)43.92%
ROICexgc(5y)30.65%
ROCE(3y)26.83%
ROCE(5y)18.34%
ROICexcg growth 3Y15.99%
ROICexcg growth 5Y-2.42%
ROICexc growth 3Y2.27%
ROICexc growth 5Y-9.42%
OM growth 3Y10.25%
OM growth 5Y-2.18%
PM growth 3Y21.46%
PM growth 5Y9.9%
GM growth 3Y2.51%
GM growth 5Y1.3%
F-Score6
Asset Turnover0.68
Health
Industry RankSector Rank
Debt/Equity 0.02
Debt/FCF 0.24
Debt/EBITDA 0.08
Cap/Depr 126.38%
Cap/Sales 16.34%
Interest Coverage 250
Cash Conversion 86.45%
Profit Quality 87.62%
Current Ratio 2.45
Quick Ratio 2.21
Altman-Z 7.26
F-Score6
WACC7.95%
ROIC/WACC1.82
Cap/Depr(3y)151.24%
Cap/Depr(5y)102.27%
Cap/Sales(3y)12.92%
Cap/Sales(5y)9.47%
Profit Quality(3y)67.88%
Profit Quality(5y)234.54%
High Growth Momentum
Growth
EPS 1Y (TTM)-45.45%
EPS 3Y54.77%
EPS 5Y19.26%
EPS Q2Q%-71.26%
EPS Next Y-29.9%
EPS Next 2Y-8.14%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)12.43%
Revenue growth 3Y26.07%
Revenue growth 5Y6.98%
Sales Q2Q%8.04%
Revenue Next Year5.07%
Revenue Next 2Y5.22%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-16.07%
EBIT growth 3Y38.99%
EBIT growth 5Y4.65%
EBIT Next Year-12.76%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-22.06%
FCF growth 3Y-1.81%
FCF growth 5Y-9.47%
OCF growth 1Y7.74%
OCF growth 3Y23.71%
OCF growth 5Y2.57%