Logo image of PROX.BR

PROXIMUS (PROX.BR) Stock Fundamental Analysis

EBR:PROX - Euronext Brussels - BE0003810273 - Common Stock - Currency: EUR

7.375  +0.08 (+1.03%)

Fundamental Rating

4

Taking everything into account, PROX scores 4 out of 10 in our fundamental rating. PROX was compared to 30 industry peers in the Diversified Telecommunication Services industry. There are concerns on the financial health of PROX while its profitability can be described as average. PROX has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year PROX was profitable.
PROX had a positive operating cash flow in the past year.
In the past 5 years PROX has always been profitable.
PROX had a positive operating cash flow in each of the past 5 years.
PROX.BR Yearly Net Income VS EBIT VS OCF VS FCFPROX.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

1.2 Ratios

PROX has a Return On Assets (3.36%) which is comparable to the rest of the industry.
The Return On Equity of PROX (10.39%) is comparable to the rest of the industry.
The Return On Invested Capital of PROX (5.66%) is comparable to the rest of the industry.
The Average Return On Invested Capital over the past 3 years for PROX is in line with the industry average of 7.50%.
Industry RankSector Rank
ROA 3.36%
ROE 10.39%
ROIC 5.66%
ROA(3y)3.61%
ROA(5y)4.41%
ROE(3y)11.6%
ROE(5y)13.82%
ROIC(3y)6.28%
ROIC(5y)7.35%
PROX.BR Yearly ROA, ROE, ROICPROX.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

PROX has a Profit Margin (7.03%) which is in line with its industry peers.
PROX's Profit Margin has been stable in the last couple of years.
The Operating Margin of PROX (10.82%) is worse than 63.33% of its industry peers.
In the last couple of years the Operating Margin of PROX has grown nicely.
PROX has a Gross Margin of 62.91%. This is in the better half of the industry: PROX outperforms 70.00% of its industry peers.
In the last couple of years the Gross Margin of PROX has remained more or less at the same level.
Industry RankSector Rank
OM 10.82%
PM (TTM) 7.03%
GM 62.91%
OM growth 3Y-2.47%
OM growth 5Y2.45%
PM growth 3Y-4.31%
PM growth 5Y1.17%
GM growth 3Y-0.54%
GM growth 5Y-0.42%
PROX.BR Yearly Profit, Operating, Gross MarginsPROX.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), PROX is creating some value.
The number of shares outstanding for PROX remains at a similar level compared to 1 year ago.
The number of shares outstanding for PROX remains at a similar level compared to 5 years ago.
Compared to 1 year ago, PROX has an improved debt to assets ratio.
PROX.BR Yearly Shares OutstandingPROX.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
PROX.BR Yearly Total Debt VS Total AssetsPROX.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

PROX has an Altman-Z score of 1.10. This is a bad value and indicates that PROX is not financially healthy and even has some risk of bankruptcy.
PROX has a Altman-Z score (1.10) which is comparable to the rest of the industry.
The Debt to FCF ratio of PROX is 37.51, which is on the high side as it means it would take PROX, 37.51 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 37.51, PROX is not doing good in the industry: 76.67% of the companies in the same industry are doing better.
PROX has a Debt/Equity ratio of 0.97. This is a neutral value indicating PROX is somewhat dependend on debt financing.
The Debt to Equity ratio of PROX (0.97) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.97
Debt/FCF 37.51
Altman-Z 1.1
ROIC/WACC1.26
WACC4.48%
PROX.BR Yearly LT Debt VS Equity VS FCFPROX.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 0.74 indicates that PROX may have some problems paying its short term obligations.
PROX has a Current ratio (0.74) which is in line with its industry peers.
A Quick Ratio of 0.69 indicates that PROX may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.69, PROX is doing worse than 60.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.74
Quick Ratio 0.69
PROX.BR Yearly Current Assets VS Current LiabilitesPROX.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

3

3. Growth

3.1 Past

PROX shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 30.09%, which is quite impressive.
PROX shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 3.59% yearly.
Looking at the last year, PROX shows a quite strong growth in Revenue. The Revenue has grown by 8.23% in the last year.
The Revenue has been growing slightly by 2.49% on average over the past years.
EPS 1Y (TTM)30.09%
EPS 3Y0%
EPS 5Y3.59%
EPS Q2Q%29.03%
Revenue 1Y (TTM)8.23%
Revenue growth 3Y4.82%
Revenue growth 5Y2.49%
Sales Q2Q%8.78%

3.2 Future

The Earnings Per Share is expected to decrease by -2.74% on average over the next years.
The Revenue is expected to decrease by -1.36% on average over the next years.
EPS Next Y-13.78%
EPS Next 2Y-7.55%
EPS Next 3Y-6.4%
EPS Next 5Y-2.74%
Revenue Next Year4.27%
Revenue Next 2Y2.98%
Revenue Next 3Y2.44%
Revenue Next 5Y-1.36%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
PROX.BR Yearly Revenue VS EstimatesPROX.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B
PROX.BR Yearly EPS VS EstimatesPROX.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0.5 1 1.5

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 5.02, the valuation of PROX can be described as very cheap.
100.00% of the companies in the same industry are more expensive than PROX, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 27.25, PROX is valued rather cheaply.
A Price/Forward Earnings ratio of 6.25 indicates a rather cheap valuation of PROX.
Compared to the rest of the industry, the Price/Forward Earnings ratio of PROX indicates a rather cheap valuation: PROX is cheaper than 100.00% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of PROX to the average of the S&P500 Index (36.80), we can say PROX is valued rather cheaply.
Industry RankSector Rank
PE 5.02
Fwd PE 6.25
PROX.BR Price Earnings VS Forward Price EarningsPROX.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, PROX is valued cheaper than 90.00% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, PROX is valued a bit more expensive than 63.33% of the companies in the same industry.
Industry RankSector Rank
P/FCF 19.48
EV/EBITDA 3.43
PROX.BR Per share dataPROX.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

A cheap valuation may be justified as PROX's earnings are expected to decrease with -6.40% in the coming years.
PEG (NY)N/A
PEG (5Y)1.4
EPS Next 2Y-7.55%
EPS Next 3Y-6.4%

5

5. Dividend

5.1 Amount

PROX has a Yearly Dividend Yield of 5.25%, which is a nice return.
Compared to an average industry Dividend Yield of 4.56, PROX pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.34, PROX pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.25%

5.2 History

The dividend of PROX decreases each year by -5.81%.
Dividend Growth(5Y)-5.81%
Div Incr Years0
Div Non Decr Years3
PROX.BR Yearly Dividends per sharePROX.BR Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1

5.3 Sustainability

PROX pays out 80.36% of its income as dividend. This is not a sustainable payout ratio.
PROX's earnings and Dividend Rate are declining. This means the current dividend is most likely not sustainable.
DP80.36%
EPS Next 2Y-7.55%
EPS Next 3Y-6.4%
PROX.BR Yearly Income VS Free CF VS DividendPROX.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M
PROX.BR Dividend Payout.PROX.BR Dividend Payout, showing the Payout Ratio.PROX.BR Dividend Payout.PayoutRetained Earnings

PROXIMUS

EBR:PROX (8/1/2025, 9:40:20 AM)

7.375

+0.08 (+1.03%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupTelecommunication Services
GICS IndustryDiversified Telecommunication Services
Earnings (Last)07-25 2025-07-25
Earnings (Next)11-07 2025-11-07
Inst Owners13.32%
Inst Owner ChangeN/A
Ins Owners5.12%
Ins Owner ChangeN/A
Market Cap2.49B
Analysts71.11
Price Target8.04 (9.02%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.25%
Yearly Dividend1.12
Dividend Growth(5Y)-5.81%
DP80.36%
Div Incr Years0
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)164.45%
Min EPS beat(2)143.47%
Max EPS beat(2)185.43%
EPS beat(4)4
Avg EPS beat(4)90.93%
Min EPS beat(4)14.69%
Max EPS beat(4)185.43%
EPS beat(8)5
Avg EPS beat(8)40.52%
EPS beat(12)8
Avg EPS beat(12)27.48%
EPS beat(16)9
Avg EPS beat(16)18.88%
Revenue beat(2)2
Avg Revenue beat(2)2.52%
Min Revenue beat(2)0.42%
Max Revenue beat(2)4.62%
Revenue beat(4)4
Avg Revenue beat(4)2%
Min Revenue beat(4)0.42%
Max Revenue beat(4)4.62%
Revenue beat(8)5
Avg Revenue beat(8)0.52%
Revenue beat(12)8
Avg Revenue beat(12)0.54%
Revenue beat(16)9
Avg Revenue beat(16)0.27%
PT rev (1m)8.94%
PT rev (3m)14.81%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.04%
Valuation
Industry RankSector Rank
PE 5.02
Fwd PE 6.25
P/S 0.39
P/FCF 19.48
P/OCF 1.56
P/B 0.58
P/tB N/A
EV/EBITDA 3.43
EPS(TTM)1.47
EY19.93%
EPS(NY)1.18
Fwd EY15.99%
FCF(TTM)0.38
FCFY5.13%
OCF(TTM)4.74
OCFY64.26%
SpS18.86
BVpS12.75
TBVpS-3.08
PEG (NY)N/A
PEG (5Y)1.4
Profitability
Industry RankSector Rank
ROA 3.36%
ROE 10.39%
ROCE 6.81%
ROIC 5.66%
ROICexc 5.98%
ROICexgc 13.51%
OM 10.82%
PM (TTM) 7.03%
GM 62.91%
FCFM 2.01%
ROA(3y)3.61%
ROA(5y)4.41%
ROE(3y)11.6%
ROE(5y)13.82%
ROIC(3y)6.28%
ROIC(5y)7.35%
ROICexc(3y)6.68%
ROICexc(5y)7.86%
ROICexgc(3y)16.07%
ROICexgc(5y)18.73%
ROCE(3y)7.55%
ROCE(5y)8.84%
ROICexcg growth 3Y-10.94%
ROICexcg growth 5Y-5.07%
ROICexc growth 3Y-10.19%
ROICexc growth 5Y-4.03%
OM growth 3Y-2.47%
OM growth 5Y2.45%
PM growth 3Y-4.31%
PM growth 5Y1.17%
GM growth 3Y-0.54%
GM growth 5Y-0.42%
F-Score6
Asset Turnover0.48
Health
Industry RankSector Rank
Debt/Equity 0.97
Debt/FCF 37.51
Debt/EBITDA 2.14
Cap/Depr 117.08%
Cap/Sales 23.12%
Interest Coverage 4.73
Cash Conversion 82.2%
Profit Quality 28.57%
Current Ratio 0.74
Quick Ratio 0.69
Altman-Z 1.1
F-Score6
WACC4.48%
ROIC/WACC1.26
Cap/Depr(3y)120.64%
Cap/Depr(5y)111.12%
Cap/Sales(3y)23.99%
Cap/Sales(5y)22.5%
Profit Quality(3y)45.68%
Profit Quality(5y)64.36%
High Growth Momentum
Growth
EPS 1Y (TTM)30.09%
EPS 3Y0%
EPS 5Y3.59%
EPS Q2Q%29.03%
EPS Next Y-13.78%
EPS Next 2Y-7.55%
EPS Next 3Y-6.4%
EPS Next 5Y-2.74%
Revenue 1Y (TTM)8.23%
Revenue growth 3Y4.82%
Revenue growth 5Y2.49%
Sales Q2Q%8.78%
Revenue Next Year4.27%
Revenue Next 2Y2.98%
Revenue Next 3Y2.44%
Revenue Next 5Y-1.36%
EBIT growth 1Y15%
EBIT growth 3Y2.23%
EBIT growth 5Y5%
EBIT Next Year187.77%
EBIT Next 3Y42.47%
EBIT Next 5Y19.34%
FCF growth 1Y-23.81%
FCF growth 3Y-35.81%
FCF growth 5Y-25.67%
OCF growth 1Y-1.17%
OCF growth 3Y-0.39%
OCF growth 5Y-0.65%