PROTECTOR FORSIKRING ASA (PROT.OL) Fundamental Analysis & Valuation

OSL:PROT • NO0010209331

Current stock price

490 NOK
-4 (-0.81%)
Last:

This PROT.OL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. PROT.OL Profitability Analysis

1.1 Basic Checks

  • PROT had positive earnings in the past year.
  • PROT had a negative operating cash flow in the past year.
  • Each year in the past 5 years PROT has been profitable.
  • In multiple years PROT reported negative operating cash flow during the last 5 years.
PROT.OL Yearly Net Income VS EBIT VS OCF VS FCFPROT.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B 3B

1.2 Ratios

  • With an excellent Return On Assets value of 9.15%, PROT belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
  • PROT has a better Return On Equity (34.05%) than 100.00% of its industry peers.
  • PROT has a Return On Invested Capital of 10.34%. This is amongst the best in the industry. PROT outperforms 100.00% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for PROT is significantly above the industry average of 2.76%.
  • The 3 year average ROIC (8.51%) for PROT is below the current ROIC(10.34%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 9.15%
ROE 34.05%
ROIC 10.34%
ROA(3y)7.54%
ROA(5y)7.45%
ROE(3y)31.33%
ROE(5y)33.01%
ROIC(3y)8.51%
ROIC(5y)8.01%
PROT.OL Yearly ROA, ROE, ROICPROT.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 -10 20 30

1.3 Margins

  • PROT's Profit Margin of 17.52% is amongst the best of the industry. PROT outperforms 89.58% of its industry peers.
  • In the last couple of years the Profit Margin of PROT has remained more or less at the same level.
  • PROT's Operating Margin of 25.49% is amongst the best of the industry. PROT outperforms 91.67% of its industry peers.
  • In the last couple of years the Operating Margin of PROT has grown nicely.
Industry RankSector Rank
OM 25.49%
PM (TTM) 17.52%
GM N/A
OM growth 3Y2.12%
OM growth 5Y9.46%
PM growth 3Y-1.14%
PM growth 5Y-0.92%
GM growth 3YN/A
GM growth 5YN/A
PROT.OL Yearly Profit, Operating, Gross MarginsPROT.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

4

2. PROT.OL Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so PROT is still creating some value.
  • PROT has about the same amout of shares outstanding than it did 1 year ago.
  • The number of shares outstanding for PROT has been increased compared to 5 years ago.
  • Compared to 1 year ago, PROT has a worse debt to assets ratio.
PROT.OL Yearly Shares OutstandingPROT.OL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M
PROT.OL Yearly Total Debt VS Total AssetsPROT.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

2.2 Solvency

  • PROT has an Altman-Z score of 2.43. This is not the best score and indicates that PROT is in the grey zone with still only limited risk for bankruptcy at the moment.
  • PROT's Altman-Z score of 2.43 is amongst the best of the industry. PROT outperforms 100.00% of its industry peers.
  • PROT has a Debt/Equity ratio of 0.30. This is a healthy value indicating a solid balance between debt and equity.
  • The Debt to Equity ratio of PROT (0.30) is better than 81.25% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF N/A
Altman-Z 2.43
ROIC/WACC1.24
WACC8.33%
PROT.OL Yearly LT Debt VS Equity VS FCFPROT.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B

2.3 Liquidity

  • A Current Ratio of 0.18 indicates that PROT may have some problems paying its short term obligations.
  • PROT has a Current ratio of 0.18. This is in the better half of the industry: PROT outperforms 66.67% of its industry peers.
  • A Quick Ratio of 0.18 indicates that PROT may have some problems paying its short term obligations.
  • PROT has a better Quick ratio (0.18) than 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 0.18
Quick Ratio 0.18
PROT.OL Yearly Current Assets VS Current LiabilitesPROT.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

8

3. PROT.OL Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 70.19% over the past year.
  • The Earnings Per Share has been growing by 21.56% on average over the past years. This is a very strong growth
  • The Revenue has grown by 22.31% in the past year. This is a very strong growth!
  • PROT shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 22.83% yearly.
EPS 1Y (TTM)70.19%
EPS 3Y46.04%
EPS 5Y21.56%
EPS Q2Q%185.14%
Revenue 1Y (TTM)22.31%
Revenue growth 3Y25.19%
Revenue growth 5Y22.83%
Sales Q2Q%20.16%

3.2 Future

  • Based on estimates for the next years, PROT will show a small growth in Earnings Per Share. The EPS will grow by 0.63% on average per year.
  • The Revenue is expected to grow by 13.86% on average over the next years. This is quite good.
EPS Next Y-6.4%
EPS Next 2Y-4.72%
EPS Next 3Y0.63%
EPS Next 5YN/A
Revenue Next Year9.68%
Revenue Next 2Y13.86%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
PROT.OL Yearly Revenue VS EstimatesPROT.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 5B 10B 15B
PROT.OL Yearly EPS VS EstimatesPROT.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 10 20 30

More info and screens

Find the best growth stocksShow best growing peers

2

4. PROT.OL Valuation Analysis

4.1 Price/Earnings Ratio

  • PROT is valuated correctly with a Price/Earnings ratio of 15.41.
  • Based on the Price/Earnings ratio, PROT is valued a bit more expensive than 66.67% of the companies in the same industry.
  • PROT is valuated rather cheaply when we compare the Price/Earnings ratio to 26.86, which is the current average of the S&P500 Index.
  • The Price/Forward Earnings ratio is 16.46, which indicates a correct valuation of PROT.
  • Based on the Price/Forward Earnings ratio, PROT is valued a bit more expensive than 75.00% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 37.39, PROT is valued rather cheaply.
Industry RankSector Rank
PE 15.41
Fwd PE 16.46
PROT.OL Price Earnings VS Forward Price EarningsPROT.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
PROT.OL Per share dataPROT.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

  • PROT has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.71
EPS Next 2Y-4.72%
EPS Next 3Y0.63%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

4

5. PROT.OL Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 2.83%, PROT has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 4.28, PROT is paying slightly less dividend.
  • Compared to an average S&P500 Dividend Yield of 1.82, PROT pays a better dividend.
Industry RankSector Rank
Dividend Yield 2.83%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • 37.85% of the earnings are spent on dividend by PROT. This is a low number and sustainable payout ratio.
DP37.85%
EPS Next 2Y-4.72%
EPS Next 3Y0.63%
PROT.OL Yearly Income VS Free CF VS DividendPROT.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B
PROT.OL Dividend Payout.PROT.OL Dividend Payout, showing the Payout Ratio.PROT.OL Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

PROT.OL Fundamentals: All Metrics, Ratios and Statistics

PROTECTOR FORSIKRING ASA

OSL:PROT (4/13/2026, 2:57:23 PM)

490

-4 (-0.81%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)01-28
Earnings (Next)04-23
Inst Owners37.57%
Inst Owner ChangeN/A
Ins Owners1.8%
Ins Owner ChangeN/A
Market Cap40.42B
Revenue(TTM)14.91B
Net Income(TTM)2.61B
Analysts84.44
Price Target622.2 (26.98%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.83%
Yearly Dividend12
Dividend Growth(5Y)N/A
DP37.85%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-14.52%
Min EPS beat(2)-15.54%
Max EPS beat(2)-13.49%
EPS beat(4)2
Avg EPS beat(4)2.54%
Min EPS beat(4)-15.54%
Max EPS beat(4)32.59%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-2.91%
Min Revenue beat(2)-3.17%
Max Revenue beat(2)-2.65%
Revenue beat(4)0
Avg Revenue beat(4)-3.1%
Min Revenue beat(4)-4.49%
Max Revenue beat(4)-2.09%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)8.16%
EPS NQ rev (1m)-58.33%
EPS NQ rev (3m)N/A
EPS NY rev (1m)4.26%
EPS NY rev (3m)10.36%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 15.41
Fwd PE 16.46
P/S 2.71
P/FCF N/A
P/OCF N/A
P/B 5.27
P/tB 5.35
EV/EBITDA N/A
EPS(TTM)31.8
EY6.49%
EPS(NY)29.76
Fwd EY6.07%
FCF(TTM)-2.44
FCFYN/A
OCF(TTM)-1.15
OCFYN/A
SpS180.75
BVpS93.02
TBVpS91.59
PEG (NY)N/A
PEG (5Y)0.71
Graham Number257.98
Profitability
Industry RankSector Rank
ROA 9.15%
ROE 34.05%
ROCE 13.56%
ROIC 10.34%
ROICexc 10.47%
ROICexgc 11.11%
OM 25.49%
PM (TTM) 17.52%
GM N/A
FCFM N/A
ROA(3y)7.54%
ROA(5y)7.45%
ROE(3y)31.33%
ROE(5y)33.01%
ROIC(3y)8.51%
ROIC(5y)8.01%
ROICexc(3y)8.64%
ROICexc(5y)8.13%
ROICexgc(3y)9.32%
ROICexgc(5y)9.25%
ROCE(3y)11.17%
ROCE(5y)10.52%
ROICexgc growth 3Y5.85%
ROICexgc growth 5Y15.23%
ROICexc growth 3Y6.9%
ROICexc growth 5Y20.45%
OM growth 3Y2.12%
OM growth 5Y9.46%
PM growth 3Y-1.14%
PM growth 5Y-0.92%
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.52
Health
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 0.71%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.18
Quick Ratio 0.18
Altman-Z 2.43
F-Score5
WACC8.33%
ROIC/WACC1.24
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)0.67%
Cap/Sales(5y)0.69%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)70.19%
EPS 3Y46.04%
EPS 5Y21.56%
EPS Q2Q%185.14%
EPS Next Y-6.4%
EPS Next 2Y-4.72%
EPS Next 3Y0.63%
EPS Next 5YN/A
Revenue 1Y (TTM)22.31%
Revenue growth 3Y25.19%
Revenue growth 5Y22.83%
Sales Q2Q%20.16%
Revenue Next Year9.68%
Revenue Next 2Y13.86%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y62.96%
EBIT growth 3Y27.84%
EBIT growth 5Y34.44%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-116.45%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-107.34%
OCF growth 3YN/A
OCF growth 5YN/A

PROTECTOR FORSIKRING ASA / PROT.OL Fundamental Analysis FAQ

What is the ChartMill fundamental rating of PROTECTOR FORSIKRING ASA (PROT.OL) stock?

ChartMill assigns a fundamental rating of 5 / 10 to PROT.OL.


What is the valuation status of PROTECTOR FORSIKRING ASA (PROT.OL) stock?

ChartMill assigns a valuation rating of 2 / 10 to PROTECTOR FORSIKRING ASA (PROT.OL). This can be considered as Overvalued.


Can you provide the profitability details for PROTECTOR FORSIKRING ASA?

PROTECTOR FORSIKRING ASA (PROT.OL) has a profitability rating of 7 / 10.


Can you provide the financial health for PROT stock?

The financial health rating of PROTECTOR FORSIKRING ASA (PROT.OL) is 3 / 10.


Is the dividend of PROTECTOR FORSIKRING ASA sustainable?

The dividend rating of PROTECTOR FORSIKRING ASA (PROT.OL) is 4 / 10 and the dividend payout ratio is 37.85%.