Logo image of PROP

PRAIRIE OPERATING CO (PROP) Stock Fundamental Analysis

NASDAQ:PROP - US7396501097 - Common Stock

2.41 USD
-0.14 (-5.49%)
Last: 9/2/2025, 1:22:55 PM
Fundamental Rating

2

PROP gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 209 industry peers in the Oil, Gas & Consumable Fuels industry. PROP may be in some trouble as it scores bad on both profitability and health. PROP has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

PROP had negative earnings in the past year.
PROP had a positive operating cash flow in the past year.
PROP had negative earnings in each of the past 5 years.
In the past 5 years PROP always reported negative operating cash flow.
PROP Yearly Net Income VS EBIT VS OCF VS FCFPROP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20M -40M -60M

1.2 Ratios

PROP has a Return On Assets of -7.96%. This is amonst the worse of the industry: PROP underperforms 80.86% of its industry peers.
PROP has a Return On Equity of -26.41%. This is amonst the worse of the industry: PROP underperforms 81.34% of its industry peers.
With a Return On Invested Capital value of 1.22%, PROP is not doing good in the industry: 72.73% of the companies in the same industry are doing better.
Industry RankSector Rank
ROA -7.96%
ROE -26.41%
ROIC 1.22%
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
PROP Yearly ROA, ROE, ROICPROP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 400 -400

1.3 Margins

The Operating Margin of PROP (12.04%) is comparable to the rest of the industry.
With a Gross Margin value of 6.79%, PROP is not doing good in the industry: 73.21% of the companies in the same industry are doing better.
PROP's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 12.04%
PM (TTM) N/A
GM 6.79%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
PROP Yearly Profit, Operating, Gross MarginsPROP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500 -1K -1.5K -2K -2.5K

0

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so PROP is destroying value.
The number of shares outstanding for PROP has been increased compared to 1 year ago.
The number of shares outstanding for PROP has been increased compared to 5 years ago.
PROP has a worse debt/assets ratio than last year.
PROP Yearly Shares OutstandingPROP Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
PROP Yearly Total Debt VS Total AssetsPROP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.2 Solvency

PROP has an Altman-Z score of 0.04. This is a bad value and indicates that PROP is not financially healthy and even has some risk of bankruptcy.
PROP has a worse Altman-Z score (0.04) than 67.94% of its industry peers.
A Debt/Equity ratio of 1.50 is on the high side and indicates that PROP has dependencies on debt financing.
With a Debt to Equity ratio value of 1.50, PROP is not doing good in the industry: 75.60% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF N/A
Altman-Z 0.04
ROIC/WACC0.14
WACC8.62%
PROP Yearly LT Debt VS Equity VS FCFPROP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

2.3 Liquidity

A Current Ratio of 0.60 indicates that PROP may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.60, PROP is doing worse than 82.78% of the companies in the same industry.
PROP has a Quick Ratio of 0.60. This is a bad value and indicates that PROP is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.58, PROP is doing worse than 77.03% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.6
Quick Ratio 0.58
PROP Yearly Current Assets VS Current LiabilitesPROP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

5

3. Growth

3.1 Past

PROP shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 98.47%, which is quite impressive.
PROP shows a strong growth in Revenue. In the last year, the Revenue has grown by 6459.02%.
PROP shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -5.58% yearly.
EPS 1Y (TTM)98.47%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%125.71%
Revenue 1Y (TTM)6459.02%
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%N/A

3.2 Future

PROP is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 70.57% yearly.
The Revenue is expected to grow by 296.81% on average over the next years. This is a very strong growth
EPS Next Y246.64%
EPS Next 2Y80.91%
EPS Next 3Y70.57%
EPS Next 5YN/A
Revenue Next Year3823.08%
Revenue Next 2Y603.67%
Revenue Next 3Y296.81%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
PROP Yearly Revenue VS EstimatesPROP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
PROP Yearly EPS VS EstimatesPROP Yearly EPS VS EstimatesYearly EPS VS Estimates 2023 2024 2025 2026 2027 0 5 -5

4

4. Valuation

4.1 Price/Earnings Ratio

PROP reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
A Price/Forward Earnings ratio of 0.62 indicates a rather cheap valuation of PROP.
Based on the Price/Forward Earnings ratio, PROP is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
PROP is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.76, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE N/A
Fwd PE 0.62
PROP Price Earnings VS Forward Price EarningsPROP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of PROP indicates a slightly more expensive valuation: PROP is more expensive than 71.29% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 45.11
PROP Per share dataPROP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5

4.3 Compensation for Growth

PROP's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PROP's earnings are expected to grow with 70.57% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y80.91%
EPS Next 3Y70.57%

0

5. Dividend

5.1 Amount

PROP does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

PRAIRIE OPERATING CO

NASDAQ:PROP (9/2/2025, 1:22:55 PM)

2.41

-0.14 (-5.49%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)08-12 2025-08-12/amc
Earnings (Next)11-06 2025-11-06/bmo
Inst Owners22.47%
Inst Owner Change23.82%
Ins Owners7.07%
Ins Owner Change1.35%
Market Cap121.17M
Analysts81.67
Price Target10.39 (331.12%)
Short Float %22.68%
Short Ratio2.84
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-444.26%
Min EPS beat(2)-803.46%
Max EPS beat(2)-85.07%
EPS beat(4)0
Avg EPS beat(4)-440.88%
Min EPS beat(4)-803.46%
Max EPS beat(4)-85.07%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-67.78%
Min Revenue beat(2)-86.03%
Max Revenue beat(2)-49.53%
Revenue beat(4)0
Avg Revenue beat(4)-67.7%
Min Revenue beat(4)-100%
Max Revenue beat(4)-35.24%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-10.24%
PT rev (3m)-37.79%
EPS NQ rev (1m)-19.81%
EPS NQ rev (3m)-21.6%
EPS NY rev (1m)11.08%
EPS NY rev (3m)-9.35%
Revenue NQ rev (1m)5.11%
Revenue NQ rev (3m)-18.01%
Revenue NY rev (1m)4.26%
Revenue NY rev (3m)-20.8%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 0.62
P/S 1.35
P/FCF N/A
P/OCF 13.74
P/B 0.47
P/tB 0.47
EV/EBITDA 45.11
EPS(TTM)-4.84
EYN/A
EPS(NY)3.87
Fwd EY160.58%
FCF(TTM)-8.9
FCFYN/A
OCF(TTM)0.18
OCFY7.28%
SpS1.78
BVpS5.15
TBVpS5.15
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -7.96%
ROE -26.41%
ROCE 1.55%
ROIC 1.22%
ROICexc 1.24%
ROICexgc 1.24%
OM 12.04%
PM (TTM) N/A
GM 6.79%
FCFM N/A
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
F-Score5
Asset Turnover0.1
Health
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF N/A
Debt/EBITDA 34.63
Cap/Depr 106838%
Cap/Sales 508.99%
Interest Coverage 1.4
Cash Conversion 78.65%
Profit Quality N/A
Current Ratio 0.6
Quick Ratio 0.58
Altman-Z 0.04
F-Score5
WACC8.62%
ROIC/WACC0.14
Cap/Depr(3y)1048.93%
Cap/Depr(5y)1169.98%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)98.47%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%125.71%
EPS Next Y246.64%
EPS Next 2Y80.91%
EPS Next 3Y70.57%
EPS Next 5YN/A
Revenue 1Y (TTM)6459.02%
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%N/A
Revenue Next Year3823.08%
Revenue Next 2Y603.67%
Revenue Next 3Y296.81%
Revenue Next 5YN/A
EBIT growth 1Y135.77%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year988.6%
EBIT Next 3Y152.72%
EBIT Next 5YN/A
FCF growth 1Y-4879.82%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y251.71%
OCF growth 3YN/A
OCF growth 5YN/A