Logo image of PROP

PRAIRIE OPERATING CO (PROP) Stock Fundamental Analysis

USA - NASDAQ:PROP - US7396501097 - Common Stock

1.67 USD
-0.1 (-5.65%)
Last: 10/16/2025, 8:10:04 PM
1.6801 USD
+0.01 (+0.6%)
After Hours: 10/16/2025, 8:10:04 PM
Fundamental Rating

2

Overall PROP gets a fundamental rating of 2 out of 10. We evaluated PROP against 211 industry peers in the Oil, Gas & Consumable Fuels industry. Both the profitability and financial health of PROP have multiple concerns. PROP has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

PROP had negative earnings in the past year.
In the past year PROP had a positive cash flow from operations.
PROP had negative earnings in each of the past 5 years.
PROP had a negative operating cash flow in each of the past 5 years.
PROP Yearly Net Income VS EBIT VS OCF VS FCFPROP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20M -40M -60M

1.2 Ratios

PROP's Return On Assets of -7.96% is on the low side compared to the rest of the industry. PROP is outperformed by 80.57% of its industry peers.
PROP has a Return On Equity of -26.41%. This is amonst the worse of the industry: PROP underperforms 81.52% of its industry peers.
Looking at the Return On Invested Capital, with a value of 1.22%, PROP is doing worse than 72.04% of the companies in the same industry.
Industry RankSector Rank
ROA -7.96%
ROE -26.41%
ROIC 1.22%
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
PROP Yearly ROA, ROE, ROICPROP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 400 -400

1.3 Margins

Looking at the Operating Margin, with a value of 12.04%, PROP is in line with its industry, outperforming 44.55% of the companies in the same industry.
PROP's Gross Margin of 6.79% is on the low side compared to the rest of the industry. PROP is outperformed by 72.99% of its industry peers.
In the last couple of years the Gross Margin of PROP has grown nicely.
Industry RankSector Rank
OM 12.04%
PM (TTM) N/A
GM 6.79%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
PROP Yearly Profit, Operating, Gross MarginsPROP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500 -1K -1.5K -2K -2.5K

0

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so PROP is destroying value.
PROP has more shares outstanding than it did 1 year ago.
PROP has more shares outstanding than it did 5 years ago.
PROP has a worse debt/assets ratio than last year.
PROP Yearly Shares OutstandingPROP Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
PROP Yearly Total Debt VS Total AssetsPROP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.2 Solvency

Based on the Altman-Z score of 0.00, we must say that PROP is in the distress zone and has some risk of bankruptcy.
PROP's Altman-Z score of 0.00 is on the low side compared to the rest of the industry. PROP is outperformed by 68.72% of its industry peers.
PROP has a Debt/Equity ratio of 1.50. This is a high value indicating a heavy dependency on external financing.
PROP has a Debt to Equity ratio of 1.50. This is in the lower half of the industry: PROP underperforms 76.30% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF N/A
Altman-Z 0
ROIC/WACC0.16
WACC7.88%
PROP Yearly LT Debt VS Equity VS FCFPROP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

2.3 Liquidity

A Current Ratio of 0.60 indicates that PROP may have some problems paying its short term obligations.
PROP has a Current ratio of 0.60. This is amonst the worse of the industry: PROP underperforms 82.94% of its industry peers.
A Quick Ratio of 0.58 indicates that PROP may have some problems paying its short term obligations.
PROP has a Quick ratio of 0.58. This is in the lower half of the industry: PROP underperforms 76.78% of its industry peers.
Industry RankSector Rank
Current Ratio 0.6
Quick Ratio 0.58
PROP Yearly Current Assets VS Current LiabilitesPROP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 98.47% over the past year.
PROP shows a strong growth in Revenue. In the last year, the Revenue has grown by 6459.02%.
PROP shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -5.58% yearly.
EPS 1Y (TTM)98.47%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%125.71%
Revenue 1Y (TTM)6459.02%
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%N/A

3.2 Future

PROP is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 70.57% yearly.
The Revenue is expected to grow by 296.81% on average over the next years. This is a very strong growth
EPS Next Y100.37%
EPS Next 2Y70.07%
EPS Next 3Y70.57%
EPS Next 5YN/A
Revenue Next Year3044.86%
Revenue Next 2Y594.84%
Revenue Next 3Y296.81%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
PROP Yearly Revenue VS EstimatesPROP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
PROP Yearly EPS VS EstimatesPROP Yearly EPS VS EstimatesYearly EPS VS Estimates 2023 2024 2025 2026 2027 0 5 -5

4

4. Valuation

4.1 Price/Earnings Ratio

PROP reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
With a Price/Forward Earnings ratio of 0.62, the valuation of PROP can be described as very cheap.
PROP's Price/Forward Earnings ratio is rather cheap when compared to the industry. PROP is cheaper than 100.00% of the companies in the same industry.
PROP's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.85.
Industry RankSector Rank
PE N/A
Fwd PE 0.62
PROP Price Earnings VS Forward Price EarningsPROP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, PROP is valued a bit more expensive than the industry average as 71.09% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 41.62
PROP Per share dataPROP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as PROP's earnings are expected to grow with 70.57% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y70.07%
EPS Next 3Y70.57%

0

5. Dividend

5.1 Amount

No dividends for PROP!.
Industry RankSector Rank
Dividend Yield N/A

PRAIRIE OPERATING CO

NASDAQ:PROP (10/16/2025, 8:10:04 PM)

After market: 1.6801 +0.01 (+0.6%)

1.67

-0.1 (-5.65%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)08-12 2025-08-12/amc
Earnings (Next)11-06 2025-11-06/bmo
Inst Owners21.17%
Inst Owner Change1.96%
Ins Owners14.66%
Ins Owner Change1.39%
Market Cap83.97M
Analysts80
Price Target9.12 (446.11%)
Short Float %21.94%
Short Ratio2.9
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-444.26%
Min EPS beat(2)-803.46%
Max EPS beat(2)-85.07%
EPS beat(4)0
Avg EPS beat(4)-440.88%
Min EPS beat(4)-803.46%
Max EPS beat(4)-85.07%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-67.78%
Min Revenue beat(2)-86.03%
Max Revenue beat(2)-49.53%
Revenue beat(4)0
Avg Revenue beat(4)-67.7%
Min Revenue beat(4)-100%
Max Revenue beat(4)-35.24%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-12.27%
PT rev (3m)-21.26%
EPS NQ rev (1m)-45.02%
EPS NQ rev (3m)-60.35%
EPS NY rev (1m)-99.75%
EPS NY rev (3m)-99.75%
Revenue NQ rev (1m)-16.02%
Revenue NQ rev (3m)-13.1%
Revenue NY rev (1m)-15.4%
Revenue NY rev (3m)-20.06%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 0.62
P/S 0.94
P/FCF N/A
P/OCF 9.52
P/B 0.32
P/tB 0.32
EV/EBITDA 41.62
EPS(TTM)-4.84
EYN/A
EPS(NY)2.71
Fwd EY162.43%
FCF(TTM)-8.9
FCFYN/A
OCF(TTM)0.18
OCFY10.51%
SpS1.78
BVpS5.15
TBVpS5.15
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -7.96%
ROE -26.41%
ROCE 1.55%
ROIC 1.22%
ROICexc 1.24%
ROICexgc 1.24%
OM 12.04%
PM (TTM) N/A
GM 6.79%
FCFM N/A
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
F-Score5
Asset Turnover0.1
Health
Industry RankSector Rank
Debt/Equity 1.5
Debt/FCF N/A
Debt/EBITDA 34.63
Cap/Depr 106838%
Cap/Sales 508.99%
Interest Coverage 1.4
Cash Conversion 78.65%
Profit Quality N/A
Current Ratio 0.6
Quick Ratio 0.58
Altman-Z 0
F-Score5
WACC7.88%
ROIC/WACC0.16
Cap/Depr(3y)1048.93%
Cap/Depr(5y)1169.98%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)98.47%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%125.71%
EPS Next Y100.37%
EPS Next 2Y70.07%
EPS Next 3Y70.57%
EPS Next 5YN/A
Revenue 1Y (TTM)6459.02%
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%N/A
Revenue Next Year3044.86%
Revenue Next 2Y594.84%
Revenue Next 3Y296.81%
Revenue Next 5YN/A
EBIT growth 1Y135.77%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year853.71%
EBIT Next 3Y152.72%
EBIT Next 5YN/A
FCF growth 1Y-4879.82%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y251.71%
OCF growth 3YN/A
OCF growth 5YN/A