Logo image of PROP

PRAIRIE OPERATING CO (PROP) Stock Fundamental Analysis

NASDAQ:PROP - Nasdaq - US7396501097 - Common Stock - Currency: USD

4.38  -0.04 (-0.9%)

After market: 4.39 +0.01 (+0.23%)

Fundamental Rating

1

Taking everything into account, PROP scores 1 out of 10 in our fundamental rating. PROP was compared to 213 industry peers in the Oil, Gas & Consumable Fuels industry. Both the profitability and financial health of PROP have multiple concerns. PROP is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

PROP had negative earnings in the past year.
PROP had a negative operating cash flow in the past year.
PROP had negative earnings in each of the past 5 years.
In the past 5 years PROP always reported negative operating cash flow.
PROP Yearly Net Income VS EBIT VS OCF VS FCFPROP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20M -40M -60M

1.2 Ratios

Looking at the Return On Assets, with a value of -26.13%, PROP is doing worse than 91.08% of the companies in the same industry.
With a Return On Equity value of -77.53%, PROP is not doing good in the industry: 87.79% of the companies in the same industry are doing better.
Industry RankSector Rank
ROA -26.13%
ROE -77.53%
ROIC N/A
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
PROP Yearly ROA, ROE, ROICPROP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 400 -400

1.3 Margins

PROP has a Gross Margin of 76.62%. This is amongst the best in the industry. PROP outperforms 87.32% of its industry peers.
PROP's Gross Margin has improved in the last couple of years.
The Profit Margin and Operating Margin are not available for PROP so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 76.62%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
PROP Yearly Profit, Operating, Gross MarginsPROP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500 -1K -1.5K -2K -2.5K

0

2. Health

2.1 Basic Checks

PROP does not have a ROIC to compare to the WACC, probably because it is not profitable.
PROP has more shares outstanding than it did 1 year ago.
PROP has more shares outstanding than it did 5 years ago.
PROP has a worse debt/assets ratio than last year.
PROP Yearly Shares OutstandingPROP Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
PROP Yearly Total Debt VS Total AssetsPROP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.2 Solvency

Based on the Altman-Z score of -0.83, we must say that PROP is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of -0.83, PROP is not doing good in the industry: 75.12% of the companies in the same industry are doing better.
A Debt/Equity ratio of 0.62 indicates that PROP is somewhat dependend on debt financing.
The Debt to Equity ratio of PROP (0.62) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF N/A
Altman-Z -0.83
ROIC/WACCN/A
WACC10.15%
PROP Yearly LT Debt VS Equity VS FCFPROP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

2.3 Liquidity

PROP has a Current Ratio of 0.29. This is a bad value and indicates that PROP is not financially healthy enough and could expect problems in meeting its short term obligations.
PROP has a Current ratio of 0.29. This is amonst the worse of the industry: PROP underperforms 92.02% of its industry peers.
PROP has a Quick Ratio of 0.29. This is a bad value and indicates that PROP is not financially healthy enough and could expect problems in meeting its short term obligations.
PROP's Quick ratio of 0.29 is on the low side compared to the rest of the industry. PROP is outperformed by 90.61% of its industry peers.
Industry RankSector Rank
Current Ratio 0.29
Quick Ratio 0.29
PROP Yearly Current Assets VS Current LiabilitesPROP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

1

3. Growth

3.1 Past

PROP shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 99.05%, which is quite impressive.
PROP shows a strong growth in Revenue. In the last year, the Revenue has grown by 413.59%.
Measured over the past years, PROP shows a decrease in Revenue. The Revenue has been decreasing by -5.58% on average per year.
EPS 1Y (TTM)99.05%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%99.63%
Revenue 1Y (TTM)413.59%
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%773.86%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next Y271.12%
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year5764.03%
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
PROP Yearly Revenue VS EstimatesPROP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M
PROP Yearly EPS VS EstimatesPROP Yearly EPS VS EstimatesYearly EPS VS Estimates 2023 2024 2025 0 2 -2 4 -4 -6

4

4. Valuation

4.1 Price/Earnings Ratio

PROP reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
With a Price/Forward Earnings ratio of 0.84, the valuation of PROP can be described as very cheap.
Based on the Price/Forward Earnings ratio, PROP is valued cheaper than 100.00% of the companies in the same industry.
PROP is valuated cheaply when we compare the Price/Forward Earnings ratio to 20.81, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE N/A
Fwd PE 0.84
PROP Price Earnings VS Forward Price EarningsPROP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
PROP Per share dataPROP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for PROP!.
Industry RankSector Rank
Dividend Yield N/A

PRAIRIE OPERATING CO

NASDAQ:PROP (5/2/2025, 8:18:07 PM)

After market: 4.39 +0.01 (+0.23%)

4.38

-0.04 (-0.9%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)03-06 2025-03-06/amc
Earnings (Next)05-12 2025-05-12/bmo
Inst Owners19.05%
Inst Owner Change2.6%
Ins Owners12.01%
Ins Owner Change0.54%
Market Cap188.08M
Analysts82.5
Price Target22.19 (406.62%)
Short Float %7.4%
Short Ratio2.9
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-437.5%
Min EPS beat(2)-610.78%
Max EPS beat(2)-264.22%
EPS beat(4)0
Avg EPS beat(4)-465.84%
Min EPS beat(4)-880.39%
Max EPS beat(4)-107.96%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-67.62%
Min Revenue beat(2)-100%
Max Revenue beat(2)-35.24%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)8.75%
PT rev (3m)35.94%
EPS NQ rev (1m)3.39%
EPS NQ rev (3m)320.69%
EPS NY rev (1m)6.69%
EPS NY rev (3m)86.81%
Revenue NQ rev (1m)-44.49%
Revenue NQ rev (3m)225.56%
Revenue NY rev (1m)1.56%
Revenue NY rev (3m)177.04%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 0.84
P/S 23.69
P/FCF N/A
P/OCF N/A
P/B 3.56
P/tB 3.56
EV/EBITDA N/A
EPS(TTM)-3.04
EYN/A
EPS(NY)5.2
Fwd EY118.77%
FCF(TTM)-0.23
FCFYN/A
OCF(TTM)-0.22
OCFYN/A
SpS0.18
BVpS1.23
TBVpS1.23
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -26.13%
ROE -77.53%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 76.62%
FCFM N/A
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
F-Score4
Asset Turnover0.05
Health
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 167.45%
Cap/Sales 9.01%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.29
Quick Ratio 0.29
Altman-Z -0.83
F-Score4
WACC10.15%
ROIC/WACCN/A
Cap/Depr(3y)1048.93%
Cap/Depr(5y)1169.98%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)99.05%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%99.63%
EPS Next Y271.12%
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)413.59%
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%773.86%
Revenue Next Year5764.03%
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-60.5%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y69.81%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y21.71%
OCF growth 3YN/A
OCF growth 5YN/A