Logo image of PROP

PRAIRIE OPERATING CO (PROP) Stock Fundamental Analysis

NASDAQ:PROP - Nasdaq - US7396501097 - Common Stock - Currency: USD

4.052  +0.17 (+4.43%)

Fundamental Rating

2

We assign a fundamental rating of 2 out of 10 to PROP. PROP was compared to 210 industry peers in the Oil, Gas & Consumable Fuels industry. PROP has a bad profitability rating. Also its financial health evaluation is rather negative. PROP has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

Quickly go to:

1

1. Profitability

1.1 Basic Checks

In the past year PROP has reported negative net income.
In the past year PROP had a positive cash flow from operations.
PROP had negative earnings in each of the past 5 years.
In the past 5 years PROP always reported negative operating cash flow.
PROP Yearly Net Income VS EBIT VS OCF VS FCFPROP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20M -40M -60M

1.2 Ratios

The Return On Assets of PROP (-16.16%) is worse than 89.05% of its industry peers.
Looking at the Return On Equity, with a value of -56.38%, PROP is doing worse than 86.19% of the companies in the same industry.
Industry RankSector Rank
ROA -16.16%
ROE -56.38%
ROIC N/A
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
PROP Yearly ROA, ROE, ROICPROP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 400 -400

1.3 Margins

The Gross Margin of PROP (28.25%) is worse than 60.48% of its industry peers.
PROP's Gross Margin has improved in the last couple of years.
The Profit Margin and Operating Margin are not available for PROP so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 28.25%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
PROP Yearly Profit, Operating, Gross MarginsPROP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500 -1K -1.5K -2K -2.5K

More info and screens

0

2. Health

2.1 Basic Checks

PROP does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for PROP has been increased compared to 1 year ago.
The number of shares outstanding for PROP has been increased compared to 5 years ago.
The debt/assets ratio for PROP is higher compared to a year ago.
PROP Yearly Shares OutstandingPROP Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
PROP Yearly Total Debt VS Total AssetsPROP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.2 Solvency

PROP has an Altman-Z score of -0.16. This is a bad value and indicates that PROP is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of -0.16, PROP is doing worse than 70.48% of the companies in the same industry.
PROP has a Debt/Equity ratio of 1.70. This is a high value indicating a heavy dependency on external financing.
PROP's Debt to Equity ratio of 1.70 is on the low side compared to the rest of the industry. PROP is outperformed by 77.62% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.7
Debt/FCF N/A
Altman-Z -0.16
ROIC/WACCN/A
WACC8.95%
PROP Yearly LT Debt VS Equity VS FCFPROP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

2.3 Liquidity

A Current Ratio of 0.57 indicates that PROP may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.57, PROP is doing worse than 82.38% of the companies in the same industry.
A Quick Ratio of 0.56 indicates that PROP may have some problems paying its short term obligations.
PROP has a Quick ratio of 0.56. This is in the lower half of the industry: PROP underperforms 77.62% of its industry peers.
Industry RankSector Rank
Current Ratio 0.57
Quick Ratio 0.56
PROP Yearly Current Assets VS Current LiabilitesPROP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

More info and screens

5

3. Growth

3.1 Past

PROP shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 98.18%, which is quite impressive.
The Revenue has grown by 1292.74% in the past year. This is a very strong growth!
The Revenue has been decreasing by -5.58% on average over the past years.
EPS 1Y (TTM)98.18%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-335%
Revenue 1Y (TTM)1292.74%
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%N/A

3.2 Future

Based on estimates for the next years, PROP will show a very strong growth in Earnings Per Share. The EPS will grow by 59.27% on average per year.
The Revenue is expected to grow by 286.32% on average over the next years. This is a very strong growth
EPS Next Y232%
EPS Next 2Y83.47%
EPS Next 3Y59.27%
EPS Next 5YN/A
Revenue Next Year3662.72%
Revenue Next 2Y595.32%
Revenue Next 3Y286.32%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
PROP Yearly Revenue VS EstimatesPROP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
PROP Yearly EPS VS EstimatesPROP Yearly EPS VS EstimatesYearly EPS VS Estimates 2023 2024 2025 2026 2027 0 2 -2 4 -4 6 -6

More info and screens

4

4. Valuation

4.1 Price/Earnings Ratio

PROP reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
The Price/Forward Earnings ratio is 0.98, which indicates a rather cheap valuation of PROP.
PROP's Price/Forward Earnings ratio is rather cheap when compared to the industry. PROP is cheaper than 100.00% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 36.52. PROP is valued rather cheaply when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 0.98
PROP Price Earnings VS Forward Price EarningsPROP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
PROP Per share dataPROP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 -10

4.3 Compensation for Growth

PROP's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as PROP's earnings are expected to grow with 59.27% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y83.47%
EPS Next 3Y59.27%

More info and screens

0

5. Dividend

5.1 Amount

No dividends for PROP!.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

PRAIRIE OPERATING CO

NASDAQ:PROP (7/18/2025, 12:04:49 PM)

4.052

+0.17 (+4.43%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)05-15 2025-05-15/amc
Earnings (Next)08-07 2025-08-07/bmo
Inst Owners22.19%
Inst Owner Change0%
Ins Owners6.98%
Ins Owner Change0.57%
Market Cap177.60M
Analysts83.64
Price Target11.58 (185.78%)
Short Float %17.22%
Short Ratio3.97
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-707.12%
Min EPS beat(2)-803.46%
Max EPS beat(2)-610.78%
EPS beat(4)0
Avg EPS beat(4)-446.6%
Min EPS beat(4)-803.46%
Max EPS beat(4)-107.96%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-60.64%
Min Revenue beat(2)-86.03%
Max Revenue beat(2)-35.24%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-16.44%
PT rev (3m)-47.82%
EPS NQ rev (1m)-14.65%
EPS NQ rev (3m)-12.21%
EPS NY rev (1m)-18.4%
EPS NY rev (3m)-17.69%
Revenue NQ rev (1m)-20.55%
Revenue NQ rev (3m)-27.26%
Revenue NY rev (1m)-24.04%
Revenue NY rev (3m)-35.83%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 0.98
P/S 8.25
P/FCF N/A
P/OCF 16.28
P/B 0.8
P/tB 0.8
EV/EBITDA N/A
EPS(TTM)-5.72
EYN/A
EPS(NY)4.15
Fwd EY102.49%
FCF(TTM)-10.69
FCFYN/A
OCF(TTM)0.25
OCFY6.14%
SpS0.49
BVpS5.07
TBVpS5.07
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -16.16%
ROE -56.38%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 28.25%
FCFM N/A
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
F-Score3
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 1.7
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 112236%
Cap/Sales 2226.05%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.57
Quick Ratio 0.56
Altman-Z -0.16
F-Score3
WACC8.95%
ROIC/WACCN/A
Cap/Depr(3y)1048.93%
Cap/Depr(5y)1169.98%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)98.18%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-335%
EPS Next Y232%
EPS Next 2Y83.47%
EPS Next 3Y59.27%
EPS Next 5YN/A
Revenue 1Y (TTM)1292.74%
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%N/A
Revenue Next Year3662.72%
Revenue Next 2Y595.32%
Revenue Next 3Y286.32%
Revenue Next 5YN/A
EBIT growth 1Y31.77%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year1087.16%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-10537.5%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y994.71%
OCF growth 3YN/A
OCF growth 5YN/A