Logo image of PROP

PRAIRIE OPERATING CO (PROP) Stock Fundamental Analysis

NASDAQ:PROP - Nasdaq - US7396501097 - Common Stock - Currency: USD

3.87  +0.22 (+6.03%)

After market: 3.89 +0.02 (+0.52%)

Fundamental Rating

2

Taking everything into account, PROP scores 2 out of 10 in our fundamental rating. PROP was compared to 213 industry peers in the Oil, Gas & Consumable Fuels industry. Both the profitability and financial health of PROP have multiple concerns. PROP has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

Quickly go to:

1

1. Profitability

1.1 Basic Checks

PROP had negative earnings in the past year.
PROP had a positive operating cash flow in the past year.
PROP had negative earnings in each of the past 5 years.
In the past 5 years PROP always reported negative operating cash flow.
PROP Yearly Net Income VS EBIT VS OCF VS FCFPROP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20M -40M -60M

1.2 Ratios

PROP's Return On Assets of -16.16% is on the low side compared to the rest of the industry. PROP is outperformed by 89.67% of its industry peers.
PROP's Return On Equity of -56.38% is on the low side compared to the rest of the industry. PROP is outperformed by 86.85% of its industry peers.
Industry RankSector Rank
ROA -16.16%
ROE -56.38%
ROIC N/A
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
PROP Yearly ROA, ROE, ROICPROP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 400 -400

1.3 Margins

With a Gross Margin value of 28.25%, PROP is not doing good in the industry: 60.09% of the companies in the same industry are doing better.
In the last couple of years the Gross Margin of PROP has grown nicely.
PROP does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 28.25%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
PROP Yearly Profit, Operating, Gross MarginsPROP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500 -1K -1.5K -2K -2.5K

More info and screens

0

2. Health

2.1 Basic Checks

PROP does not have a ROIC to compare to the WACC, probably because it is not profitable.
PROP has more shares outstanding than it did 1 year ago.
PROP has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, PROP has a worse debt to assets ratio.
PROP Yearly Shares OutstandingPROP Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
PROP Yearly Total Debt VS Total AssetsPROP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.2 Solvency

Based on the Altman-Z score of -0.17, we must say that PROP is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of -0.17, PROP is not doing good in the industry: 71.36% of the companies in the same industry are doing better.
PROP has a Debt/Equity ratio of 1.70. This is a high value indicating a heavy dependency on external financing.
PROP has a Debt to Equity ratio of 1.70. This is in the lower half of the industry: PROP underperforms 78.87% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.7
Debt/FCF N/A
Altman-Z -0.17
ROIC/WACCN/A
WACC8.8%
PROP Yearly LT Debt VS Equity VS FCFPROP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

2.3 Liquidity

PROP has a Current Ratio of 0.57. This is a bad value and indicates that PROP is not financially healthy enough and could expect problems in meeting its short term obligations.
PROP has a Current ratio of 0.57. This is amonst the worse of the industry: PROP underperforms 82.16% of its industry peers.
PROP has a Quick Ratio of 0.57. This is a bad value and indicates that PROP is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.56, PROP is not doing good in the industry: 77.46% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.57
Quick Ratio 0.56
PROP Yearly Current Assets VS Current LiabilitesPROP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

More info and screens

5

3. Growth

3.1 Past

PROP shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 98.18%, which is quite impressive.
PROP shows a strong growth in Revenue. In the last year, the Revenue has grown by 1292.74%.
Measured over the past years, PROP shows a decrease in Revenue. The Revenue has been decreasing by -5.58% on average per year.
EPS 1Y (TTM)98.18%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-335%
Revenue 1Y (TTM)1292.74%
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%N/A

3.2 Future

The Earnings Per Share is expected to grow by 69.72% on average over the next years. This is a very strong growth
Based on estimates for the next years, PROP will show a very strong growth in Revenue. The Revenue will grow by 296.46% on average per year.
EPS Next Y261.77%
EPS Next 2Y94.36%
EPS Next 3Y69.72%
EPS Next 5YN/A
Revenue Next Year4853.67%
Revenue Next 2Y651.61%
Revenue Next 3Y296.46%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
PROP Yearly Revenue VS EstimatesPROP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
PROP Yearly EPS VS EstimatesPROP Yearly EPS VS EstimatesYearly EPS VS Estimates 2023 2024 2025 2026 2027 0 5 -5

More info and screens

4

4. Valuation

4.1 Price/Earnings Ratio

PROP reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
The Price/Forward Earnings ratio is 0.72, which indicates a rather cheap valuation of PROP.
PROP's Price/Forward Earnings ratio is rather cheap when compared to the industry. PROP is cheaper than 100.00% of the companies in the same industry.
PROP's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.15.
Industry RankSector Rank
PE N/A
Fwd PE 0.72
PROP Price Earnings VS Forward Price EarningsPROP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
PROP Per share dataPROP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 -10

4.3 Compensation for Growth

PROP's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as PROP's earnings are expected to grow with 69.72% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y94.36%
EPS Next 3Y69.72%

More info and screens

0

5. Dividend

5.1 Amount

PROP does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

PRAIRIE OPERATING CO

NASDAQ:PROP (5/30/2025, 8:27:30 PM)

After market: 3.89 +0.02 (+0.52%)

3.87

+0.22 (+6.03%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)05-15 2025-05-15/amc
Earnings (Next)08-07 2025-08-07/bmo
Inst Owners19.05%
Inst Owner Change251.75%
Ins Owners12.01%
Ins Owner Change0.59%
Market Cap169.62M
Analysts82.5
Price Target16.7 (331.52%)
Short Float %8.82%
Short Ratio3.34
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-707.12%
Min EPS beat(2)-803.46%
Max EPS beat(2)-610.78%
EPS beat(4)0
Avg EPS beat(4)-446.6%
Min EPS beat(4)-803.46%
Max EPS beat(4)-107.96%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-60.64%
Min Revenue beat(2)-86.03%
Max Revenue beat(2)-35.24%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-24.71%
PT rev (3m)-18.12%
EPS NQ rev (1m)2.86%
EPS NQ rev (3m)8.91%
EPS NY rev (1m)-5.46%
EPS NY rev (3m)0.86%
Revenue NQ rev (1m)-8.46%
Revenue NQ rev (3m)-7.94%
Revenue NY rev (1m)-15.52%
Revenue NY rev (3m)-14.21%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 0.72
P/S 7.88
P/FCF N/A
P/OCF 15.55
P/B 0.76
P/tB 0.76
EV/EBITDA N/A
EPS(TTM)-5.72
EYN/A
EPS(NY)5.4
Fwd EY139.64%
FCF(TTM)-10.69
FCFYN/A
OCF(TTM)0.25
OCFY6.43%
SpS0.49
BVpS5.07
TBVpS5.07
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -16.16%
ROE -56.38%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 28.25%
FCFM N/A
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
F-Score3
Asset Turnover0.03
Health
Industry RankSector Rank
Debt/Equity 1.7
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 112236%
Cap/Sales 2226.05%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.57
Quick Ratio 0.56
Altman-Z -0.17
F-Score3
WACC8.8%
ROIC/WACCN/A
Cap/Depr(3y)1048.93%
Cap/Depr(5y)1169.98%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)98.18%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-335%
EPS Next Y261.77%
EPS Next 2Y94.36%
EPS Next 3Y69.72%
EPS Next 5YN/A
Revenue 1Y (TTM)1292.74%
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%N/A
Revenue Next Year4853.67%
Revenue Next 2Y651.61%
Revenue Next 3Y296.46%
Revenue Next 5YN/A
EBIT growth 1Y31.77%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year1087.16%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-10537.5%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y994.71%
OCF growth 3YN/A
OCF growth 5YN/A