Logo image of PROP

PRAIRIE OPERATING CO (PROP) Stock Fundamental Analysis

NASDAQ:PROP - Nasdaq - US7396501097 - Common Stock - Currency: USD

3.88  -0.04 (-1.02%)

After market: 3.9672 +0.09 (+2.25%)

Fundamental Rating

2

Taking everything into account, PROP scores 2 out of 10 in our fundamental rating. PROP was compared to 213 industry peers in the Oil, Gas & Consumable Fuels industry. Both the profitability and financial health of PROP have multiple concerns. PROP has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

Quickly go to:

1

1. Profitability

1.1 Basic Checks

PROP had negative earnings in the past year.
In the past year PROP has reported a negative cash flow from operations.
PROP had negative earnings in each of the past 5 years.
PROP had a negative operating cash flow in each of the past 5 years.
PROP Yearly Net Income VS EBIT VS OCF VS FCFPROP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20M -40M -60M

1.2 Ratios

PROP has a worse Return On Assets (-26.13%) than 93.43% of its industry peers.
PROP has a Return On Equity of -77.53%. This is amonst the worse of the industry: PROP underperforms 87.79% of its industry peers.
Industry RankSector Rank
ROA -26.13%
ROE -77.53%
ROIC N/A
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
PROP Yearly ROA, ROE, ROICPROP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 400 -400

1.3 Margins

Looking at the Gross Margin, with a value of 76.62%, PROP belongs to the top of the industry, outperforming 87.32% of the companies in the same industry.
PROP's Gross Margin has improved in the last couple of years.
PROP does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 76.62%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
PROP Yearly Profit, Operating, Gross MarginsPROP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500 -1K -1.5K -2K -2.5K

More info and screens

0

2. Health

2.1 Basic Checks

PROP does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for PROP has been increased compared to 1 year ago.
Compared to 5 years ago, PROP has more shares outstanding
PROP has a worse debt/assets ratio than last year.
PROP Yearly Shares OutstandingPROP Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
PROP Yearly Total Debt VS Total AssetsPROP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.2 Solvency

PROP has an Altman-Z score of -0.93. This is a bad value and indicates that PROP is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of PROP (-0.93) is worse than 75.59% of its industry peers.
A Debt/Equity ratio of 0.62 indicates that PROP is somewhat dependend on debt financing.
PROP's Debt to Equity ratio of 0.62 is in line compared to the rest of the industry. PROP outperforms 41.78% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF N/A
Altman-Z -0.93
ROIC/WACCN/A
WACC9.97%
PROP Yearly LT Debt VS Equity VS FCFPROP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M

2.3 Liquidity

PROP has a Current Ratio of 0.29. This is a bad value and indicates that PROP is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.29, PROP is not doing good in the industry: 92.02% of the companies in the same industry are doing better.
A Quick Ratio of 0.29 indicates that PROP may have some problems paying its short term obligations.
With a Quick ratio value of 0.29, PROP is not doing good in the industry: 91.08% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.29
Quick Ratio 0.29
PROP Yearly Current Assets VS Current LiabilitesPROP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

More info and screens

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 99.44% over the past year.
Measured over the past years, PROP shows a decrease in Revenue. The Revenue has been decreasing by -5.58% on average per year.
EPS 1Y (TTM)99.44%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-335%
Revenue 1Y (TTM)N/A
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%N/A

3.2 Future

Based on estimates for the next years, PROP will show a very strong growth in Earnings Per Share. The EPS will grow by 69.72% on average per year.
PROP is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 296.46% yearly.
EPS Next Y261.77%
EPS Next 2Y94.36%
EPS Next 3Y69.72%
EPS Next 5YN/A
Revenue Next Year4853.67%
Revenue Next 2Y651.61%
Revenue Next 3Y296.46%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
PROP Yearly Revenue VS EstimatesPROP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
PROP Yearly EPS VS EstimatesPROP Yearly EPS VS EstimatesYearly EPS VS Estimates 2023 2024 2025 2026 2027 0 5 -5

More info and screens

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for PROP. In the last year negative earnings were reported.
With a Price/Forward Earnings ratio of 0.72, the valuation of PROP can be described as very cheap.
100.00% of the companies in the same industry are more expensive than PROP, based on the Price/Forward Earnings ratio.
The average S&P500 Price/Forward Earnings ratio is at 22.20. PROP is valued rather cheaply when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 0.72
PROP Price Earnings VS Forward Price EarningsPROP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
PROP Per share dataPROP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 -4

4.3 Compensation for Growth

PROP's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PROP's earnings are expected to grow with 69.72% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y94.36%
EPS Next 3Y69.72%

More info and screens

0

5. Dividend

5.1 Amount

PROP does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

PRAIRIE OPERATING CO

NASDAQ:PROP (5/27/2025, 8:00:00 PM)

After market: 3.9672 +0.09 (+2.25%)

3.88

-0.04 (-1.02%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)05-15 2025-05-15/amc
Earnings (Next)08-07 2025-08-07/bmo
Inst Owners19.05%
Inst Owner Change251.75%
Ins Owners12.01%
Ins Owner Change0.58%
Market Cap170.06M
Analysts82.5
Price Target16.7 (330.41%)
Short Float %8.82%
Short Ratio3.34
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-437.5%
Min EPS beat(2)-610.78%
Max EPS beat(2)-264.22%
EPS beat(4)0
Avg EPS beat(4)-465.84%
Min EPS beat(4)-880.39%
Max EPS beat(4)-107.96%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-67.62%
Min Revenue beat(2)-100%
Max Revenue beat(2)-35.24%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-24.71%
PT rev (3m)-18.12%
EPS NQ rev (1m)-60.25%
EPS NQ rev (3m)-58.9%
EPS NY rev (1m)-5.46%
EPS NY rev (3m)0.86%
Revenue NQ rev (1m)-44.15%
Revenue NQ rev (3m)-44.49%
Revenue NY rev (1m)-15.52%
Revenue NY rev (3m)-14.21%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 0.72
P/S 21.42
P/FCF N/A
P/OCF N/A
P/B 3.22
P/tB 3.22
EV/EBITDA N/A
EPS(TTM)-5.72
EYN/A
EPS(NY)5.4
Fwd EY139.28%
FCF(TTM)-0.23
FCFYN/A
OCF(TTM)-0.21
OCFYN/A
SpS0.18
BVpS1.2
TBVpS1.2
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -26.13%
ROE -77.53%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 76.62%
FCFM N/A
ROA(3y)-134.05%
ROA(5y)-122.33%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y44.22%
GM growth 5Y55.05%
F-Score4
Asset Turnover0.05
Health
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 167.45%
Cap/Sales 9.01%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.29
Quick Ratio 0.29
Altman-Z -0.93
F-Score4
WACC9.97%
ROIC/WACCN/A
Cap/Depr(3y)1048.93%
Cap/Depr(5y)1169.98%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)99.44%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-335%
EPS Next Y261.77%
EPS Next 2Y94.36%
EPS Next 3Y69.72%
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3Y114.22%
Revenue growth 5Y-5.58%
Sales Q2Q%N/A
Revenue Next Year4853.67%
Revenue Next 2Y651.61%
Revenue Next 3Y296.46%
Revenue Next 5YN/A
EBIT growth 1Y-60.5%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year1087.16%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y69.81%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y21.71%
OCF growth 3YN/A
OCF growth 5YN/A