PINNACLE WEST CAPITAL (PNW) Fundamental Analysis & Valuation

NYSE:PNW • US7234841010

Current stock price

102.91 USD
+1.43 (+1.41%)
At close:
102.91 USD
0 (0%)
After Hours:

This PNW fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

3

1. PNW Profitability Analysis

1.1 Basic Checks

  • PNW had positive earnings in the past year.
  • In the past year PNW had a positive cash flow from operations.
  • Each year in the past 5 years PNW has been profitable.
  • In the past 5 years PNW always reported a positive cash flow from operatings.
PNW Yearly Net Income VS EBIT VS OCF VS FCFPNW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B 1.5B

1.2 Ratios

  • With a Return On Assets value of 2.05%, PNW is not doing good in the industry: 80.43% of the companies in the same industry are doing better.
  • PNW's Return On Equity of 8.75% is on the low side compared to the rest of the industry. PNW is outperformed by 63.04% of its industry peers.
  • The Return On Invested Capital of PNW (3.10%) is worse than 73.91% of its industry peers.
  • PNW had an Average Return On Invested Capital over the past 3 years of 3.16%. This is in line with the industry average of 4.49%.
Industry RankSector Rank
ROA 2.05%
ROE 8.75%
ROIC 3.1%
ROA(3y)2.14%
ROA(5y)2.27%
ROE(3y)8.63%
ROE(5y)8.87%
ROIC(3y)3.16%
ROIC(5y)3.08%
PNW Yearly ROA, ROE, ROICPNW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8 10

1.3 Margins

  • PNW has a worse Profit Margin (11.55%) than 63.04% of its industry peers.
  • In the last couple of years the Profit Margin of PNW has declined.
  • With a Operating Margin value of 19.99%, PNW perfoms like the industry average, outperforming 45.65% of the companies in the same industry.
  • PNW's Operating Margin has declined in the last couple of years.
Industry RankSector Rank
OM 19.99%
PM (TTM) 11.55%
GM N/A
OM growth 3Y5.71%
OM growth 5Y-1.87%
PM growth 3Y1.07%
PM growth 5Y-5.54%
GM growth 3YN/A
GM growth 5YN/A
PNW Yearly Profit, Operating, Gross MarginsPNW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20 25

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

1

2. PNW Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so PNW is destroying value.
  • PNW has more shares outstanding than it did 1 year ago.
  • PNW has more shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, PNW has an improved debt to assets ratio.
PNW Yearly Shares OutstandingPNW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
PNW Yearly Total Debt VS Total AssetsPNW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B

2.2 Solvency

  • Based on the Altman-Z score of 0.74, we must say that PNW is in the distress zone and has some risk of bankruptcy.
  • With a Altman-Z score value of 0.74, PNW is not doing good in the industry: 60.87% of the companies in the same industry are doing better.
  • PNW has a Debt/Equity ratio of 1.41. This is a high value indicating a heavy dependency on external financing.
  • Looking at the Debt to Equity ratio, with a value of 1.41, PNW is in the better half of the industry, outperforming 60.87% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.41
Debt/FCF N/A
Altman-Z 0.74
ROIC/WACC0.49
WACC6.33%
PNW Yearly LT Debt VS Equity VS FCFPNW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B 8B

2.3 Liquidity

  • A Current Ratio of 0.54 indicates that PNW may have some problems paying its short term obligations.
  • PNW has a worse Current ratio (0.54) than 84.78% of its industry peers.
  • A Quick Ratio of 0.36 indicates that PNW may have some problems paying its short term obligations.
  • The Quick ratio of PNW (0.36) is worse than 82.61% of its industry peers.
Industry RankSector Rank
Current Ratio 0.54
Quick Ratio 0.36
PNW Yearly Current Assets VS Current LiabilitesPNW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

4

3. PNW Growth Analysis

3.1 Past

  • PNW shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -3.07%.
  • The Earnings Per Share has been growing slightly by 0.73% on average over the past years.
  • Looking at the last year, PNW shows a small growth in Revenue. The Revenue has grown by 4.20% in the last year.
  • PNW shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 8.28% yearly.
EPS 1Y (TTM)-3.07%
EPS 3Y5.82%
EPS 5Y0.73%
EPS Q2Q%316.67%
Revenue 1Y (TTM)4.2%
Revenue growth 3Y7.28%
Revenue growth 5Y8.28%
Sales Q2Q%2.99%

3.2 Future

  • The Earnings Per Share is expected to grow by 7.74% on average over the next years.
  • The Revenue is expected to grow by 5.03% on average over the next years.
EPS Next Y-6.17%
EPS Next 2Y6.01%
EPS Next 3Y6.57%
EPS Next 5Y7.74%
Revenue Next Year4.17%
Revenue Next 2Y5.59%
Revenue Next 3Y5.26%
Revenue Next 5Y5.03%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
PNW Yearly Revenue VS EstimatesPNW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
PNW Yearly EPS VS EstimatesPNW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2 4 6 8

More info and screens

Find the best growth stocksShow best growing peers

2

4. PNW Valuation Analysis

4.1 Price/Earnings Ratio

  • PNW is valuated rather expensively with a Price/Earnings ratio of 20.34.
  • PNW's Price/Earnings is on the same level as the industry average.
  • Compared to an average S&P500 Price/Earnings ratio of 25.70, PNW is valued a bit cheaper.
  • The Price/Forward Earnings ratio is 21.67, which indicates a rather expensive current valuation of PNW.
  • Based on the Price/Forward Earnings ratio, PNW is valued a bit more expensive than 71.74% of the companies in the same industry.
  • PNW is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 23.84, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 20.34
Fwd PE 21.67
PNW Price Earnings VS Forward Price EarningsPNW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, PNW is valued a bit cheaper than 60.87% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.83
PNW Per share dataPNW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)27.97
EPS Next 2Y6.01%
EPS Next 3Y6.57%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

7

5. PNW Dividend Analysis

5.1 Amount

  • PNW has a Yearly Dividend Yield of 3.58%.
  • Compared to an average industry Dividend Yield of 2.87, PNW pays a bit more dividend than its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.82, PNW pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.58%

5.2 History

  • The dividend of PNW has a limited annual growth rate of 2.48%.
  • PNW has paid a dividend for at least 10 years, which is a reliable track record.
  • PNW has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)2.48%
Div Incr Years13
Div Non Decr Years31
PNW Yearly Dividends per sharePNW Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

5.3 Sustainability

  • PNW pays out 68.58% of its income as dividend. This is not a sustainable payout ratio.
  • PNW's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP68.58%
EPS Next 2Y6.01%
EPS Next 3Y6.57%
PNW Yearly Income VS Free CF VS DividendPNW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M
PNW Dividend Payout.PNW Dividend Payout, showing the Payout Ratio.PNW Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

PNW Fundamentals: All Metrics, Ratios and Statistics

PINNACLE WEST CAPITAL

NYSE:PNW (3/13/2026, 8:04:00 PM)

After market: 102.91 0 (0%)

102.91

+1.43 (+1.41%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryElectric Utilities
Earnings (Last)02-25
Earnings (Next)04-29
Inst Owners103.7%
Inst Owner Change-3.09%
Ins Owners0.12%
Ins Owner Change2.47%
Market Cap12.44B
Revenue(TTM)5.34B
Net Income(TTM)616.53M
Analysts69.52
Price Target98.16 (-4.62%)
Short Float %5.24%
Short Ratio4.89
Dividend
Industry RankSector Rank
Dividend Yield 3.58%
Yearly Dividend3.52
Dividend Growth(5Y)2.48%
DP68.58%
Div Incr Years13
Div Non Decr Years31
Ex-Date02-02
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)112.37%
Min EPS beat(2)7.72%
Max EPS beat(2)217.03%
EPS beat(4)2
Avg EPS beat(4)-24.53%
Min EPS beat(4)-321.25%
Max EPS beat(4)217.03%
EPS beat(8)5
Avg EPS beat(8)235.55%
EPS beat(12)7
Avg EPS beat(12)148.62%
EPS beat(16)10
Avg EPS beat(16)120.85%
Revenue beat(2)1
Avg Revenue beat(2)-2.12%
Min Revenue beat(2)-4.55%
Max Revenue beat(2)0.32%
Revenue beat(4)2
Avg Revenue beat(4)-0.6%
Min Revenue beat(4)-4.55%
Max Revenue beat(4)2.21%
Revenue beat(8)4
Avg Revenue beat(8)-0.19%
Revenue beat(12)7
Avg Revenue beat(12)0.85%
Revenue beat(16)11
Avg Revenue beat(16)6.08%
PT rev (1m)0.77%
PT rev (3m)0.07%
EPS NQ rev (1m)-59.12%
EPS NQ rev (3m)-59.12%
EPS NY rev (1m)0.28%
EPS NY rev (3m)-0.91%
Revenue NQ rev (1m)-1%
Revenue NQ rev (3m)-1%
Revenue NY rev (1m)0.09%
Revenue NY rev (3m)0.46%
Valuation
Industry RankSector Rank
PE 20.34
Fwd PE 21.67
P/S 2.33
P/FCF N/A
P/OCF 6.89
P/B 1.77
P/tB 1.92
EV/EBITDA 10.83
EPS(TTM)5.06
EY4.92%
EPS(NY)4.75
Fwd EY4.61%
FCF(TTM)-6.78
FCFYN/A
OCF(TTM)14.93
OCFY14.51%
SpS44.16
BVpS58.28
TBVpS53.51
PEG (NY)N/A
PEG (5Y)27.97
Graham Number81.46
Profitability
Industry RankSector Rank
ROA 2.05%
ROE 8.75%
ROCE 3.97%
ROIC 3.1%
ROICexc 3.1%
ROICexgc 3.17%
OM 19.99%
PM (TTM) 11.55%
GM N/A
FCFM N/A
ROA(3y)2.14%
ROA(5y)2.27%
ROE(3y)8.63%
ROE(5y)8.87%
ROIC(3y)3.16%
ROIC(5y)3.08%
ROICexc(3y)3.16%
ROICexc(5y)3.08%
ROICexgc(3y)3.22%
ROICexgc(5y)3.13%
ROCE(3y)4.04%
ROCE(5y)3.92%
ROICexgc growth 3Y4.3%
ROICexgc growth 5Y-1.53%
ROICexc growth 3Y4%
ROICexc growth 5Y-1.64%
OM growth 3Y5.71%
OM growth 5Y-1.87%
PM growth 3Y1.07%
PM growth 5Y-5.54%
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 1.41
Debt/FCF N/A
Debt/EBITDA 4.89
Cap/Depr 270.69%
Cap/Sales 49.15%
Interest Coverage 2.75
Cash Conversion 88.6%
Profit Quality N/A
Current Ratio 0.54
Quick Ratio 0.36
Altman-Z 0.74
F-Score4
WACC6.33%
ROIC/WACC0.49
Cap/Depr(3y)240.69%
Cap/Depr(5y)227.15%
Cap/Sales(3y)44.12%
Cap/Sales(5y)42.12%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-3.07%
EPS 3Y5.82%
EPS 5Y0.73%
EPS Q2Q%316.67%
EPS Next Y-6.17%
EPS Next 2Y6.01%
EPS Next 3Y6.57%
EPS Next 5Y7.74%
Revenue 1Y (TTM)4.2%
Revenue growth 3Y7.28%
Revenue growth 5Y8.28%
Sales Q2Q%2.99%
Revenue Next Year4.17%
Revenue Next 2Y5.59%
Revenue Next 3Y5.26%
Revenue Next 5Y5.03%
EBIT growth 1Y5.49%
EBIT growth 3Y13.41%
EBIT growth 5Y6.26%
EBIT Next Year96.69%
EBIT Next 3Y34.96%
EBIT Next 5Y23.17%
FCF growth 1Y-28.18%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y12.13%
OCF growth 3Y13.29%
OCF growth 5Y13.31%

PINNACLE WEST CAPITAL / PNW Fundamental Analysis FAQ

What is the fundamental rating for PNW stock?

ChartMill assigns a fundamental rating of 3 / 10 to PNW.


Can you provide the valuation status for PINNACLE WEST CAPITAL?

ChartMill assigns a valuation rating of 2 / 10 to PINNACLE WEST CAPITAL (PNW). This can be considered as Overvalued.


How profitable is PINNACLE WEST CAPITAL (PNW) stock?

PINNACLE WEST CAPITAL (PNW) has a profitability rating of 3 / 10.


Can you provide the financial health for PNW stock?

The financial health rating of PINNACLE WEST CAPITAL (PNW) is 1 / 10.


What is the expected EPS growth for PINNACLE WEST CAPITAL (PNW) stock?

The Earnings per Share (EPS) of PINNACLE WEST CAPITAL (PNW) is expected to decline by -6.17% in the next year.