Logo image of PLBY

PLAYBOY INC (PLBY) Stock Fundamental Analysis

USA - NASDAQ:PLBY - US72814P1093 - Common Stock

1.36 USD
+0.01 (+0.74%)
Last: 10/24/2025, 8:00:00 PM
1.36 USD
0 (0%)
After Hours: 10/24/2025, 8:00:00 PM
Fundamental Rating

2

PLBY gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 48 industry peers in the Textiles, Apparel & Luxury Goods industry. PLBY may be in some trouble as it scores bad on both profitability and health. PLBY is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year PLBY has reported negative net income.
PLBY had a negative operating cash flow in the past year.
In the past 5 years PLBY always reported negative net income.
In the past 5 years PLBY reported 4 times negative operating cash flow.
PLBY Yearly Net Income VS EBIT VS OCF VS FCFPLBY Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 -50M -100M -150M -200M -250M

1.2 Ratios

Looking at the Return On Assets, with a value of -23.86%, PLBY is doing worse than 89.58% of the companies in the same industry.
PLBY has a Return On Equity of -3842.56%. This is amonst the worse of the industry: PLBY underperforms 93.75% of its industry peers.
Industry RankSector Rank
ROA -23.86%
ROE -3842.56%
ROIC N/A
ROA(3y)-44.04%
ROA(5y)-28.34%
ROE(3y)-354.72%
ROE(5y)-217.79%
ROIC(3y)N/A
ROIC(5y)N/A
PLBY Yearly ROA, ROE, ROICPLBY Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 -100 -200 -300 -400

1.3 Margins

The Gross Margin of PLBY (63.95%) is better than 89.58% of its industry peers.
In the last couple of years the Gross Margin of PLBY has grown nicely.
PLBY does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 63.95%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y6.04%
GM growth 5YN/A
PLBY Yearly Profit, Operating, Gross MarginsPLBY Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 50 -50 -100

0

2. Health

2.1 Basic Checks

PLBY does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, PLBY has more shares outstanding
PLBY has more shares outstanding than it did 5 years ago.
PLBY has a worse debt/assets ratio than last year.
PLBY Yearly Shares OutstandingPLBY Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
PLBY Yearly Total Debt VS Total AssetsPLBY Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

PLBY has an Altman-Z score of -3.14. This is a bad value and indicates that PLBY is not financially healthy and even has some risk of bankruptcy.
PLBY's Altman-Z score of -3.14 is on the low side compared to the rest of the industry. PLBY is outperformed by 85.42% of its industry peers.
PLBY has a Debt/Equity ratio of 107.51. This is a high value indicating a heavy dependency on external financing.
PLBY has a Debt to Equity ratio of 107.51. This is amonst the worse of the industry: PLBY underperforms 93.75% of its industry peers.
Industry RankSector Rank
Debt/Equity 107.51
Debt/FCF N/A
Altman-Z -3.14
ROIC/WACCN/A
WACC10.05%
PLBY Yearly LT Debt VS Equity VS FCFPLBY Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

2.3 Liquidity

A Current Ratio of 0.75 indicates that PLBY may have some problems paying its short term obligations.
PLBY's Current ratio of 0.75 is on the low side compared to the rest of the industry. PLBY is outperformed by 95.83% of its industry peers.
PLBY has a Quick Ratio of 0.75. This is a bad value and indicates that PLBY is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of PLBY (0.62) is worse than 87.50% of its industry peers.
Industry RankSector Rank
Current Ratio 0.75
Quick Ratio 0.62
PLBY Yearly Current Assets VS Current LiabilitesPLBY Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

5

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 7.69% over the past year.
The Revenue has grown by 26.69% in the past year. This is a very strong growth!
Measured over the past years, PLBY shows a very negative growth in Revenue. The Revenue has been decreasing by -22.20% on average per year.
EPS 1Y (TTM)7.69%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%73.91%
Revenue 1Y (TTM)26.69%
Revenue growth 3Y-22.2%
Revenue growth 5YN/A
Sales Q2Q%13.11%

3.2 Future

Based on estimates for the next years, PLBY will show a very strong growth in Earnings Per Share. The EPS will grow by 27.19% on average per year.
The Revenue is expected to grow by 30.11% on average over the next years. This is a very strong growth
EPS Next Y81.72%
EPS Next 2Y41.76%
EPS Next 3Y27.19%
EPS Next 5YN/A
Revenue Next Year50.72%
Revenue Next 2Y27.78%
Revenue Next 3Y18.02%
Revenue Next 5Y30.11%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
PLBY Yearly Revenue VS EstimatesPLBY Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 50M 100M 150M 200M 250M
PLBY Yearly EPS VS EstimatesPLBY Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 0 -2 -4

1

4. Valuation

4.1 Price/Earnings Ratio

PLBY reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
PLBY is valuated quite expensively with a Price/Forward Earnings ratio of 133.33.
Based on the Price/Forward Earnings ratio, PLBY is valued a bit more expensive than 70.83% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of PLBY to the average of the S&P500 Index (22.92), we can say PLBY is valued expensively.
Industry RankSector Rank
PE N/A
Fwd PE 133.33
PLBY Price Earnings VS Forward Price EarningsPLBY Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80 100

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
PLBY Per share dataPLBY EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1

4.3 Compensation for Growth

PLBY's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as PLBY's earnings are expected to grow with 27.19% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y41.76%
EPS Next 3Y27.19%

0

5. Dividend

5.1 Amount

No dividends for PLBY!.
Industry RankSector Rank
Dividend Yield N/A

PLAYBOY INC

NASDAQ:PLBY (10/24/2025, 8:00:00 PM)

After market: 1.36 0 (0%)

1.36

+0.01 (+0.74%)

Chartmill FA Rating
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryTextiles, Apparel & Luxury Goods
Earnings (Last)08-12 2025-08-12/amc
Earnings (Next)11-10 2025-11-10
Inst Owners24.21%
Inst Owner Change-0.11%
Ins Owners4.81%
Ins Owner Change11.23%
Market Cap146.27M
Revenue(TTM)153.20M
Net Income(TTM)-63018000
Analysts80
Price Target2.53 (86.03%)
Short Float %3.22%
Short Ratio7.11
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.94%
Min EPS beat(2)-47.06%
Max EPS beat(2)41.18%
EPS beat(4)1
Avg EPS beat(4)-69.73%
Min EPS beat(4)-239.37%
Max EPS beat(4)41.18%
EPS beat(8)2
Avg EPS beat(8)-64.5%
EPS beat(12)2
Avg EPS beat(12)-468.57%
EPS beat(16)3
Avg EPS beat(16)-364.89%
Revenue beat(2)2
Avg Revenue beat(2)4.56%
Min Revenue beat(2)3.11%
Max Revenue beat(2)6.01%
Revenue beat(4)3
Avg Revenue beat(4)24.38%
Min Revenue beat(4)-56.66%
Max Revenue beat(4)145.05%
Revenue beat(8)4
Avg Revenue beat(8)9.42%
Revenue beat(12)4
Avg Revenue beat(12)1.2%
Revenue beat(16)5
Avg Revenue beat(16)-0.61%
PT rev (1m)3.47%
PT rev (3m)3.47%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-33.33%
EPS NY rev (1m)0%
EPS NY rev (3m)-22.58%
Revenue NQ rev (1m)-0.59%
Revenue NQ rev (3m)-1.71%
Revenue NY rev (1m)-1.05%
Revenue NY rev (3m)1.19%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 133.33
P/S 0.95
P/FCF N/A
P/OCF N/A
P/B 89.19
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-0.72
EYN/A
EPS(NY)0.01
Fwd EY0.75%
FCF(TTM)-0.18
FCFYN/A
OCF(TTM)-0.17
OCFYN/A
SpS1.42
BVpS0.02
TBVpS-1.78
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -23.86%
ROE -3842.56%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 63.95%
FCFM N/A
ROA(3y)-44.04%
ROA(5y)-28.34%
ROE(3y)-354.72%
ROE(5y)-217.79%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y6.04%
GM growth 5YN/A
F-Score2
Asset Turnover0.58
Health
Industry RankSector Rank
Debt/Equity 107.51
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 33.82%
Cap/Sales 0.94%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.75
Quick Ratio 0.62
Altman-Z -3.14
F-Score2
WACC10.05%
ROIC/WACCN/A
Cap/Depr(3y)46.9%
Cap/Depr(5y)83.97%
Cap/Sales(3y)2.48%
Cap/Sales(5y)3.03%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)7.69%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%73.91%
EPS Next Y81.72%
EPS Next 2Y41.76%
EPS Next 3Y27.19%
EPS Next 5YN/A
Revenue 1Y (TTM)26.69%
Revenue growth 3Y-22.2%
Revenue growth 5YN/A
Sales Q2Q%13.11%
Revenue Next Year50.72%
Revenue Next 2Y27.78%
Revenue Next 3Y18.02%
Revenue Next 5Y30.11%
EBIT growth 1Y4.15%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year124.49%
EBIT Next 3Y35.5%
EBIT Next 5Y30.54%
FCF growth 1Y58.72%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y58.61%
OCF growth 3YN/A
OCF growth 5YN/A

PLAYBOY INC / PLBY FAQ

What is the fundamental rating for PLBY stock?

ChartMill assigns a fundamental rating of 2 / 10 to PLBY.


What is the valuation status for PLBY stock?

ChartMill assigns a valuation rating of 1 / 10 to PLAYBOY INC (PLBY). This can be considered as Overvalued.


Can you provide the profitability details for PLAYBOY INC?

PLAYBOY INC (PLBY) has a profitability rating of 1 / 10.