Logo image of PLBY

PLAYBOY INC (PLBY) Stock Fundamental Analysis

USA - NASDAQ:PLBY - US72814P1093 - Common Stock

1.675 USD
+0.07 (+4.69%)
Last: 11/20/2025, 2:56:26 PM
Fundamental Rating

1

PLBY gets a fundamental rating of 1 out of 10. The analysis compared the fundamentals against 48 industry peers in the Textiles, Apparel & Luxury Goods industry. Both the profitability and financial health of PLBY have multiple concerns. PLBY is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

PLBY had negative earnings in the past year.
PLBY had a negative operating cash flow in the past year.
In the past 5 years PLBY always reported negative net income.
In the past 5 years PLBY reported 4 times negative operating cash flow.
PLBY Yearly Net Income VS EBIT VS OCF VS FCFPLBY Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 -50M -100M -150M -200M -250M

1.2 Ratios

With a Return On Assets value of -23.86%, PLBY is not doing good in the industry: 89.58% of the companies in the same industry are doing better.
PLBY has a worse Return On Equity (-3842.56%) than 93.75% of its industry peers.
Industry RankSector Rank
ROA -23.86%
ROE -3842.56%
ROIC N/A
ROA(3y)-44.04%
ROA(5y)-28.34%
ROE(3y)-354.72%
ROE(5y)-217.79%
ROIC(3y)N/A
ROIC(5y)N/A
PLBY Yearly ROA, ROE, ROICPLBY Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 -100 -200 -300 -400

1.3 Margins

PLBY has a Gross Margin of 63.95%. This is amongst the best in the industry. PLBY outperforms 89.58% of its industry peers.
PLBY's Gross Margin has improved in the last couple of years.
PLBY does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 63.95%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y6.04%
GM growth 5YN/A
PLBY Yearly Profit, Operating, Gross MarginsPLBY Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 50 -50 -100

0

2. Health

2.1 Basic Checks

PLBY does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, PLBY has more shares outstanding
Compared to 5 years ago, PLBY has more shares outstanding
Compared to 1 year ago, PLBY has a worse debt to assets ratio.
PLBY Yearly Shares OutstandingPLBY Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
PLBY Yearly Total Debt VS Total AssetsPLBY Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

PLBY has an Altman-Z score of -3.08. This is a bad value and indicates that PLBY is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of PLBY (-3.08) is worse than 83.33% of its industry peers.
A Debt/Equity ratio of 107.51 is on the high side and indicates that PLBY has dependencies on debt financing.
With a Debt to Equity ratio value of 107.51, PLBY is not doing good in the industry: 93.75% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 107.51
Debt/FCF N/A
Altman-Z -3.08
ROIC/WACCN/A
WACC10.32%
PLBY Yearly LT Debt VS Equity VS FCFPLBY Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

2.3 Liquidity

A Current Ratio of 0.75 indicates that PLBY may have some problems paying its short term obligations.
With a Current ratio value of 0.75, PLBY is not doing good in the industry: 95.83% of the companies in the same industry are doing better.
PLBY has a Quick Ratio of 0.75. This is a bad value and indicates that PLBY is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.62, PLBY is not doing good in the industry: 89.58% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.75
Quick Ratio 0.62
PLBY Yearly Current Assets VS Current LiabilitesPLBY Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 73.79% over the past year.
The Revenue for PLBY has decreased by -18.76% in the past year. This is quite bad
The Revenue for PLBY have been decreasing by -22.20% on average. This is quite bad
EPS 1Y (TTM)73.79%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%100%
Revenue 1Y (TTM)-18.76%
Revenue growth 3Y-22.2%
Revenue growth 5YN/A
Sales Q2Q%125.39%

3.2 Future

Based on estimates for the next years, PLBY will show a very strong growth in Earnings Per Share. The EPS will grow by 27.19% on average per year.
PLBY is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 30.11% yearly.
EPS Next Y81.72%
EPS Next 2Y41.76%
EPS Next 3Y27.19%
EPS Next 5YN/A
Revenue Next Year50.72%
Revenue Next 2Y27.78%
Revenue Next 3Y18.02%
Revenue Next 5Y30.11%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
PLBY Yearly Revenue VS EstimatesPLBY Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 2028 50M 100M 150M 200M 250M
PLBY Yearly EPS VS EstimatesPLBY Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 0 -2 -4

1

4. Valuation

4.1 Price/Earnings Ratio

PLBY reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
A Price/Forward Earnings ratio of 164.22 indicates a quite expensive valuation of PLBY.
PLBY's Price/Forward Earnings ratio is a bit more expensive when compared to the industry. PLBY is more expensive than 72.92% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 35.42, PLBY is valued quite expensively.
Industry RankSector Rank
PE N/A
Fwd PE 164.22
PLBY Price Earnings VS Forward Price EarningsPLBY Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 100 150

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
PLBY Per share dataPLBY EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 -1

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
A more expensive valuation may be justified as PLBY's earnings are expected to grow with 27.19% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y41.76%
EPS Next 3Y27.19%

0

5. Dividend

5.1 Amount

No dividends for PLBY!.
Industry RankSector Rank
Dividend Yield N/A

PLAYBOY INC

NASDAQ:PLBY (11/20/2025, 2:56:26 PM)

1.675

+0.07 (+4.69%)

Chartmill FA Rating
GICS IndustryGroupConsumer Durables & Apparel
GICS IndustryTextiles, Apparel & Luxury Goods
Earnings (Last)11-12 2025-11-12/amc
Earnings (Next)03-11 2026-03-11/amc
Inst Owners24.21%
Inst Owner Change72.48%
Ins Owners4.81%
Ins Owner Change-0.24%
Market Cap180.15M
Revenue(TTM)116.14M
Net Income(TTM)-63.02M
Analysts80
Price Target2.55 (52.24%)
Short Float %2.62%
Short Ratio4.81
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.94%
Min EPS beat(2)-47.06%
Max EPS beat(2)41.18%
EPS beat(4)1
Avg EPS beat(4)-69.73%
Min EPS beat(4)-239.37%
Max EPS beat(4)41.18%
EPS beat(8)2
Avg EPS beat(8)-64.5%
EPS beat(12)2
Avg EPS beat(12)-468.57%
EPS beat(16)3
Avg EPS beat(16)-364.89%
Revenue beat(2)2
Avg Revenue beat(2)4.56%
Min Revenue beat(2)3.11%
Max Revenue beat(2)6.01%
Revenue beat(4)3
Avg Revenue beat(4)24.38%
Min Revenue beat(4)-56.66%
Max Revenue beat(4)145.05%
Revenue beat(8)4
Avg Revenue beat(8)9.42%
Revenue beat(12)4
Avg Revenue beat(12)1.2%
Revenue beat(16)5
Avg Revenue beat(16)-0.61%
PT rev (1m)0%
PT rev (3m)3.47%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)-22.58%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.24%
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.31%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 164.22
P/S 1.18
P/FCF N/A
P/OCF N/A
P/B 109.85
P/tB N/A
EV/EBITDA N/A
EPS(TTM)-0.27
EYN/A
EPS(NY)0.01
Fwd EY0.61%
FCF(TTM)-0.18
FCFYN/A
OCF(TTM)-0.17
OCFYN/A
SpS1.42
BVpS0.02
TBVpS-1.78
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -23.86%
ROE -3842.56%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 63.95%
FCFM N/A
ROA(3y)-44.04%
ROA(5y)-28.34%
ROE(3y)-354.72%
ROE(5y)-217.79%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y6.04%
GM growth 5YN/A
F-Score2
Asset Turnover0.58
Health
Industry RankSector Rank
Debt/Equity 107.51
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 33.82%
Cap/Sales 0.94%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.75
Quick Ratio 0.62
Altman-Z -3.08
F-Score2
WACC10.32%
ROIC/WACCN/A
Cap/Depr(3y)46.9%
Cap/Depr(5y)83.97%
Cap/Sales(3y)2.48%
Cap/Sales(5y)3.03%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)73.79%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%100%
EPS Next Y81.72%
EPS Next 2Y41.76%
EPS Next 3Y27.19%
EPS Next 5YN/A
Revenue 1Y (TTM)-18.76%
Revenue growth 3Y-22.2%
Revenue growth 5YN/A
Sales Q2Q%125.39%
Revenue Next Year50.72%
Revenue Next 2Y27.78%
Revenue Next 3Y18.02%
Revenue Next 5Y30.11%
EBIT growth 1Y4.15%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year124.49%
EBIT Next 3Y35.5%
EBIT Next 5Y30.54%
FCF growth 1Y58.72%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y58.61%
OCF growth 3YN/A
OCF growth 5YN/A

PLAYBOY INC / PLBY FAQ

What is the fundamental rating for PLBY stock?

ChartMill assigns a fundamental rating of 1 / 10 to PLBY.


What is the valuation status for PLBY stock?

ChartMill assigns a valuation rating of 1 / 10 to PLAYBOY INC (PLBY). This can be considered as Overvalued.


Can you provide the profitability details for PLAYBOY INC?

PLAYBOY INC (PLBY) has a profitability rating of 1 / 10.