Logo image of PER.DE

PERNOD RICARD SA (PER.DE) Stock Fundamental Analysis

FRA:PER - Deutsche Boerse Ag - FR0000120693 - Common Stock - Currency: EUR

93  +1.6 (+1.75%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to PER. PER was compared to 27 industry peers in the Beverages industry. There are concerns on the financial health of PER while its profitability can be described as average. PER does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year PER was profitable.
PER had a positive operating cash flow in the past year.
Each year in the past 5 years PER has been profitable.
PER had a positive operating cash flow in each of the past 5 years.
PER.DE Yearly Net Income VS EBIT VS OCF VS FCFPER.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

1.2 Ratios

PER has a Return On Assets of 2.76%. This is comparable to the rest of the industry: PER outperforms 48.15% of its industry peers.
The Return On Equity of PER (6.63%) is comparable to the rest of the industry.
Looking at the Return On Invested Capital, with a value of 6.20%, PER is doing worse than 66.67% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for PER is in line with the industry average of 8.68%.
Industry RankSector Rank
ROA 2.76%
ROE 6.63%
ROIC 6.2%
ROA(3y)5.1%
ROA(5y)4.08%
ROE(3y)12.09%
ROE(5y)9.49%
ROIC(3y)7.26%
ROIC(5y)6.76%
PER.DE Yearly ROA, ROE, ROICPER.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10

1.3 Margins

With a decent Profit Margin value of 9.81%, PER is doing good in the industry, outperforming 70.37% of the companies in the same industry.
PER's Profit Margin has declined in the last couple of years.
The Operating Margin of PER (26.27%) is better than 85.19% of its industry peers.
In the last couple of years the Operating Margin of PER has remained more or less at the same level.
The Gross Margin of PER (59.61%) is better than 77.78% of its industry peers.
PER's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 26.27%
PM (TTM) 9.81%
GM 59.61%
OM growth 3Y-0.44%
OM growth 5Y-0.69%
PM growth 3Y-4.88%
PM growth 5Y-4.29%
GM growth 3Y0.09%
GM growth 5Y-0.45%
PER.DE Yearly Profit, Operating, Gross MarginsPER.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so PER is still creating some value.
The number of shares outstanding for PER has been reduced compared to 1 year ago.
The number of shares outstanding for PER has been reduced compared to 5 years ago.
PER has a worse debt/assets ratio than last year.
PER.DE Yearly Shares OutstandingPER.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
PER.DE Yearly Total Debt VS Total AssetsPER.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

PER has an Altman-Z score of 1.79. This is a bad value and indicates that PER is not financially healthy and even has some risk of bankruptcy.
PER's Altman-Z score of 1.79 is on the low side compared to the rest of the industry. PER is outperformed by 74.07% of its industry peers.
PER has a debt to FCF ratio of 12.80. This is a negative value and a sign of low solvency as PER would need 12.80 years to pay back of all of its debts.
The Debt to FCF ratio of PER (12.80) is comparable to the rest of the industry.
PER has a Debt/Equity ratio of 0.76. This is a neutral value indicating PER is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.76, PER is in line with its industry, outperforming 59.26% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 12.8
Altman-Z 1.79
ROIC/WACC1.06
WACC5.85%
PER.DE Yearly LT Debt VS Equity VS FCFPER.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.3 Liquidity

PER has a Current Ratio of 1.97. This is a normal value and indicates that PER is financially healthy and should not expect problems in meeting its short term obligations.
PER has a better Current ratio (1.97) than 74.07% of its industry peers.
A Quick Ratio of 0.70 indicates that PER may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.70, PER is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.97
Quick Ratio 0.7
PER.DE Yearly Current Assets VS Current LiabilitesPER.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

3

3. Growth

3.1 Past

PER shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -45.69%.
The Earnings Per Share has been growing slightly by 1.24% on average over the past years.
PER shows a decrease in Revenue. In the last year, the revenue decreased by -3.68%.
The Revenue has been growing slightly by 4.78% on average over the past years.
EPS 1Y (TTM)-45.69%
EPS 3Y5.32%
EPS 5Y1.24%
EPS Q2Q%-11.27%
Revenue 1Y (TTM)-3.68%
Revenue growth 3Y9.54%
Revenue growth 5Y4.78%
Sales Q2Q%-6.28%

3.2 Future

Based on estimates for the next years, PER will show a small growth in Earnings Per Share. The EPS will grow by 2.69% on average per year.
Based on estimates for the next years, PER will show a small growth in Revenue. The Revenue will grow by 1.49% on average per year.
EPS Next Y-11.31%
EPS Next 2Y-5.91%
EPS Next 3Y-2.25%
EPS Next 5Y2.69%
Revenue Next Year-5.57%
Revenue Next 2Y-4.01%
Revenue Next 3Y-1.65%
Revenue Next 5Y1.49%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
PER.DE Yearly Revenue VS EstimatesPER.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B 8B 10B
PER.DE Yearly EPS VS EstimatesPER.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6 8

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 21.33, which indicates a rather expensive current valuation of PER.
Compared to the rest of the industry, the Price/Earnings ratio of PER is on the same level as its industry peers.
When comparing the Price/Earnings ratio of PER to the average of the S&P500 Index (25.91), we can say PER is valued inline with the index average.
PER is valuated correctly with a Price/Forward Earnings ratio of 12.75.
Compared to the rest of the industry, the Price/Forward Earnings ratio of PER indicates a somewhat cheap valuation: PER is cheaper than 77.78% of the companies listed in the same industry.
PER is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 21.77, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 21.33
Fwd PE 12.75
PER.DE Price Earnings VS Forward Price EarningsPER.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

PER's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. PER is cheaper than 62.96% of the companies in the same industry.
PER's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 21.54
EV/EBITDA 10.21
PER.DE Per share dataPER.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

A cheap valuation may be justified as PER's earnings are expected to decrease with -2.25% in the coming years.
PEG (NY)N/A
PEG (5Y)17.13
EPS Next 2Y-5.91%
EPS Next 3Y-2.25%

6

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.94%, PER is a good candidate for dividend investing.
PER's Dividend Yield is rather good when compared to the industry average which is at 2.78. PER pays more dividend than 92.59% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.40, PER pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.94%

5.2 History

The dividend of PER is nicely growing with an annual growth rate of 14.30%!
Dividend Growth(5Y)14.3%
Div Incr Years3
Div Non Decr Years4
PER.DE Yearly Dividends per sharePER.DE Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 2025 1 2 3 4

5.3 Sustainability

PER pays out 109.66% of its income as dividend. This is not a sustainable payout ratio.
PER's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP109.66%
EPS Next 2Y-5.91%
EPS Next 3Y-2.25%
PER.DE Yearly Income VS Free CF VS DividendPER.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
PER.DE Dividend Payout.PER.DE Dividend Payout, showing the Payout Ratio.PER.DE Dividend Payout.PayoutRetained Earnings

PERNOD RICARD SA

FRA:PER (5/26/2025, 7:00:00 PM)

93

+1.6 (+1.75%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)04-17 2025-04-17
Earnings (Next)08-27 2025-08-27/amc
Inst Owners52.44%
Inst Owner ChangeN/A
Ins Owners0.68%
Ins Owner ChangeN/A
Market Cap23.46B
Analysts73.33
Price Target114.13 (22.72%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.94%
Yearly Dividend4.77
Dividend Growth(5Y)14.3%
DP109.66%
Div Incr Years3
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-7.39%
PT rev (3m)-9.16%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-1.93%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.43%
Revenue NY rev (3m)-1.61%
Valuation
Industry RankSector Rank
PE 21.33
Fwd PE 12.75
P/S 2.1
P/FCF 21.54
P/OCF 12.76
P/B 1.42
P/tB N/A
EV/EBITDA 10.21
EPS(TTM)4.36
EY4.69%
EPS(NY)7.29
Fwd EY7.84%
FCF(TTM)4.32
FCFY4.64%
OCF(TTM)7.29
OCFY7.84%
SpS44.33
BVpS65.58
TBVpS-11.05
PEG (NY)N/A
PEG (5Y)17.13
Profitability
Industry RankSector Rank
ROA 2.76%
ROE 6.63%
ROCE 8.86%
ROIC 6.2%
ROICexc 6.57%
ROICexgc 16.35%
OM 26.27%
PM (TTM) 9.81%
GM 59.61%
FCFM 9.74%
ROA(3y)5.1%
ROA(5y)4.08%
ROE(3y)12.09%
ROE(5y)9.49%
ROIC(3y)7.26%
ROIC(5y)6.76%
ROICexc(3y)7.83%
ROICexc(5y)7.29%
ROICexgc(3y)21.73%
ROICexgc(5y)20.26%
ROCE(3y)10.2%
ROCE(5y)9.46%
ROICexcg growth 3Y5.76%
ROICexcg growth 5Y-0.66%
ROICexc growth 3Y4.26%
ROICexc growth 5Y0.96%
OM growth 3Y-0.44%
OM growth 5Y-0.69%
PM growth 3Y-4.88%
PM growth 5Y-4.29%
GM growth 3Y0.09%
GM growth 5Y-0.45%
F-Score5
Asset Turnover0.28
Health
Industry RankSector Rank
Debt/Equity 0.76
Debt/FCF 12.8
Debt/EBITDA 3.73
Cap/Depr 172.41%
Cap/Sales 6.71%
Interest Coverage 6.43
Cash Conversion 54.52%
Profit Quality 99.27%
Current Ratio 1.97
Quick Ratio 0.7
Altman-Z 1.79
F-Score5
WACC5.85%
ROIC/WACC1.06
Cap/Depr(3y)158.81%
Cap/Depr(5y)139.74%
Cap/Sales(3y)5.73%
Cap/Sales(5y)5.28%
Profit Quality(3y)71%
Profit Quality(5y)116.07%
High Growth Momentum
Growth
EPS 1Y (TTM)-45.69%
EPS 3Y5.32%
EPS 5Y1.24%
EPS Q2Q%-11.27%
EPS Next Y-11.31%
EPS Next 2Y-5.91%
EPS Next 3Y-2.25%
EPS Next 5Y2.69%
Revenue 1Y (TTM)-3.68%
Revenue growth 3Y9.54%
Revenue growth 5Y4.78%
Sales Q2Q%-6.28%
Revenue Next Year-5.57%
Revenue Next 2Y-4.01%
Revenue Next 3Y-1.65%
Revenue Next 5Y1.49%
EBIT growth 1Y-3.32%
EBIT growth 3Y9.06%
EBIT growth 5Y4.06%
EBIT Next Year6.37%
EBIT Next 3Y2.31%
EBIT Next 5Y3.79%
FCF growth 1Y-18.85%
FCF growth 3Y-15.21%
FCF growth 5Y-6.43%
OCF growth 1Y-5.16%
OCF growth 3Y-4.74%
OCF growth 5Y0.1%