Logo image of PEB

PEBBLEBROOK HOTEL TRUST (PEB) Stock Fundamental Analysis

NYSE:PEB - New York Stock Exchange, Inc. - US70509V1008 - REIT - Currency: USD

9.74  +0.25 (+2.63%)

Fundamental Rating

2

Taking everything into account, PEB scores 2 out of 10 in our fundamental rating. PEB was compared to 129 industry peers in the Diversified REITs industry. PEB has a bad profitability rating. Also its financial health evaluation is rather negative. While showing a medium growth rate, PEB is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year PEB has reported negative net income.
PEB had a positive operating cash flow in the past year.
PEB had negative earnings in each of the past 5 years.
Of the past 5 years PEB 4 years had a positive operating cash flow.
PEB Yearly Net Income VS EBIT VS OCF VS FCFPEB Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M

1.2 Ratios

With a Return On Assets value of -1.60%, PEB is not doing good in the industry: 70.54% of the companies in the same industry are doing better.
With a Return On Equity value of -3.43%, PEB is not doing good in the industry: 65.89% of the companies in the same industry are doing better.
Looking at the Return On Invested Capital, with a value of 1.22%, PEB is doing worse than 83.72% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for PEB is in line with the industry average of 3.15%.
Industry RankSector Rank
ROA -1.6%
ROE -3.43%
ROIC 1.22%
ROA(3y)-1.6%
ROA(5y)-3.11%
ROE(3y)-3.33%
ROE(5y)-6.09%
ROIC(3y)1.3%
ROIC(5y)N/A
PEB Yearly ROA, ROE, ROICPEB Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 -10

1.3 Margins

With a Operating Margin value of 4.37%, PEB is not doing good in the industry: 86.82% of the companies in the same industry are doing better.
In the last couple of years the Operating Margin of PEB has declined.
With a Gross Margin value of 33.00%, PEB is not doing good in the industry: 86.82% of the companies in the same industry are doing better.
PEB's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 4.37%
PM (TTM) N/A
GM 33%
OM growth 3YN/A
OM growth 5Y-16.65%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.64%
GM growth 5Y-3.06%
PEB Yearly Profit, Operating, Gross MarginsPEB Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60 -80

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), PEB is destroying value.
PEB has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, PEB has less shares outstanding
Compared to 1 year ago, PEB has an improved debt to assets ratio.
PEB Yearly Shares OutstandingPEB Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
PEB Yearly Total Debt VS Total AssetsPEB Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

PEB has an Altman-Z score of 0.17. This is a bad value and indicates that PEB is not financially healthy and even has some risk of bankruptcy.
PEB has a Altman-Z score of 0.17. This is in the lower half of the industry: PEB underperforms 68.99% of its industry peers.
The Debt to FCF ratio of PEB is 12.77, which is on the high side as it means it would take PEB, 12.77 years of fcf income to pay off all of its debts.
PEB has a better Debt to FCF ratio (12.77) than 88.37% of its industry peers.
PEB has a Debt/Equity ratio of 0.87. This is a neutral value indicating PEB is somewhat dependend on debt financing.
The Debt to Equity ratio of PEB (0.87) is better than 68.99% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.87
Debt/FCF 12.77
Altman-Z 0.17
ROIC/WACC0.16
WACC7.54%
PEB Yearly LT Debt VS Equity VS FCFPEB Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

PEB has a Current Ratio of 0.57. This is a bad value and indicates that PEB is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of PEB (0.57) is worse than 75.19% of its industry peers.
A Quick Ratio of 0.57 indicates that PEB may have some problems paying its short term obligations.
PEB has a Quick ratio of 0.57. This is in the lower half of the industry: PEB underperforms 74.42% of its industry peers.
Industry RankSector Rank
Current Ratio 0.57
Quick Ratio 0.57
PEB Yearly Current Assets VS Current LiabilitesPEB Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

3. Growth

3.1 Past

PEB shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 83.33%, which is quite impressive.
The Revenue has grown by 24.17% in the past year. This is a very strong growth!
The Revenue has been decreasing by -2.05% on average over the past years.
EPS 1Y (TTM)83.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-6.25%
Revenue 1Y (TTM)24.17%
Revenue growth 3Y25.63%
Revenue growth 5Y-2.05%
Sales Q2Q%1.97%

3.2 Future

Based on estimates for the next years, PEB will show a very strong growth in Earnings Per Share. The EPS will grow by 46.93% on average per year.
PEB is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.45% yearly.
EPS Next Y-274.37%
EPS Next 2Y-61.22%
EPS Next 3Y18.48%
EPS Next 5Y46.93%
Revenue Next Year1.1%
Revenue Next 2Y2.07%
Revenue Next 3Y2.77%
Revenue Next 5Y3.45%

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
PEB Yearly Revenue VS EstimatesPEB Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B
PEB Yearly EPS VS EstimatesPEB Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 1 -1 -2 -3

2

4. Valuation

4.1 Price/Earnings Ratio

PEB reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Also next year PEB is expected to report negative earnings again, which makes the also the Forward Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
PEB Price Earnings VS Forward Price EarningsPEB Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40 -40

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of PEB indicates a somewhat cheap valuation: PEB is cheaper than 79.84% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, PEB is valued cheaply inside the industry as 96.90% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 6.44
EV/EBITDA 10.44
PEB Per share dataPEB EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

A more expensive valuation may be justified as PEB's earnings are expected to grow with 18.48% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-61.22%
EPS Next 3Y18.48%

2

5. Dividend

5.1 Amount

PEB has a yearly dividend return of 0.43%, which is pretty low.
With a Dividend Yield of 0.43, PEB pays less dividend than the industry average, which is at 6.77. 94.57% of the companies listed in the same industry pay a better dividend than PEB!
With a Dividend Yield of 0.43, PEB pays less dividend than the S&P500 average, which is at 2.40.
Industry RankSector Rank
Dividend Yield 0.43%

5.2 History

The dividend of PEB decreases each year by -23.57%.
PEB has paid a dividend for at least 10 years, which is a reliable track record.
PEB has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-23.57%
Div Incr Years0
Div Non Decr Years4
PEB Yearly Dividends per sharePEB Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

PEB has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-57.57%
EPS Next 2Y-61.22%
EPS Next 3Y18.48%
PEB Yearly Income VS Free CF VS DividendPEB Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M

PEBBLEBROOK HOTEL TRUST

NYSE:PEB (6/18/2025, 10:55:59 AM)

9.74

+0.25 (+2.63%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)05-01 2025-05-01/amc
Earnings (Next)07-22 2025-07-22/amc
Inst Owners120.37%
Inst Owner Change-1.55%
Ins Owners2.22%
Ins Owner Change33.16%
Market Cap1.16B
Analysts53
Price Target10.77 (10.57%)
Short Float %8.1%
Short Ratio3.82
Dividend
Industry RankSector Rank
Dividend Yield 0.43%
Yearly Dividend0.43
Dividend Growth(5Y)-23.57%
DP-57.57%
Div Incr Years0
Div Non Decr Years4
Ex-Date03-31 2025-03-31 (0.01)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)18.5%
Min EPS beat(2)11.41%
Max EPS beat(2)25.59%
EPS beat(4)4
Avg EPS beat(4)2435.49%
Min EPS beat(4)11.41%
Max EPS beat(4)4852.48%
EPS beat(8)7
Avg EPS beat(8)1083.06%
EPS beat(12)8
Avg EPS beat(12)718.33%
EPS beat(16)10
Avg EPS beat(16)537.94%
Revenue beat(2)2
Avg Revenue beat(2)1.38%
Min Revenue beat(2)1.11%
Max Revenue beat(2)1.64%
Revenue beat(4)4
Avg Revenue beat(4)0.7%
Min Revenue beat(4)0.02%
Max Revenue beat(4)1.64%
Revenue beat(8)7
Avg Revenue beat(8)0.95%
Revenue beat(12)11
Avg Revenue beat(12)7.4%
Revenue beat(16)15
Avg Revenue beat(16)6.86%
PT rev (1m)-2.31%
PT rev (3m)-25.88%
EPS NQ rev (1m)-14.28%
EPS NQ rev (3m)-11.11%
EPS NY rev (1m)0%
EPS NY rev (3m)-36.27%
Revenue NQ rev (1m)0.16%
Revenue NQ rev (3m)-0.94%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.34%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.65
P/FCF 6.44
P/OCF 4.14
P/B 0.44
P/tB 0.44
EV/EBITDA 10.44
EPS(TTM)-0.17
EYN/A
EPS(NY)-0.39
Fwd EYN/A
FCF(TTM)1.51
FCFY15.52%
OCF(TTM)2.35
OCFY24.16%
SpS14.94
BVpS22.2
TBVpS22.2
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -1.6%
ROE -3.43%
ROCE 1.54%
ROIC 1.22%
ROICexc 1.27%
ROICexgc 1.27%
OM 4.37%
PM (TTM) N/A
GM 33%
FCFM 10.12%
ROA(3y)-1.6%
ROA(5y)-3.11%
ROE(3y)-3.33%
ROE(5y)-6.09%
ROIC(3y)1.3%
ROIC(5y)N/A
ROICexc(3y)1.34%
ROICexc(5y)N/A
ROICexgc(3y)1.34%
ROICexgc(5y)N/A
ROCE(3y)1.65%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-15.61%
ROICexc growth 3YN/A
ROICexc growth 5Y-15.61%
OM growth 3YN/A
OM growth 5Y-16.65%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.64%
GM growth 5Y-3.06%
F-Score6
Asset Turnover0.31
Health
Industry RankSector Rank
Debt/Equity 0.87
Debt/FCF 12.77
Debt/EBITDA 7.46
Cap/Depr 43.47%
Cap/Sales 5.63%
Interest Coverage 0.84
Cash Conversion 90.88%
Profit Quality N/A
Current Ratio 0.57
Quick Ratio 0.57
Altman-Z 0.17
F-Score6
WACC7.54%
ROIC/WACC0.16
Cap/Depr(3y)62.73%
Cap/Depr(5y)56.25%
Cap/Sales(3y)10.46%
Cap/Sales(5y)14.21%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)83.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-6.25%
EPS Next Y-274.37%
EPS Next 2Y-61.22%
EPS Next 3Y18.48%
EPS Next 5Y46.93%
Revenue 1Y (TTM)24.17%
Revenue growth 3Y25.63%
Revenue growth 5Y-2.05%
Sales Q2Q%1.97%
Revenue Next Year1.1%
Revenue Next 2Y2.07%
Revenue Next 3Y2.77%
Revenue Next 5Y3.45%
EBIT growth 1Y9.32%
EBIT growth 3YN/A
EBIT growth 5Y-18.36%
EBIT Next Year281.02%
EBIT Next 3Y61.81%
EBIT Next 5Y39.7%
FCF growth 1Y16.28%
FCF growth 3YN/A
FCF growth 5Y-8.24%
OCF growth 1Y-2.38%
OCF growth 3Y57.22%
OCF growth 5Y-7%