Logo image of PAY.CA

PAYFARE INC (PAY.CA) Stock Fundamental Analysis

Canada - TSX:PAY - CA70437C1095 - Common Stock

4 CAD
0 (0%)
Last: 3/4/2025, 7:00:00 PM
Fundamental Rating

4

Taking everything into account, PAY scores 4 out of 10 in our fundamental rating. PAY was compared to 28 industry peers in the Financial Services industry. The financial health of PAY is average, but there are quite some concerns on its profitability. PAY has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year PAY was profitable.
In the past year PAY had a positive cash flow from operations.
PAY had negative earnings in 4 of the past 5 years.
In multiple years PAY reported negative operating cash flow during the last 5 years.
PAY.CA Yearly Net Income VS EBIT VS OCF VS FCFPAY.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 10M -10M 20M -20M

1.2 Ratios

Looking at the Return On Assets, with a value of 5.26%, PAY is in the better half of the industry, outperforming 65.63% of the companies in the same industry.
PAY has a better Return On Equity (22.19%) than 87.50% of its industry peers.
The Return On Invested Capital of PAY (13.92%) is better than 93.75% of its industry peers.
Industry RankSector Rank
ROA 5.26%
ROE 22.19%
ROIC 13.92%
ROA(3y)-2.18%
ROA(5y)-31.17%
ROE(3y)-10.76%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
PAY.CA Yearly ROA, ROE, ROICPAY.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 0 -1K -2K -3K -4K

1.3 Margins

PAY has a worse Profit Margin (8.94%) than 68.75% of its industry peers.
PAY's Operating Margin of 7.79% is on the low side compared to the rest of the industry. PAY is outperformed by 90.63% of its industry peers.
PAY has a Gross Margin of 25.74%. This is comparable to the rest of the industry: PAY outperforms 53.13% of its industry peers.
In the last couple of years the Gross Margin of PAY has declined.
Industry RankSector Rank
OM 7.79%
PM (TTM) 8.94%
GM 25.74%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y202.43%
GM growth 5Y-5.73%
PAY.CA Yearly Profit, Operating, Gross MarginsPAY.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 0 -5K -10K -15K -20K

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), PAY is destroying value.
Compared to 1 year ago, PAY has more shares outstanding
The number of shares outstanding for PAY has been increased compared to 5 years ago.
PAY has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
PAY.CA Yearly Shares OutstandingPAY.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M
PAY.CA Yearly Total Debt VS Total AssetsPAY.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M

2.2 Solvency

PAY has an Altman-Z score of 1.14. This is a bad value and indicates that PAY is not financially healthy and even has some risk of bankruptcy.
With a Altman-Z score value of 1.14, PAY is not doing good in the industry: 75.00% of the companies in the same industry are doing better.
PAY has a debt to FCF ratio of 0.00. This is a very positive value and a sign of high solvency as it would only need 0.00 years to pay back of all of its debts.
PAY's Debt to FCF ratio of 0.00 is amongst the best of the industry. PAY outperforms 96.88% of its industry peers.
PAY has a Debt/Equity ratio of 0.00. This is a healthy value indicating a solid balance between debt and equity.
PAY's Debt to Equity ratio of 0.00 is amongst the best of the industry. PAY outperforms 93.75% of its industry peers.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 1.14
ROIC/WACC0.94
WACC14.89%
PAY.CA Yearly LT Debt VS Equity VS FCFPAY.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 0 20M 40M 60M

2.3 Liquidity

PAY has a Current Ratio of 1.24. This is a normal value and indicates that PAY is financially healthy and should not expect problems in meeting its short term obligations.
PAY has a better Current ratio (1.24) than 71.88% of its industry peers.
PAY has a Quick Ratio of 1.24. This is a normal value and indicates that PAY is financially healthy and should not expect problems in meeting its short term obligations.
PAY's Quick ratio of 1.24 is fine compared to the rest of the industry. PAY outperforms 71.88% of its industry peers.
Industry RankSector Rank
Current Ratio 1.24
Quick Ratio 1.24
PAY.CA Yearly Current Assets VS Current LiabilitesPAY.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M 250M

4

3. Growth

3.1 Past

PAY shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 73.91%, which is quite impressive.
PAY shows a strong growth in Revenue. In the last year, the Revenue has grown by 26.40%.
Measured over the past years, PAY shows a very strong growth in Revenue. The Revenue has been growing by 120.24% on average per year.
EPS 1Y (TTM)73.91%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-10%
Revenue 1Y (TTM)26.4%
Revenue growth 3Y140.05%
Revenue growth 5Y120.24%
Sales Q2Q%24.92%

3.2 Future

The Earnings Per Share is expected to decrease by -67.14% on average over the next years. This is quite bad
PAY is expected to show a very negative growth in Revenue. In the coming years, the Revenue will decrease by -39.64% yearly.
EPS Next Y-13.43%
EPS Next 2Y-67.14%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year6.2%
Revenue Next 2Y-39.64%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
PAY.CA Yearly Revenue VS EstimatesPAY.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
PAY.CA Yearly EPS VS EstimatesPAY.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 0 0.2 -0.2 -0.4

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 10.00, the valuation of PAY can be described as very reasonable.
Compared to the rest of the industry, the Price/Earnings ratio of PAY indicates a rather cheap valuation: PAY is cheaper than 81.25% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of PAY to the average of the S&P500 Index (26.76), we can say PAY is valued rather cheaply.
The Forward Price/Earnings Ratio is negative for PAY. No positive earnings are expected for the next year.
Industry RankSector Rank
PE 10
Fwd PE N/A
PAY.CA Price Earnings VS Forward Price EarningsPAY.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80 100

4.2 Price Multiples

100.00% of the companies in the same industry are more expensive than PAY, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, PAY is valued cheaply inside the industry as 87.50% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 7.05
EV/EBITDA 4.67
PAY.CA Per share dataPAY.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3 4

4.3 Compensation for Growth

PAY's earnings are expected to decrease with -67.14% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-67.14%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for PAY!.
Industry RankSector Rank
Dividend Yield N/A

PAYFARE INC

TSX:PAY (3/4/2025, 7:00:00 PM)

4

0 (0%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)11-06 2024-11-06/amc
Earnings (Next)03-19 2025-03-19/amc
Inst Owners13.25%
Inst Owner ChangeN/A
Ins Owners11.36%
Ins Owner ChangeN/A
Market Cap193.16M
Revenue(TTM)216.87M
Net Income(TTM)19.38M
Analysts48.89
Price Target5.51 (37.75%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-24.27%
Min EPS beat(2)-27.75%
Max EPS beat(2)-20.79%
EPS beat(4)1
Avg EPS beat(4)-12.33%
Min EPS beat(4)-27.75%
Max EPS beat(4)2.42%
EPS beat(8)3
Avg EPS beat(8)29.48%
EPS beat(12)6
Avg EPS beat(12)23.46%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-4.44%
Min Revenue beat(2)-5.1%
Max Revenue beat(2)-3.79%
Revenue beat(4)0
Avg Revenue beat(4)-3.63%
Min Revenue beat(4)-5.1%
Max Revenue beat(4)-1.5%
Revenue beat(8)1
Avg Revenue beat(8)-3.5%
Revenue beat(12)4
Avg Revenue beat(12)0.37%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)8%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.7%
Revenue NY rev (1m)-1.03%
Revenue NY rev (3m)0.97%
Valuation
Industry RankSector Rank
PE 10
Fwd PE N/A
P/S 0.89
P/FCF 7.05
P/OCF 5.61
P/B 2.21
P/tB 2.4
EV/EBITDA 4.67
EPS(TTM)0.4
EY10%
EPS(NY)-0.22
Fwd EYN/A
FCF(TTM)0.57
FCFY14.19%
OCF(TTM)0.71
OCFY17.83%
SpS4.49
BVpS1.81
TBVpS1.66
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 5.26%
ROE 22.19%
ROCE 19.34%
ROIC 13.92%
ROICexc 95.72%
ROICexgc 210.94%
OM 7.79%
PM (TTM) 8.94%
GM 25.74%
FCFM 12.64%
ROA(3y)-2.18%
ROA(5y)-31.17%
ROE(3y)-10.76%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y202.43%
GM growth 5Y-5.73%
F-Score5
Asset Turnover0.59
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 133.85%
Cap/Sales 3.24%
Interest Coverage 250
Cash Conversion 155.55%
Profit Quality 141.48%
Current Ratio 1.24
Quick Ratio 1.24
Altman-Z 1.14
F-Score5
WACC14.89%
ROIC/WACC0.94
Cap/Depr(3y)179.14%
Cap/Depr(5y)141.17%
Cap/Sales(3y)2.72%
Cap/Sales(5y)6.14%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)73.91%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-10%
EPS Next Y-13.43%
EPS Next 2Y-67.14%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)26.4%
Revenue growth 3Y140.05%
Revenue growth 5Y120.24%
Sales Q2Q%24.92%
Revenue Next Year6.2%
Revenue Next 2Y-39.64%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y91.6%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year92.71%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y567.15%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y1339.99%
OCF growth 3YN/A
OCF growth 5YN/A

PAYFARE INC / PAY.CA FAQ

What is the ChartMill fundamental rating of PAYFARE INC (PAY.CA) stock?

ChartMill assigns a fundamental rating of 4 / 10 to PAY.CA.


What is the valuation status of PAYFARE INC (PAY.CA) stock?

ChartMill assigns a valuation rating of 5 / 10 to PAYFARE INC (PAY.CA). This can be considered as Fairly Valued.


What is the profitability of PAY stock?

PAYFARE INC (PAY.CA) has a profitability rating of 3 / 10.


Can you provide the PE and PB ratios for PAY stock?

The Price/Earnings (PE) ratio for PAYFARE INC (PAY.CA) is 10 and the Price/Book (PB) ratio is 2.21.