PATRIZIA SE (PAT.DE) Fundamental Analysis & Valuation

FRA:PATDE000PAT1AG3

Current stock price

7.21 EUR
+0.06 (+0.84%)
Last:

This PAT.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. PAT.DE Profitability Analysis

1.1 Basic Checks

  • PAT had negative earnings in the past year.
  • PAT had a positive operating cash flow in the past year.
  • Of the past 5 years PAT 4 years were profitable.
  • PAT had a positive operating cash flow in each of the past 5 years.
PAT.DE Yearly Net Income VS EBIT VS OCF VS FCFPAT.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M 500M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 1.93%, PAT is in line with its industry, outperforming 59.70% of the companies in the same industry.
  • PAT has a Return On Equity (3.06%) which is in line with its industry peers.
  • PAT has a Return On Invested Capital (1.57%) which is in line with its industry peers.
Industry RankSector Rank
ROA 1.93%
ROE 3.06%
ROIC 1.57%
ROA(3y)0.26%
ROA(5y)1.01%
ROE(3y)0.42%
ROE(5y)1.61%
ROIC(3y)N/A
ROIC(5y)N/A
PAT.DE Yearly ROA, ROE, ROICPAT.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

1.3 Margins

  • PAT has a Profit Margin (12.62%) which is in line with its industry peers.
  • In the last couple of years the Profit Margin of PAT has declined.
  • Looking at the Operating Margin, with a value of 13.72%, PAT is in line with its industry, outperforming 53.73% of the companies in the same industry.
  • PAT has a Gross Margin of 92.83%. This is amongst the best in the industry. PAT outperforms 89.55% of its industry peers.
  • PAT's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 13.72%
PM (TTM) 12.62%
GM 92.83%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-30.6%
PM growth 5Y-17.61%
GM growth 3Y-0.22%
GM growth 5Y3.27%
PAT.DE Yearly Profit, Operating, Gross MarginsPAT.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

7

2. PAT.DE Health Analysis

2.1 Basic Checks

  • PAT has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
  • PAT has more shares outstanding than it did 1 year ago.
  • PAT has less shares outstanding than it did 5 years ago.
  • PAT has a better debt/assets ratio than last year.
PAT.DE Yearly Shares OutstandingPAT.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
PAT.DE Yearly Total Debt VS Total AssetsPAT.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

  • Based on the Altman-Z score of 1.64, we must say that PAT is in the distress zone and has some risk of bankruptcy.
  • PAT has a Altman-Z score of 1.64. This is amongst the best in the industry. PAT outperforms 85.07% of its industry peers.
  • PAT has a debt to FCF ratio of 6.26. This is a slightly negative value and a sign of low solvency as PAT would need 6.26 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 6.26, PAT belongs to the top of the industry, outperforming 82.09% of the companies in the same industry.
  • A Debt/Equity ratio of 0.29 indicates that PAT is not too dependend on debt financing.
  • PAT has a better Debt to Equity ratio (0.29) than 79.10% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 6.26
Altman-Z 1.64
ROIC/WACC0.26
WACC6.07%
PAT.DE Yearly LT Debt VS Equity VS FCFPAT.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

  • A Current Ratio of 2.59 indicates that PAT has no problem at all paying its short term obligations.
  • The Current ratio of PAT (2.59) is better than 83.58% of its industry peers.
  • PAT has a Quick Ratio of 2.59. This indicates that PAT is financially healthy and has no problem in meeting its short term obligations.
  • PAT has a Quick ratio of 2.59. This is amongst the best in the industry. PAT outperforms 85.07% of its industry peers.
Industry RankSector Rank
Current Ratio 2.59
Quick Ratio 2.59
PAT.DE Yearly Current Assets VS Current LiabilitesPAT.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

3

3. PAT.DE Growth Analysis

3.1 Past

  • PAT shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -200.00%.
  • The earnings per share for PAT have been decreasing by -24.16% on average. This is quite bad
  • PAT shows a decrease in Revenue. In the last year, the revenue decreased by -5.16%.
  • PAT shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -8.51% yearly.
EPS 1Y (TTM)-200%
EPS 3Y-35.21%
EPS 5Y-24.16%
EPS Q2Q%120%
Revenue 1Y (TTM)-5.16%
Revenue growth 3Y-7.02%
Revenue growth 5Y-8.51%
Sales Q2Q%5.85%

3.2 Future

  • The Earnings Per Share is expected to grow by 105.40% on average over the next years. This is a very strong growth
  • PAT is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 1.37% yearly.
EPS Next Y437.62%
EPS Next 2Y158.36%
EPS Next 3Y105.4%
EPS Next 5YN/A
Revenue Next Year-3.6%
Revenue Next 2Y0.81%
Revenue Next 3Y2.32%
Revenue Next 5Y1.37%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
PAT.DE Yearly Revenue VS EstimatesPAT.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 200M 400M 600M 800M
PAT.DE Yearly EPS VS EstimatesPAT.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.5 1 1.5 2 2.5

4

4. PAT.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • PAT reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
  • PAT is valuated quite expensively with a Price/Forward Earnings ratio of 30.85.
  • The rest of the industry has a similar Price/Forward Earnings ratio as PAT.
  • The average S&P500 Price/Forward Earnings ratio is at 23.83. PAT is valued slightly more expensive when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 30.85
PAT.DE Price Earnings VS Forward Price EarningsPAT.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 -50 -100

4.2 Price Multiples

  • 80.60% of the companies in the same industry are more expensive than PAT, based on the Enterprise Value to EBITDA ratio.
  • Based on the Price/Free Cash Flow ratio, PAT is valued a bit cheaper than 64.18% of the companies in the same industry.
Industry RankSector Rank
P/FCF 13.21
EV/EBITDA 12.79
PAT.DE Per share dataPAT.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6 8 10

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as PAT's earnings are expected to grow with 105.40% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y158.36%
EPS Next 3Y105.4%

6

5. PAT.DE Dividend Analysis

5.1 Amount

  • PAT has a Yearly Dividend Yield of 4.96%, which is a nice return.
  • Compared to an average industry Dividend Yield of 4.53, PAT pays a bit more dividend than its industry peers.
  • PAT's Dividend Yield is rather good when compared to the S&P500 average which is at 1.91.
Industry RankSector Rank
Dividend Yield 4.96%

5.2 History

  • The dividend of PAT has a limited annual growth rate of 4.78%.
Dividend Growth(5Y)4.78%
Div Incr Years1
Div Non Decr Years3
PAT.DE Yearly Dividends per sharePAT.DE Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.1 0.2 0.3 0.4 0.5

5.3 Sustainability

  • 93.27% of the earnings are spent on dividend by PAT. This is not a sustainable payout ratio.
  • PAT's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP93.27%
EPS Next 2Y158.36%
EPS Next 3Y105.4%
PAT.DE Yearly Income VS Free CF VS DividendPAT.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M
PAT.DE Dividend Payout.PAT.DE Dividend Payout, showing the Payout Ratio.PAT.DE Dividend Payout.PayoutRetained Earnings

PAT.DE Fundamentals: All Metrics, Ratios and Statistics

PATRIZIA SE

FRA:PAT (3/16/2026, 11:47:06 AM)

7.21

+0.06 (+0.84%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)03-04
Earnings (Next)05-11
Inst Owners15.61%
Inst Owner ChangeN/A
Ins Owners55.1%
Ins Owner ChangeN/A
Market Cap665.84M
Revenue(TTM)257.19M
Net Income(TTM)32.45M
Analysts85.45
Price Target10.56 (46.46%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.96%
Yearly Dividend0.34
Dividend Growth(5Y)4.78%
DP93.27%
Div Incr Years1
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)3.42%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)2.63%
EPS NY rev (3m)25.36%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.89%
Revenue NY rev (3m)-1.46%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 30.85
P/S 2.59
P/FCF 13.21
P/OCF 13.4
P/B 0.63
P/tB 0.92
EV/EBITDA 12.79
EPS(TTM)-0.05
EYN/A
EPS(NY)0.23
Fwd EY3.24%
FCF(TTM)0.55
FCFY7.57%
OCF(TTM)0.54
OCFY7.46%
SpS2.78
BVpS11.47
TBVpS7.86
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 1.93%
ROE 3.06%
ROCE 2.25%
ROIC 1.57%
ROICexc 1.74%
ROICexgc 2.28%
OM 13.72%
PM (TTM) 12.62%
GM 92.83%
FCFM 19.6%
ROA(3y)0.26%
ROA(5y)1.01%
ROE(3y)0.42%
ROE(5y)1.61%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-30.6%
PM growth 5Y-17.61%
GM growth 3Y-0.22%
GM growth 5Y3.27%
F-Score6
Asset Turnover0.15
Health
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 6.26
Debt/EBITDA 4.84
Cap/Depr 2.58%
Cap/Sales 0.29%
Interest Coverage 2.52
Cash Conversion 77.41%
Profit Quality 155.37%
Current Ratio 2.59
Quick Ratio 2.59
Altman-Z 1.64
F-Score6
WACC6.07%
ROIC/WACC0.26
Cap/Depr(3y)31.81%
Cap/Depr(5y)31.91%
Cap/Sales(3y)3.94%
Cap/Sales(5y)4.08%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-200%
EPS 3Y-35.21%
EPS 5Y-24.16%
EPS Q2Q%120%
EPS Next Y437.62%
EPS Next 2Y158.36%
EPS Next 3Y105.4%
EPS Next 5YN/A
Revenue 1Y (TTM)-5.16%
Revenue growth 3Y-7.02%
Revenue growth 5Y-8.51%
Sales Q2Q%5.85%
Revenue Next Year-3.6%
Revenue Next 2Y0.81%
Revenue Next 3Y2.32%
Revenue Next 5Y1.37%
EBIT growth 1Y231.51%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year355.91%
EBIT Next 3Y81.81%
EBIT Next 5YN/A
FCF growth 1Y-43.68%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-47.7%
OCF growth 3Y-21.47%
OCF growth 5Y-24.15%

PATRIZIA SE / PAT.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of PATRIZIA SE (PAT.DE) stock?

ChartMill assigns a fundamental rating of 5 / 10 to PAT.DE.


What is the valuation status of PATRIZIA SE (PAT.DE) stock?

ChartMill assigns a valuation rating of 4 / 10 to PATRIZIA SE (PAT.DE). This can be considered as Fairly Valued.


What is the profitability of PAT stock?

PATRIZIA SE (PAT.DE) has a profitability rating of 4 / 10.


Can you provide the dividend sustainability for PAT stock?

The dividend rating of PATRIZIA SE (PAT.DE) is 6 / 10 and the dividend payout ratio is 93.27%.