ONESPAWORLD HOLDINGS LTD (OSW) Fundamental Analysis & Valuation

NASDAQ:OSW • BSP736841136

Current stock price

21.5 USD
+0.71 (+3.42%)
At close:
21.5 USD
0 (0%)
After Hours:

This OSW fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. OSW Profitability Analysis

1.1 Basic Checks

  • OSW had positive earnings in the past year.
  • OSW had a positive operating cash flow in the past year.
  • In multiple years OSW reported negative net income over the last 5 years.
  • Of the past 5 years OSW 4 years had a positive operating cash flow.
OSW Yearly Net Income VS EBIT VS OCF VS FCFOSW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -100M -200M

1.2 Ratios

  • The Return On Assets of OSW (10.13%) is better than 83.56% of its industry peers.
  • The Return On Equity of OSW (13.20%) is better than 69.86% of its industry peers.
  • OSW's Return On Invested Capital of 10.88% is amongst the best of the industry. OSW outperforms 80.82% of its industry peers.
  • OSW had an Average Return On Invested Capital over the past 3 years of 9.11%. This is in line with the industry average of 10.88%.
  • The 3 year average ROIC (9.11%) for OSW is below the current ROIC(10.88%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 10.13%
ROE 13.2%
ROIC 10.88%
ROA(3y)6.49%
ROA(5y)3.39%
ROE(3y)8.55%
ROE(5y)3.38%
ROIC(3y)9.11%
ROIC(5y)N/A
OSW Yearly ROA, ROE, ROICOSW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40 -60 -80

1.3 Margins

  • Looking at the Profit Margin, with a value of 7.45%, OSW is in the better half of the industry, outperforming 69.86% of the companies in the same industry.
  • In the last couple of years the Profit Margin of OSW has declined.
  • With a decent Operating Margin value of 9.10%, OSW is doing good in the industry, outperforming 67.12% of the companies in the same industry.
  • In the last couple of years the Operating Margin of OSW has grown nicely.
  • OSW's Gross Margin of 16.56% is on the low side compared to the rest of the industry. OSW is outperformed by 83.56% of its industry peers.
  • OSW's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 9.1%
PM (TTM) 7.45%
GM 16.56%
OM growth 3Y48.98%
OM growth 5YN/A
PM growth 3Y-8.53%
PM growth 5YN/A
GM growth 3Y2.74%
GM growth 5YN/A
OSW Yearly Profit, Operating, Gross MarginsOSW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -50 -100 -150 -200

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

7

2. OSW Health Analysis

2.1 Basic Checks

  • OSW has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • The number of shares outstanding for OSW has been reduced compared to 1 year ago.
  • Compared to 5 years ago, OSW has more shares outstanding
  • The debt/assets ratio for OSW has been reduced compared to a year ago.
OSW Yearly Shares OutstandingOSW Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
OSW Yearly Total Debt VS Total AssetsOSW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M

2.2 Solvency

  • An Altman-Z score of 9.07 indicates that OSW is not in any danger for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 9.07, OSW belongs to the top of the industry, outperforming 97.26% of the companies in the same industry.
  • The Debt to FCF ratio of OSW is 1.23, which is an excellent value as it means it would take OSW, only 1.23 years of fcf income to pay off all of its debts.
  • With an excellent Debt to FCF ratio value of 1.23, OSW belongs to the best of the industry, outperforming 86.30% of the companies in the same industry.
  • A Debt/Equity ratio of 0.15 indicates that OSW is not too dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.15, OSW is in the better half of the industry, outperforming 63.01% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF 1.23
Altman-Z 9.07
ROIC/WACC1.25
WACC8.73%
OSW Yearly LT Debt VS Equity VS FCFOSW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M

2.3 Liquidity

  • A Current Ratio of 1.91 indicates that OSW should not have too much problems paying its short term obligations.
  • The Current ratio of OSW (1.91) is better than 75.34% of its industry peers.
  • OSW has a Quick Ratio of 1.10. This is a normal value and indicates that OSW is financially healthy and should not expect problems in meeting its short term obligations.
  • With a Quick ratio value of 1.10, OSW perfoms like the industry average, outperforming 49.32% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.91
Quick Ratio 1.1
OSW Yearly Current Assets VS Current LiabilitesOSW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

7

3. OSW Growth Analysis

3.1 Past

  • OSW shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 17.65%, which is quite good.
  • Measured over the past years, OSW shows a very strong growth in Earnings Per Share. The EPS has been growing by 52.86% on average per year.
  • OSW shows a small growth in Revenue. In the last year, the Revenue has grown by 7.37%.
  • OSW shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 51.38% yearly.
EPS 1Y (TTM)17.65%
EPS 3Y52.86%
EPS 5YN/A
EPS Q2Q%20%
Revenue 1Y (TTM)7.37%
Revenue growth 3Y20.72%
Revenue growth 5Y51.38%
Sales Q2Q%11.47%

3.2 Future

  • Based on estimates for the next years, OSW will show a quite strong growth in Earnings Per Share. The EPS will grow by 14.81% on average per year.
  • OSW is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 10.22% yearly.
EPS Next Y12.8%
EPS Next 2Y13%
EPS Next 3Y13.17%
EPS Next 5Y14.81%
Revenue Next Year6.3%
Revenue Next 2Y6.97%
Revenue Next 3Y7.43%
Revenue Next 5Y10.22%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
OSW Yearly Revenue VS EstimatesOSW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B
OSW Yearly EPS VS EstimatesOSW Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 0.5 -0.5 1 1.5

More info and screens

Find the best growth stocksShow best growing peers

4

4. OSW Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 21.50, which indicates a rather expensive current valuation of OSW.
  • OSW's Price/Earnings ratio is in line with the industry average.
  • OSW's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 26.11.
  • The Price/Forward Earnings ratio is 19.06, which indicates a rather expensive current valuation of OSW.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of OSW indicates a somewhat cheap valuation: OSW is cheaper than 64.38% of the companies listed in the same industry.
  • OSW's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 24.12.
Industry RankSector Rank
PE 21.5
Fwd PE 19.06
OSW Price Earnings VS Forward Price EarningsOSW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as OSW.
  • OSW's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. OSW is cheaper than 63.01% of the companies in the same industry.
Industry RankSector Rank
P/FCF 31.87
EV/EBITDA 19.3
OSW Per share dataOSW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

  • OSW's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • OSW has a very decent profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as OSW's earnings are expected to grow with 13.17% in the coming years.
PEG (NY)1.68
PEG (5Y)N/A
EPS Next 2Y13%
EPS Next 3Y13.17%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

3

5. OSW Dividend Analysis

5.1 Amount

  • With a yearly dividend of 0.88%, OSW is not a good candidate for dividend investing.
  • OSW's Dividend Yield is rather good when compared to the industry average which is at 0.42. OSW pays more dividend than 84.93% of the companies in the same industry.
  • With a Dividend Yield of 0.88, OSW pays less dividend than the S&P500 average, which is at 1.91.
Industry RankSector Rank
Dividend Yield 0.88%

5.2 History

  • OSW has paid a dividend for less than 5 years, so there is no long track record yet.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years1
OSW Yearly Dividends per shareOSW Yearly Dividends per shareYearly Dividends per share 2020 2024 2025 2026 0.05 0.1 0.15

5.3 Sustainability

  • OSW pays out 24.39% of its income as dividend. This is a sustainable payout ratio.
DP24.39%
EPS Next 2Y13%
EPS Next 3Y13.17%
OSW Yearly Income VS Free CF VS DividendOSW Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -100M -200M
OSW Dividend Payout.OSW Dividend Payout, showing the Payout Ratio.OSW Dividend Payout.PayoutRetained Earnings

More info and screens

Find the best dividend stocksShow peers with best dividend

OSW Fundamentals: All Metrics, Ratios and Statistics

ONESPAWORLD HOLDINGS LTD

NASDAQ:OSW (3/17/2026, 8:00:02 PM)

After market: 21.5 0 (0%)

21.5

+0.71 (+3.42%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)02-18
Earnings (Next)04-28
Inst Owners101.09%
Inst Owner Change-1.08%
Ins Owners3.64%
Ins Owner Change0.77%
Market Cap2.18B
Revenue(TTM)961.00M
Net Income(TTM)71.62M
Analysts86.67
Price Target25.76 (19.81%)
Short Float %5.58%
Short Ratio4.22
Dividend
Industry RankSector Rank
Dividend Yield 0.88%
Yearly Dividend0.17
Dividend Growth(5Y)N/A
DP24.39%
Div Incr Years0
Div Non Decr Years1
Ex-Date03-11
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-4.02%
Min EPS beat(2)-7.18%
Max EPS beat(2)-0.85%
EPS beat(4)2
Avg EPS beat(4)-0.47%
Min EPS beat(4)-7.18%
Max EPS beat(4)3.33%
EPS beat(8)4
Avg EPS beat(8)1.83%
EPS beat(12)7
Avg EPS beat(12)3.73%
EPS beat(16)11
Avg EPS beat(16)22.96%
Revenue beat(2)0
Avg Revenue beat(2)-1.12%
Min Revenue beat(2)-1.29%
Max Revenue beat(2)-0.95%
Revenue beat(4)1
Avg Revenue beat(4)-0.74%
Min Revenue beat(4)-1.29%
Max Revenue beat(4)0.04%
Revenue beat(8)4
Avg Revenue beat(8)-0.11%
Revenue beat(12)7
Avg Revenue beat(12)0.66%
Revenue beat(16)11
Avg Revenue beat(16)2.59%
PT rev (1m)0%
PT rev (3m)-4.72%
EPS NQ rev (1m)1.7%
EPS NQ rev (3m)1.37%
EPS NY rev (1m)-2.21%
EPS NY rev (3m)-4.15%
Revenue NQ rev (1m)3.01%
Revenue NQ rev (3m)1.86%
Revenue NY rev (1m)-0.96%
Revenue NY rev (3m)-1.71%
Valuation
Industry RankSector Rank
PE 21.5
Fwd PE 19.06
P/S 2.27
P/FCF 31.87
P/OCF 26.12
P/B 4.02
P/tB 69.09
EV/EBITDA 19.3
EPS(TTM)1
EY4.65%
EPS(NY)1.13
Fwd EY5.25%
FCF(TTM)0.67
FCFY3.14%
OCF(TTM)0.82
OCFY3.83%
SpS9.47
BVpS5.35
TBVpS0.31
PEG (NY)1.68
PEG (5Y)N/A
Graham Number10.97
Profitability
Industry RankSector Rank
ROA 10.13%
ROE 13.2%
ROCE 13.77%
ROIC 10.88%
ROICexc 11.17%
ROICexgc 64.09%
OM 9.1%
PM (TTM) 7.45%
GM 16.56%
FCFM 7.12%
ROA(3y)6.49%
ROA(5y)3.39%
ROE(3y)8.55%
ROE(5y)3.38%
ROIC(3y)9.11%
ROIC(5y)N/A
ROICexc(3y)9.61%
ROICexc(5y)N/A
ROICexgc(3y)76.71%
ROICexgc(5y)N/A
ROCE(3y)11.53%
ROCE(5y)N/A
ROICexgc growth 3Y39.38%
ROICexgc growth 5YN/A
ROICexc growth 3Y79.54%
ROICexc growth 5YN/A
OM growth 3Y48.98%
OM growth 5YN/A
PM growth 3Y-8.53%
PM growth 5YN/A
GM growth 3Y2.74%
GM growth 5YN/A
F-Score7
Asset Turnover1.36
Health
Industry RankSector Rank
Debt/Equity 0.15
Debt/FCF 1.23
Debt/EBITDA 0.74
Cap/Depr 59.5%
Cap/Sales 1.57%
Interest Coverage 14.34
Cash Conversion 74.03%
Profit Quality 95.57%
Current Ratio 1.91
Quick Ratio 1.1
Altman-Z 9.07
F-Score7
WACC8.73%
ROIC/WACC1.25
Cap/Depr(3y)37.28%
Cap/Depr(5y)29.25%
Cap/Sales(3y)1%
Cap/Sales(5y)1.18%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)17.65%
EPS 3Y52.86%
EPS 5YN/A
EPS Q2Q%20%
EPS Next Y12.8%
EPS Next 2Y13%
EPS Next 3Y13.17%
EPS Next 5Y14.81%
Revenue 1Y (TTM)7.37%
Revenue growth 3Y20.72%
Revenue growth 5Y51.38%
Sales Q2Q%11.47%
Revenue Next Year6.3%
Revenue Next 2Y6.97%
Revenue Next 3Y7.43%
Revenue Next 5Y10.22%
EBIT growth 1Y12.31%
EBIT growth 3Y79.84%
EBIT growth 5YN/A
EBIT Next Year51.65%
EBIT Next 3Y22.71%
EBIT Next 5Y21.24%
FCF growth 1Y-5.01%
FCF growth 3Y50.87%
FCF growth 5YN/A
OCF growth 1Y5.99%
OCF growth 3Y49.97%
OCF growth 5YN/A

ONESPAWORLD HOLDINGS LTD / OSW Fundamental Analysis FAQ

What is the fundamental rating for OSW stock?

ChartMill assigns a fundamental rating of 6 / 10 to OSW.


What is the valuation status for OSW stock?

ChartMill assigns a valuation rating of 4 / 10 to ONESPAWORLD HOLDINGS LTD (OSW). This can be considered as Fairly Valued.


Can you provide the profitability details for ONESPAWORLD HOLDINGS LTD?

ONESPAWORLD HOLDINGS LTD (OSW) has a profitability rating of 6 / 10.


What are the PE and PB ratios of ONESPAWORLD HOLDINGS LTD (OSW) stock?

The Price/Earnings (PE) ratio for ONESPAWORLD HOLDINGS LTD (OSW) is 21.5 and the Price/Book (PB) ratio is 4.02.


What is the earnings growth outlook for ONESPAWORLD HOLDINGS LTD?

The Earnings per Share (EPS) of ONESPAWORLD HOLDINGS LTD (OSW) is expected to grow by 12.8% in the next year.