Logo image of OPAL

OPAL FUELS INC-A (OPAL) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:OPAL - US68347P1030 - Common Stock

2.52 USD
+0.01 (+0.4%)
Last: 1/14/2026, 4:04:33 PM
2.52 USD
0 (0%)
After Hours: 1/14/2026, 4:04:33 PM
Fundamental Rating

4

Overall OPAL gets a fundamental rating of 4 out of 10. We evaluated OPAL against 208 industry peers in the Oil, Gas & Consumable Fuels industry. Both the profitability and financial health of OPAL have multiple concerns. OPAL has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

  • In the past year OPAL was profitable.
  • In the past year OPAL had a positive cash flow from operations.
  • Of the past 5 years OPAL 4 years were profitable.
  • OPAL had a positive operating cash flow in 4 of the past 5 years.
OPAL Yearly Net Income VS EBIT VS OCF VS FCFOPAL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 -50M -100M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 0.07%, OPAL is doing worse than 68.75% of the companies in the same industry.
  • The Return On Equity of OPAL (9.16%) is better than 61.54% of its industry peers.
Industry RankSector Rank
ROA 0.07%
ROE 9.16%
ROIC N/A
ROA(3y)1.03%
ROA(5y)-0.2%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
OPAL Yearly ROA, ROE, ROICOPAL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10

1.3 Margins

  • OPAL's Profit Margin of 0.21% is on the low side compared to the rest of the industry. OPAL is outperformed by 68.27% of its industry peers.
  • In the last couple of years the Profit Margin of OPAL has declined.
  • In the last couple of years the Operating Margin of OPAL has grown nicely.
  • The Gross Margin of OPAL (31.44%) is comparable to the rest of the industry.
  • In the last couple of years the Gross Margin of OPAL has grown nicely.
Industry RankSector Rank
OM N/A
PM (TTM) 0.21%
GM 31.44%
OM growth 3Y-20.68%
OM growth 5Y6.6%
PM growth 3Y-80.42%
PM growth 5YN/A
GM growth 3Y3.14%
GM growth 5Y7.08%
OPAL Yearly Profit, Operating, Gross MarginsOPAL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20 30

2

2. Health

2.1 Basic Checks

  • OPAL does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • Compared to 1 year ago, OPAL has more shares outstanding
  • OPAL has a worse debt/assets ratio than last year.
OPAL Yearly Shares OutstandingOPAL Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
OPAL Yearly Total Debt VS Total AssetsOPAL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

  • OPAL has an Altman-Z score of 0.72. This is a bad value and indicates that OPAL is not financially healthy and even has some risk of bankruptcy.
  • With a Altman-Z score value of 0.72, OPAL perfoms like the industry average, outperforming 40.87% of the companies in the same industry.
  • OPAL has a Debt/Equity ratio of 44.17. This is a high value indicating a heavy dependency on external financing.
  • Looking at the Debt to Equity ratio, with a value of 44.17, OPAL is doing worse than 91.35% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 44.17
Debt/FCF N/A
Altman-Z 0.72
ROIC/WACCN/A
WACC8.95%
OPAL Yearly LT Debt VS Equity VS FCFOPAL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M -800M

2.3 Liquidity

  • A Current Ratio of 1.47 indicates that OPAL should not have too much problems paying its short term obligations.
  • OPAL has a better Current ratio (1.47) than 65.87% of its industry peers.
  • OPAL has a Quick Ratio of 1.33. This is a normal value and indicates that OPAL is financially healthy and should not expect problems in meeting its short term obligations.
  • OPAL's Quick ratio of 1.33 is fine compared to the rest of the industry. OPAL outperforms 67.79% of its industry peers.
Industry RankSector Rank
Current Ratio 1.47
Quick Ratio 1.33
OPAL Yearly Current Assets VS Current LiabilitesOPAL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 50M 100M 150M 200M

6

3. Growth

3.1 Past

  • The Earnings Per Share has been growing slightly by 5.56% over the past year.
  • OPAL shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -76.72% yearly.
  • The Revenue has been growing slightly by 7.26% in the past year.
  • Measured over the past years, OPAL shows a very strong growth in Revenue. The Revenue has been growing by 20.17% on average per year.
EPS 1Y (TTM)5.56%
EPS 3Y-76.72%
EPS 5YN/A
EPS Q2Q%-44.44%
Revenue 1Y (TTM)7.26%
Revenue growth 3Y21.78%
Revenue growth 5Y20.17%
Sales Q2Q%-0.82%

3.2 Future

  • The Earnings Per Share is expected to grow by 61.19% on average over the next years. This is a very strong growth
  • OPAL is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 10.16% yearly.
EPS Next Y98.33%
EPS Next 2Y94.12%
EPS Next 3Y60.28%
EPS Next 5Y61.19%
Revenue Next Year10.74%
Revenue Next 2Y16.25%
Revenue Next 3Y15.24%
Revenue Next 5Y10.16%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
OPAL Yearly Revenue VS EstimatesOPAL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 100M 200M 300M 400M 500M
OPAL Yearly EPS VS EstimatesOPAL Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 0.2 0.4 0.6 0.8 1

6

4. Valuation

4.1 Price/Earnings Ratio

  • OPAL is valuated correctly with a Price/Earnings ratio of 13.26.
  • Compared to the rest of the industry, the Price/Earnings ratio of OPAL indicates a somewhat cheap valuation: OPAL is cheaper than 63.94% of the companies listed in the same industry.
  • OPAL's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.33.
  • The Price/Forward Earnings ratio is 7.43, which indicates a rather cheap valuation of OPAL.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of OPAL indicates a rather cheap valuation: OPAL is cheaper than 90.87% of the companies listed in the same industry.
  • When comparing the Price/Forward Earnings ratio of OPAL to the average of the S&P500 Index (24.12), we can say OPAL is valued rather cheaply.
Industry RankSector Rank
PE 13.26
Fwd PE 7.43
OPAL Price Earnings VS Forward Price EarningsOPAL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • 71.63% of the companies in the same industry are cheaper than OPAL, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 35.59
OPAL Per share dataOPAL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 1 1.5

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as OPAL's earnings are expected to grow with 60.28% in the coming years.
PEG (NY)0.13
PEG (5Y)N/A
EPS Next 2Y94.12%
EPS Next 3Y60.28%

0

5. Dividend

5.1 Amount

  • OPAL does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

OPAL FUELS INC-A

NASDAQ:OPAL (1/14/2026, 4:04:33 PM)

After market: 2.52 0 (0%)

2.52

+0.01 (+0.4%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)11-06
Earnings (Next)03-11
Inst Owners46.27%
Inst Owner Change0%
Ins Owners10.91%
Ins Owner Change0.05%
Market Cap436.97M
Revenue(TTM)329.24M
Net Income(TTM)685.00K
Analysts75.38
Price Target3.69 (46.43%)
Short Float %9.19%
Short Ratio7.47
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-83.15%
Min EPS beat(2)-89.63%
Max EPS beat(2)-76.66%
EPS beat(4)1
Avg EPS beat(4)-49.38%
Min EPS beat(4)-89.63%
Max EPS beat(4)55.7%
EPS beat(8)1
Avg EPS beat(8)-65.97%
EPS beat(12)2
Avg EPS beat(12)-204.36%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-9.41%
Min Revenue beat(2)-12.19%
Max Revenue beat(2)-6.63%
Revenue beat(4)0
Avg Revenue beat(4)-8.96%
Min Revenue beat(4)-14.02%
Max Revenue beat(4)-3.01%
Revenue beat(8)0
Avg Revenue beat(8)-10.2%
Revenue beat(12)0
Avg Revenue beat(12)-12.75%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-8.75%
EPS NQ rev (1m)0%
EPS NQ rev (3m)3.9%
EPS NY rev (1m)0%
EPS NY rev (3m)-31.37%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-4.23%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-3.25%
Valuation
Industry RankSector Rank
PE 13.26
Fwd PE 7.43
P/S 1.33
P/FCF N/A
P/OCF 10.65
P/B 58.42
P/tB N/A
EV/EBITDA 35.59
EPS(TTM)0.19
EY7.54%
EPS(NY)0.34
Fwd EY13.46%
FCF(TTM)-0.43
FCFYN/A
OCF(TTM)0.24
OCFY9.39%
SpS1.9
BVpS0.04
TBVpS-0.27
PEG (NY)0.13
PEG (5Y)N/A
Graham Number0.43
Profitability
Industry RankSector Rank
ROA 0.07%
ROE 9.16%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 0.21%
GM 31.44%
FCFM N/A
ROA(3y)1.03%
ROA(5y)-0.2%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-20.68%
OM growth 5Y6.6%
PM growth 3Y-80.42%
PM growth 5YN/A
GM growth 3Y3.14%
GM growth 5Y7.08%
F-Score4
Asset Turnover0.36
Health
Industry RankSector Rank
Debt/Equity 44.17
Debt/FCF N/A
Debt/EBITDA 15.75
Cap/Depr 527.7%
Cap/Sales 34.9%
Interest Coverage N/A
Cash Conversion 195.47%
Profit Quality N/A
Current Ratio 1.47
Quick Ratio 1.33
Altman-Z 0.72
F-Score4
WACC8.95%
ROIC/WACCN/A
Cap/Depr(3y)849.65%
Cap/Depr(5y)748.87%
Cap/Sales(3y)47.55%
Cap/Sales(5y)43.57%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)5.56%
EPS 3Y-76.72%
EPS 5YN/A
EPS Q2Q%-44.44%
EPS Next Y98.33%
EPS Next 2Y94.12%
EPS Next 3Y60.28%
EPS Next 5Y61.19%
Revenue 1Y (TTM)7.26%
Revenue growth 3Y21.78%
Revenue growth 5Y20.17%
Sales Q2Q%-0.82%
Revenue Next Year10.74%
Revenue Next 2Y16.25%
Revenue Next 3Y15.24%
Revenue Next 5Y10.16%
EBIT growth 1Y-103.66%
EBIT growth 3Y-3.41%
EBIT growth 5Y28.1%
EBIT Next Year67.7%
EBIT Next 3Y37.9%
EBIT Next 5Y29.21%
FCF growth 1Y34.6%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y59.23%
OCF growth 3Y20.54%
OCF growth 5Y50.07%

OPAL FUELS INC-A / OPAL FAQ

What is the ChartMill fundamental rating of OPAL FUELS INC-A (OPAL) stock?

ChartMill assigns a fundamental rating of 4 / 10 to OPAL.


Can you provide the valuation status for OPAL FUELS INC-A?

ChartMill assigns a valuation rating of 6 / 10 to OPAL FUELS INC-A (OPAL). This can be considered as Fairly Valued.


Can you provide the profitability details for OPAL FUELS INC-A?

OPAL FUELS INC-A (OPAL) has a profitability rating of 3 / 10.


What are the PE and PB ratios of OPAL FUELS INC-A (OPAL) stock?

The Price/Earnings (PE) ratio for OPAL FUELS INC-A (OPAL) is 13.26 and the Price/Book (PB) ratio is 58.42.


Can you provide the expected EPS growth for OPAL stock?

The Earnings per Share (EPS) of OPAL FUELS INC-A (OPAL) is expected to grow by 98.33% in the next year.