Logo image of ODF.OL

ODFJELL SE-A SHS (ODF.OL) Stock Fundamental Analysis

OSL:ODF - Euronext Oslo - NO0003399909 - Common Stock - Currency: NOK

100.4  +1.6 (+1.62%)

Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to ODF. ODF was compared to 18 industry peers in the Marine Transportation industry. ODF has a medium profitability rating, but doesn't score so well on its financial health evaluation. ODF is valued quite cheap, but it does not seem to be growing. Finally ODF also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

ODF had positive earnings in the past year.
ODF had a positive operating cash flow in the past year.
ODF had positive earnings in 4 of the past 5 years.
ODF had a positive operating cash flow in each of the past 5 years.
ODF.OL Yearly Net Income VS EBIT VS OCF VS FCFODF.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M

1.2 Ratios

ODF has a Return On Assets (12.81%) which is in line with its industry peers.
Looking at the Return On Equity, with a value of 29.88%, ODF is in the better half of the industry, outperforming 72.22% of the companies in the same industry.
With a decent Return On Invested Capital value of 15.91%, ODF is doing good in the industry, outperforming 66.67% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for ODF is above the industry average of 10.63%.
The last Return On Invested Capital (15.91%) for ODF is above the 3 year average (13.16%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 12.81%
ROE 29.88%
ROIC 15.91%
ROA(3y)10.02%
ROA(5y)5.94%
ROE(3y)25.22%
ROE(5y)14.89%
ROIC(3y)13.16%
ROIC(5y)9.26%
ODF.OL Yearly ROA, ROE, ROICODF.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20

1.3 Margins

ODF has a Profit Margin (22.25%) which is comparable to the rest of the industry.
Looking at the Operating Margin, with a value of 27.57%, ODF is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
ODF's Operating Margin has improved in the last couple of years.
Looking at the Gross Margin, with a value of 46.40%, ODF is in line with its industry, outperforming 44.44% of the companies in the same industry.
ODF's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 27.57%
PM (TTM) 22.25%
GM 46.4%
OM growth 3Y69.97%
OM growth 5Y43.41%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y18%
GM growth 5Y10.01%
ODF.OL Yearly Profit, Operating, Gross MarginsODF.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so ODF is still creating some value.
ODF has about the same amout of shares outstanding than it did 1 year ago.
ODF has more shares outstanding than it did 5 years ago.
The debt/assets ratio for ODF has been reduced compared to a year ago.
ODF.OL Yearly Shares OutstandingODF.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
ODF.OL Yearly Total Debt VS Total AssetsODF.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

ODF has an Altman-Z score of 1.85. This is not the best score and indicates that ODF is in the grey zone with still only limited risk for bankruptcy at the moment.
ODF has a Altman-Z score of 1.85. This is comparable to the rest of the industry: ODF outperforms 44.44% of its industry peers.
The Debt to FCF ratio of ODF is 3.38, which is a good value as it means it would take ODF, 3.38 years of fcf income to pay off all of its debts.
ODF has a Debt to FCF ratio (3.38) which is comparable to the rest of the industry.
ODF has a Debt/Equity ratio of 0.78. This is a neutral value indicating ODF is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.78, ODF is not doing good in the industry: 77.78% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 0.78
Debt/FCF 3.38
Altman-Z 1.85
ROIC/WACC1.74
WACC9.14%
ODF.OL Yearly LT Debt VS Equity VS FCFODF.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

ODF has a Current Ratio of 0.67. This is a bad value and indicates that ODF is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.67, ODF is not doing good in the industry: 88.89% of the companies in the same industry are doing better.
ODF has a Quick Ratio of 0.67. This is a bad value and indicates that ODF is not financially healthy enough and could expect problems in meeting its short term obligations.
ODF has a worse Quick ratio (0.59) than 88.89% of its industry peers.
Industry RankSector Rank
Current Ratio 0.67
Quick Ratio 0.59
ODF.OL Yearly Current Assets VS Current LiabilitesODF.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2

3. Growth

3.1 Past

ODF shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 36.43%, which is quite impressive.
Looking at the last year, ODF shows a small growth in Revenue. The Revenue has grown by 4.58% in the last year.
ODF shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.44% yearly.
EPS 1Y (TTM)36.43%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-3.03%
Revenue 1Y (TTM)4.58%
Revenue growth 3Y6.34%
Revenue growth 5Y7.44%
Sales Q2Q%-0.14%

3.2 Future

The Earnings Per Share is expected to decrease by -20.87% on average over the next years. This is quite bad
Based on estimates for the next years, ODF will show a decrease in Revenue. The Revenue will decrease by -2.92% on average per year.
EPS Next Y-35.07%
EPS Next 2Y-22.03%
EPS Next 3Y-20.87%
EPS Next 5YN/A
Revenue Next Year-11.5%
Revenue Next 2Y-4.72%
Revenue Next 3Y-2.92%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
ODF.OL Yearly Revenue VS EstimatesODF.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
ODF.OL Yearly EPS VS EstimatesODF.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2

7

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 2.74, which indicates a rather cheap valuation of ODF.
Based on the Price/Earnings ratio, ODF is valued a bit cheaper than the industry average as 72.22% of the companies are valued more expensively.
ODF is valuated cheaply when we compare the Price/Earnings ratio to 24.29, which is the current average of the S&P500 Index.
ODF is valuated cheaply with a Price/Forward Earnings ratio of 4.23.
Based on the Price/Forward Earnings ratio, ODF is valued a bit cheaper than 66.67% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of ODF to the average of the S&P500 Index (20.42), we can say ODF is valued rather cheaply.
Industry RankSector Rank
PE 2.74
Fwd PE 4.23
ODF.OL Price Earnings VS Forward Price EarningsODF.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, ODF is valued a bit cheaper than the industry average as 61.11% of the companies are valued more expensively.
88.89% of the companies in the same industry are more expensive than ODF, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 2.34
EV/EBITDA 3.4
ODF.OL Per share dataODF.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

The decent profitability rating of ODF may justify a higher PE ratio.
A cheap valuation may be justified as ODF's earnings are expected to decrease with -20.87% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-22.03%
EPS Next 3Y-20.87%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 19.74%, ODF is a good candidate for dividend investing.
ODF's Dividend Yield is rather good when compared to the industry average which is at 15.66. ODF pays more dividend than 83.33% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.43, ODF pays a better dividend.
Industry RankSector Rank
Dividend Yield 19.74%

5.2 History

The dividend of ODF is nicely growing with an annual growth rate of 55.82%!
Dividend Growth(5Y)55.82%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

46.36% of the earnings are spent on dividend by ODF. This is a bit on the high side, but may be sustainable.
DP46.36%
EPS Next 2Y-22.03%
EPS Next 3Y-20.87%
ODF.OL Yearly Income VS Free CF VS DividendODF.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M 300M
ODF.OL Dividend Payout.ODF.OL Dividend Payout, showing the Payout Ratio.ODF.OL Dividend Payout.PayoutRetained Earnings

ODFJELL SE-A SHS

OSL:ODF (5/6/2025, 7:00:00 PM)

100.4

+1.6 (+1.62%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryMarine Transportation
Earnings (Last)02-06 2025-02-06/amc
Earnings (Next)05-07 2025-05-07
Inst Owners14.13%
Inst Owner ChangeN/A
Ins Owners4.42%
Ins Owner ChangeN/A
Market Cap8.00B
Analysts80
Price Target140.35 (39.79%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 19.74%
Yearly Dividend16.89
Dividend Growth(5Y)55.82%
DP46.36%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-10.73%
Min EPS beat(2)-13.9%
Max EPS beat(2)-7.56%
EPS beat(4)2
Avg EPS beat(4)5.9%
Min EPS beat(4)-13.9%
Max EPS beat(4)27.09%
EPS beat(8)4
Avg EPS beat(8)3.23%
EPS beat(12)7
Avg EPS beat(12)35.2%
EPS beat(16)8
Avg EPS beat(16)67.81%
Revenue beat(2)2
Avg Revenue beat(2)3.37%
Min Revenue beat(2)3.25%
Max Revenue beat(2)3.49%
Revenue beat(4)4
Avg Revenue beat(4)9.8%
Min Revenue beat(4)3.25%
Max Revenue beat(4)24.01%
Revenue beat(8)6
Avg Revenue beat(8)4.61%
Revenue beat(12)10
Avg Revenue beat(12)6.71%
Revenue beat(16)14
Avg Revenue beat(16)7.93%
PT rev (1m)-9.47%
PT rev (3m)-26.81%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-34.84%
EPS NY rev (1m)-2.76%
EPS NY rev (3m)-29.88%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-10.02%
Revenue NY rev (1m)-2.6%
Revenue NY rev (3m)-9.28%
Valuation
Industry RankSector Rank
PE 2.74
Fwd PE 4.23
P/S 0.62
P/FCF 2.34
P/OCF 1.9
P/B 0.83
P/tB 0.83
EV/EBITDA 3.4
EPS(TTM)36.58
EY36.43%
EPS(NY)23.75
Fwd EY23.66%
FCF(TTM)42.82
FCFY42.65%
OCF(TTM)52.94
OCFY52.72%
SpS162.78
BVpS121.21
TBVpS121.21
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 12.81%
ROE 29.88%
ROCE 20.66%
ROIC 15.91%
ROICexc 17.44%
ROICexgc 17.44%
OM 27.57%
PM (TTM) 22.25%
GM 46.4%
FCFM 26.31%
ROA(3y)10.02%
ROA(5y)5.94%
ROE(3y)25.22%
ROE(5y)14.89%
ROIC(3y)13.16%
ROIC(5y)9.26%
ROICexc(3y)14.3%
ROICexc(5y)10.1%
ROICexgc(3y)14.3%
ROICexgc(5y)10.1%
ROCE(3y)17.09%
ROCE(5y)12.02%
ROICexcg growth 3Y81.98%
ROICexcg growth 5Y49.67%
ROICexc growth 3Y81.98%
ROICexc growth 5Y54.13%
OM growth 3Y69.97%
OM growth 5Y43.41%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y18%
GM growth 5Y10.01%
F-Score6
Asset Turnover0.58
Health
Industry RankSector Rank
Debt/Equity 0.78
Debt/FCF 3.38
Debt/EBITDA 1.43
Cap/Depr 47.8%
Cap/Sales 6.21%
Interest Coverage 4.23
Cash Conversion 80.15%
Profit Quality 118.23%
Current Ratio 0.67
Quick Ratio 0.59
Altman-Z 1.85
F-Score6
WACC9.14%
ROIC/WACC1.74
Cap/Depr(3y)44.59%
Cap/Depr(5y)57.28%
Cap/Sales(3y)5.75%
Cap/Sales(5y)8.52%
Profit Quality(3y)138.25%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)36.43%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-3.03%
EPS Next Y-35.07%
EPS Next 2Y-22.03%
EPS Next 3Y-20.87%
EPS Next 5YN/A
Revenue 1Y (TTM)4.58%
Revenue growth 3Y6.34%
Revenue growth 5Y7.44%
Sales Q2Q%-0.14%
Revenue Next Year-11.5%
Revenue Next 2Y-4.72%
Revenue Next 3Y-2.92%
Revenue Next 5YN/A
EBIT growth 1Y21.29%
EBIT growth 3Y80.74%
EBIT growth 5Y54.07%
EBIT Next Year26.42%
EBIT Next 3Y2.27%
EBIT Next 5YN/A
FCF growth 1Y35.71%
FCF growth 3Y40.57%
FCF growth 5YN/A
OCF growth 1Y19.5%
OCF growth 3Y38.57%
OCF growth 5Y32.73%