Logo image of NXDT

NEXPOINT DIVERSIFIED REAL ES (NXDT) Stock Fundamental Analysis

NYSE:NXDT - US65340G2057 - REIT

3.77 USD
+0.03 (+0.8%)
Last: 9/4/2025, 2:16:07 PM
Fundamental Rating

2

Taking everything into account, NXDT scores 2 out of 10 in our fundamental rating. NXDT was compared to 129 industry peers in the Diversified REITs industry. NXDT may be in some trouble as it scores bad on both profitability and health. NXDT is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

NXDT had negative earnings in the past year.
NXDT had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: NXDT reported negative net income in multiple years.
In multiple years NXDT reported negative operating cash flow during the last 5 years.
NXDT Yearly Net Income VS EBIT VS OCF VS FCFNXDT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M

1.2 Ratios

The Return On Assets of NXDT (-8.86%) is worse than 89.15% of its industry peers.
NXDT's Return On Equity of -13.02% is on the low side compared to the rest of the industry. NXDT is outperformed by 77.52% of its industry peers.
NXDT's Return On Invested Capital of 0.73% is on the low side compared to the rest of the industry. NXDT is outperformed by 85.27% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for NXDT is in line with the industry average of 3.04%.
Industry RankSector Rank
ROA -8.86%
ROE -13.02%
ROIC 0.73%
ROA(3y)-3.92%
ROA(5y)-0.5%
ROE(3y)-5.23%
ROE(5y)-1.25%
ROIC(3y)2.6%
ROIC(5y)3.04%
NXDT Yearly ROA, ROE, ROICNXDT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20 -30

1.3 Margins

NXDT has a Operating Margin of 9.41%. This is in the lower half of the industry: NXDT underperforms 79.84% of its industry peers.
In the last couple of years the Operating Margin of NXDT has declined.
Looking at the Gross Margin, with a value of 79.47%, NXDT is in the better half of the industry, outperforming 79.07% of the companies in the same industry.
In the last couple of years the Gross Margin of NXDT has grown nicely.
Industry RankSector Rank
OM 9.41%
PM (TTM) N/A
GM 79.47%
OM growth 3Y-64.42%
OM growth 5Y-40.42%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.31%
GM growth 5Y10.63%
NXDT Yearly Profit, Operating, Gross MarginsNXDT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 -100 200 -200 -300

2

2. Health

2.1 Basic Checks

NXDT has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for NXDT has been increased compared to 1 year ago.
NXDT has less shares outstanding than it did 5 years ago.
NXDT has a worse debt/assets ratio than last year.
NXDT Yearly Shares OutstandingNXDT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
NXDT Yearly Total Debt VS Total AssetsNXDT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

Based on the Altman-Z score of -0.05, we must say that NXDT is in the distress zone and has some risk of bankruptcy.
NXDT has a worse Altman-Z score (-0.05) than 75.97% of its industry peers.
NXDT has a debt to FCF ratio of 89.68. This is a negative value and a sign of low solvency as NXDT would need 89.68 years to pay back of all of its debts.
The Debt to FCF ratio of NXDT (89.68) is comparable to the rest of the industry.
NXDT has a Debt/Equity ratio of 0.32. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.32, NXDT belongs to the top of the industry, outperforming 96.90% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 89.68
Altman-Z -0.05
ROIC/WACC0.09
WACC7.91%
NXDT Yearly LT Debt VS Equity VS FCFNXDT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 0.21 indicates that NXDT may have some problems paying its short term obligations.
NXDT's Current ratio of 0.21 is on the low side compared to the rest of the industry. NXDT is outperformed by 90.70% of its industry peers.
NXDT has a Quick Ratio of 0.21. This is a bad value and indicates that NXDT is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of NXDT (0.21) is worse than 90.70% of its industry peers.
Industry RankSector Rank
Current Ratio 0.21
Quick Ratio 0.21
NXDT Yearly Current Assets VS Current LiabilitesNXDT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

3

3. Growth

3.1 Past

NXDT shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 28.59%, which is quite impressive.
NXDT shows a strong growth in Revenue. In the last year, the Revenue has grown by 41.06%.
Measured over the past years, NXDT shows a quite strong growth in Revenue. The Revenue has been growing by 8.60% on average per year.
EPS 1Y (TTM)28.59%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-301.01%
Revenue 1Y (TTM)41.06%
Revenue growth 3Y-4.35%
Revenue growth 5Y8.6%
Sales Q2Q%-5.57%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
NXDT Yearly Revenue VS EstimatesNXDT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

1

4. Valuation

4.1 Price/Earnings Ratio

NXDT reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
NXDT Price Earnings VS Forward Price EarningsNXDT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, NXDT is valued more expensive than 82.95% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of NXDT indicates a somewhat cheap valuation: NXDT is cheaper than 62.02% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 50.53
EV/EBITDA 18.88
NXDT Per share dataNXDT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 9.73%, NXDT is a good candidate for dividend investing.
NXDT's Dividend Yield is rather good when compared to the industry average which is at 6.14. NXDT pays more dividend than 87.60% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.32, NXDT pays a better dividend.
Industry RankSector Rank
Dividend Yield 9.73%

5.2 History

The dividend of NXDT decreases each year by -36.84%.
NXDT has been paying a dividend for at least 10 years, so it has a reliable track record.
Dividend Growth(5Y)-36.84%
Div Incr Years0
Div Non Decr Years0
NXDT Yearly Dividends per shareNXDT Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

The earnings of NXDT are negative and hence is the payout ratio. NXDT will probably not be able to sustain this dividend level.
DP-10.31%
EPS Next 2YN/A
EPS Next 3YN/A
NXDT Yearly Income VS Free CF VS DividendNXDT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M

NEXPOINT DIVERSIFIED REAL ES

NYSE:NXDT (9/4/2025, 2:16:07 PM)

3.77

+0.03 (+0.8%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)08-07 2025-08-07
Earnings (Next)11-06 2025-11-06
Inst Owners53.95%
Inst Owner ChangeN/A
Ins Owners5.3%
Ins Owner Change16.71%
Market Cap178.51M
Analysts0
Price TargetN/A
Short Float %1.79%
Short Ratio3.27
Dividend
Industry RankSector Rank
Dividend Yield 9.73%
Yearly Dividend0.24
Dividend Growth(5Y)-36.84%
DP-10.31%
Div Incr Years0
Div Non Decr Years0
Ex-Date08-14 2025-08-14 (0.15)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 1.82
P/FCF 50.53
P/OCF 50.53
P/B 0.24
P/tB 0.24
EV/EBITDA 18.88
EPS(TTM)-2.25
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.07
FCFY1.98%
OCF(TTM)0.07
OCFY1.98%
SpS2.07
BVpS15.96
TBVpS15.96
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -8.86%
ROE -13.02%
ROCE 0.92%
ROIC 0.73%
ROICexc 0.73%
ROICexgc 0.73%
OM 9.41%
PM (TTM) N/A
GM 79.47%
FCFM 3.6%
ROA(3y)-3.92%
ROA(5y)-0.5%
ROE(3y)-5.23%
ROE(5y)-1.25%
ROIC(3y)2.6%
ROIC(5y)3.04%
ROICexc(3y)2.64%
ROICexc(5y)3.06%
ROICexgc(3y)2.77%
ROICexgc(5y)3.15%
ROCE(3y)3.3%
ROCE(5y)3.94%
ROICexcg growth 3Y-64.2%
ROICexcg growth 5Y-30.07%
ROICexc growth 3Y-64.21%
ROICexc growth 5Y-30.07%
OM growth 3Y-64.42%
OM growth 5Y-40.42%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.31%
GM growth 5Y10.63%
F-Score5
Asset Turnover0.09
Health
Industry RankSector Rank
Debt/Equity 0.32
Debt/FCF 89.68
Debt/EBITDA 9.39
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 0.35
Cash Conversion 13.65%
Profit Quality N/A
Current Ratio 0.21
Quick Ratio 0.21
Altman-Z -0.05
F-Score5
WACC7.91%
ROIC/WACC0.09
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)28.59%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-301.01%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)41.06%
Revenue growth 3Y-4.35%
Revenue growth 5Y8.6%
Sales Q2Q%-5.57%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-8.52%
EBIT growth 3Y-65.97%
EBIT growth 5Y-35.3%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-66.98%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-66.98%
OCF growth 3YN/A
OCF growth 5YN/A