NEW WORK SE (NWO.DE) Stock Fundamental Analysis

Europe • Frankfurt Stock Exchange • FRA:NWO • DE000NWRK013

66.2 EUR
+0.4 (+0.61%)
Last: Aug 26, 2024, 07:00 PM
Fundamental Rating

2

We assign a fundamental rating of 2 out of 10 to NWO. NWO was compared to 19 industry peers in the Interactive Media & Services industry. NWO has a bad profitability rating. Also its financial health evaluation is rather negative. NWO has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

  • In the past year NWO was profitable.
  • NWO had a positive operating cash flow in the past year.
  • In the past 5 years NWO has always been profitable.
  • Each year in the past 5 years NWO had a positive operating cash flow.
NWO.DE Yearly Net Income VS EBIT VS OCF VS FCFNWO.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M

1.2 Ratios

  • NWO has a Return On Assets of 4.00%. This is comparable to the rest of the industry: NWO outperforms 44.44% of its industry peers.
  • Looking at the Return On Equity, with a value of 9.07%, NWO is doing worse than 61.11% of the companies in the same industry.
Industry RankSector Rank
ROA 4%
ROE 9.07%
ROIC N/A
ROA(3y)10.84%
ROA(5y)10.39%
ROE(3y)27.88%
ROE(5y)28.25%
ROIC(3y)N/A
ROIC(5y)N/A
NWO.DE Yearly ROA, ROE, ROICNWO.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30

1.3 Margins

  • With a Profit Margin value of 4.15%, NWO is not doing good in the industry: 61.11% of the companies in the same industry are doing better.
  • NWO's Profit Margin has declined in the last couple of years.
  • In the last couple of years the Operating Margin of NWO has declined.
  • NWO's Gross Margin of 43.53% is on the low side compared to the rest of the industry. NWO is outperformed by 83.33% of its industry peers.
  • NWO's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM N/A
PM (TTM) 4.15%
GM 43.53%
OM growth 3Y-1.46%
OM growth 5Y-2.47%
PM growth 3Y8.49%
PM growth 5Y-2.06%
GM growth 3Y-0.21%
GM growth 5YN/A
NWO.DE Yearly Profit, Operating, Gross MarginsNWO.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 20 40 60 80 100

2

2. Health

2.1 Basic Checks

  • NWO does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • NWO has about the same amout of shares outstanding than it did 1 year ago.
  • NWO has a better debt/assets ratio than last year.
NWO.DE Yearly Shares OutstandingNWO.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 1M 2M 3M 4M 5M
NWO.DE Yearly Total Debt VS Total AssetsNWO.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M

2.2 Solvency

  • NWO has an Altman-Z score of 2.57. This is not the best score and indicates that NWO is in the grey zone with still only limited risk for bankruptcy at the moment.
  • The Altman-Z score of NWO (2.57) is worse than 61.11% of its industry peers.
  • NWO has a Debt/Equity ratio of 0.10. This is a healthy value indicating a solid balance between debt and equity.
  • NWO's Debt to Equity ratio of 0.10 is in line compared to the rest of the industry. NWO outperforms 55.56% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF N/A
Altman-Z 2.57
ROIC/WACCN/A
WACC12.23%
NWO.DE Yearly LT Debt VS Equity VS FCFNWO.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M

2.3 Liquidity

  • A Current Ratio of 0.83 indicates that NWO may have some problems paying its short term obligations.
  • NWO's Current ratio of 0.83 is on the low side compared to the rest of the industry. NWO is outperformed by 72.22% of its industry peers.
  • A Quick Ratio of 0.83 indicates that NWO may have some problems paying its short term obligations.
  • The Quick ratio of NWO (0.83) is worse than 72.22% of its industry peers.
Industry RankSector Rank
Current Ratio 0.83
Quick Ratio 0.83
NWO.DE Yearly Current Assets VS Current LiabilitesNWO.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M

1

3. Growth

3.1 Past

  • NWO shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -69.68%.
  • NWO shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 3.54% yearly.
  • The Revenue has decreased by -7.95% in the past year.
  • NWO shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.71% yearly.
EPS 1Y (TTM)-69.68%
EPS 3Y12.18%
EPS 5Y3.54%
EPS Q2Q%-10.09%
Revenue 1Y (TTM)-7.95%
Revenue growth 3Y3.39%
Revenue growth 5Y5.71%
Sales Q2Q%-13.58%

3.2 Future

  • NWO is expected to show a very negative growth in Earnings Per Share. In the coming years, the EPS will decrease by -13.39% yearly.
  • The Revenue is expected to decrease by -3.66% on average over the next years.
EPS Next Y-59.95%
EPS Next 2Y-23.62%
EPS Next 3Y-13.39%
EPS Next 5YN/A
Revenue Next Year-10.59%
Revenue Next 2Y-5.95%
Revenue Next 3Y-3.66%
Revenue Next 5YN/A

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
NWO.DE Yearly Revenue VS EstimatesNWO.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 100M 200M 300M
NWO.DE Yearly EPS VS EstimatesNWO.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6 8

2

4. Valuation

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 31.08, the valuation of NWO can be described as expensive.
  • 61.11% of the companies in the same industry are cheaper than NWO, based on the Price/Earnings ratio.
  • NWO's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 28.39.
  • The Price/Forward Earnings ratio is 16.16, which indicates a correct valuation of NWO.
  • Based on the Price/Forward Earnings ratio, NWO is valued cheaply inside the industry as 88.89% of the companies are valued more expensively.
  • NWO's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 25.72.
Industry RankSector Rank
PE 31.08
Fwd PE 16.16
NWO.DE Price Earnings VS Forward Price EarningsNWO.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, NWO is valued a bit cheaper than 72.22% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.88
NWO.DE Per share dataNWO.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

  • NWO's earnings are expected to decrease with -13.39% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)8.78
EPS Next 2Y-23.62%
EPS Next 3Y-13.39%

4

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 1.43%, NWO has a reasonable but not impressive dividend return.
  • NWO's Dividend Yield is rather good when compared to the industry average which is at 1.20. NWO pays more dividend than 88.89% of the companies in the same industry.
  • Compared to the average S&P500 Dividend Yield of 1.82, NWO is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.43%

5.2 History

  • On average, the dividend of NWO grows each year by 31.95%, which is quite nice.
Dividend Growth(5Y)31.95%
Div Incr Years2
Div Non Decr Years3
NWO.DE Yearly Dividends per shareNWO.DE Yearly Dividends per shareYearly Dividends per share 2020 2021 2022 2023 2024 1 2 3

5.3 Sustainability

  • NWO pays out 47.05% of its income as dividend. This is a bit on the high side, but may be sustainable.
DP47.05%
EPS Next 2Y-23.62%
EPS Next 3Y-13.39%
NWO.DE Yearly Income VS Free CF VS DividendNWO.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 10M 20M 30M 40M
NWO.DE Dividend Payout.NWO.DE Dividend Payout, showing the Payout Ratio.NWO.DE Dividend Payout.PayoutRetained Earnings

NEW WORK SE / NWO.DE FAQ

What is the ChartMill fundamental rating of NEW WORK SE (NWO.DE) stock?

ChartMill assigns a fundamental rating of 2 / 10 to NWO.DE.


What is the valuation status for NWO stock?

ChartMill assigns a valuation rating of 2 / 10 to NEW WORK SE (NWO.DE). This can be considered as Overvalued.


Can you provide the profitability details for NEW WORK SE?

NEW WORK SE (NWO.DE) has a profitability rating of 3 / 10.


What is the expected EPS growth for NEW WORK SE (NWO.DE) stock?

The Earnings per Share (EPS) of NEW WORK SE (NWO.DE) is expected to decline by -59.95% in the next year.


Can you provide the dividend sustainability for NWO stock?

The dividend rating of NEW WORK SE (NWO.DE) is 4 / 10 and the dividend payout ratio is 47.05%.