Logo image of NWN

NORTHWEST NATURAL HOLDING CO (NWN) Stock Fundamental Analysis

NYSE:NWN - New York Stock Exchange, Inc. - US66765N1054 - Common Stock - Currency: USD

39.61  -0.1 (-0.25%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to NWN. NWN was compared to 14 industry peers in the Gas Utilities industry. While NWN is still in line with the averages on profitability rating, there are concerns on its financial health. NWN has a decent growth rate and is not valued too expensively. NWN also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year NWN was profitable.
NWN had a positive operating cash flow in the past year.
Each year in the past 5 years NWN has been profitable.
NWN had a positive operating cash flow in each of the past 5 years.
NWN Yearly Net Income VS EBIT VS OCF VS FCFNWN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

NWN has a Return On Assets of 1.80%. This is in the lower half of the industry: NWN underperforms 78.57% of its industry peers.
NWN has a worse Return On Equity (7.07%) than 64.29% of its industry peers.
With a Return On Invested Capital value of 3.26%, NWN is not doing good in the industry: 92.86% of the companies in the same industry are doing better.
NWN had an Average Return On Invested Capital over the past 3 years of 3.03%. This is below the industry average of 6.29%.
The last Return On Invested Capital (3.26%) for NWN is above the 3 year average (3.03%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.8%
ROE 7.07%
ROIC 3.26%
ROA(3y)1.75%
ROA(5y)1.85%
ROE(3y)6.78%
ROE(5y)7.48%
ROIC(3y)3.03%
ROIC(5y)3.09%
NWN Yearly ROA, ROE, ROICNWN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5

1.3 Margins

NWN's Profit Margin of 8.48% is in line compared to the rest of the industry. NWN outperforms 57.14% of its industry peers.
NWN's Profit Margin has declined in the last couple of years.
NWN has a Operating Margin (19.42%) which is comparable to the rest of the industry.
NWN's Operating Margin has been stable in the last couple of years.
NWN's Gross Margin of 62.17% is in line compared to the rest of the industry. NWN outperforms 57.14% of its industry peers.
In the last couple of years the Gross Margin of NWN has remained more or less at the same level.
Industry RankSector Rank
OM 19.42%
PM (TTM) 8.48%
GM 62.17%
OM growth 3Y-4.37%
OM growth 5Y-0.3%
PM growth 3Y-9.23%
PM growth 5Y-3.72%
GM growth 3Y-1.06%
GM growth 5Y0.22%
NWN Yearly Profit, Operating, Gross MarginsNWN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), NWN is destroying value.
The number of shares outstanding for NWN has been increased compared to 1 year ago.
The number of shares outstanding for NWN has been increased compared to 5 years ago.
The debt/assets ratio for NWN is higher compared to a year ago.
NWN Yearly Shares OutstandingNWN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
NWN Yearly Total Debt VS Total AssetsNWN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

Based on the Altman-Z score of 0.70, we must say that NWN is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 0.70, NWN is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
NWN has a Debt/Equity ratio of 1.56. This is a high value indicating a heavy dependency on external financing.
NWN has a worse Debt to Equity ratio (1.56) than 78.57% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.56
Debt/FCF N/A
Altman-Z 0.7
ROIC/WACC0.45
WACC7.23%
NWN Yearly LT Debt VS Equity VS FCFNWN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.05 indicates that NWN should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.05, NWN is in the better half of the industry, outperforming 78.57% of the companies in the same industry.
NWN has a Quick Ratio of 1.05. This is a bad value and indicates that NWN is not financially healthy enough and could expect problems in meeting its short term obligations.
NWN has a better Quick ratio (0.87) than 85.71% of its industry peers.
Industry RankSector Rank
Current Ratio 1.05
Quick Ratio 0.87
NWN Yearly Current Assets VS Current LiabilitesNWN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

5

3. Growth

3.1 Past

NWN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 23.25%, which is quite impressive.
The Earnings Per Share has been decreasing by -0.09% on average over the past years.
Looking at the last year, NWN shows a small growth in Revenue. The Revenue has grown by 3.88% in the last year.
Measured over the past years, NWN shows a quite strong growth in Revenue. The Revenue has been growing by 9.09% on average per year.
EPS 1Y (TTM)23.25%
EPS 3Y-3.23%
EPS 5Y-0.09%
EPS Q2Q%28.99%
Revenue 1Y (TTM)3.88%
Revenue growth 3Y10.25%
Revenue growth 5Y9.09%
Sales Q2Q%14.03%

3.2 Future

Based on estimates for the next years, NWN will show a quite strong growth in Earnings Per Share. The EPS will grow by 8.32% on average per year.
The Revenue is expected to grow by 5.10% on average over the next years.
EPS Next Y23.06%
EPS Next 2Y14.8%
EPS Next 3Y12.38%
EPS Next 5Y8.32%
Revenue Next Year12.85%
Revenue Next 2Y9.98%
Revenue Next 3Y10.19%
Revenue Next 5Y5.1%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
NWN Yearly Revenue VS EstimatesNWN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B
NWN Yearly EPS VS EstimatesNWN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 14.10 indicates a correct valuation of NWN.
64.29% of the companies in the same industry are more expensive than NWN, based on the Price/Earnings ratio.
NWN is valuated rather cheaply when we compare the Price/Earnings ratio to 26.34, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 12.95 indicates a correct valuation of NWN.
Based on the Price/Forward Earnings ratio, NWN is valued a bit cheaper than 71.43% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.19. NWN is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 14.1
Fwd PE 12.95
NWN Price Earnings VS Forward Price EarningsNWN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of NWN indicates a somewhat cheap valuation: NWN is cheaper than 64.29% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 9.17
NWN Per share dataNWN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

NWN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as NWN's earnings are expected to grow with 12.38% in the coming years.
PEG (NY)0.61
PEG (5Y)N/A
EPS Next 2Y14.8%
EPS Next 3Y12.38%

8

5. Dividend

5.1 Amount

NWN has a Yearly Dividend Yield of 4.87%, which is a nice return.
Compared to an average industry Dividend Yield of 4.01, NWN pays a better dividend. On top of this NWN pays more dividend than 85.71% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.40, NWN pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.87%

5.2 History

The dividend of NWN has a limited annual growth rate of 0.84%.
NWN has been paying a dividend for at least 10 years, so it has a reliable track record.
NWN has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)0.84%
Div Incr Years24
Div Non Decr Years24
NWN Yearly Dividends per shareNWN Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

72.07% of the earnings are spent on dividend by NWN. This is not a sustainable payout ratio.
NWN's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP72.07%
EPS Next 2Y14.8%
EPS Next 3Y12.38%
NWN Yearly Income VS Free CF VS DividendNWN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M -100M -150M
NWN Dividend Payout.NWN Dividend Payout, showing the Payout Ratio.NWN Dividend Payout.PayoutRetained Earnings

NORTHWEST NATURAL HOLDING CO

NYSE:NWN (6/20/2025, 1:05:46 PM)

39.61

-0.1 (-0.25%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryGas Utilities
Earnings (Last)05-06 2025-05-06/bmo
Earnings (Next)07-31 2025-07-31/bmo
Inst Owners82.69%
Inst Owner Change2.62%
Ins Owners0.75%
Ins Owner Change-7.32%
Market Cap1.60B
Analysts80
Price Target48.96 (23.61%)
Short Float %2.22%
Short Ratio2.77
Dividend
Industry RankSector Rank
Dividend Yield 4.87%
Yearly Dividend1.87
Dividend Growth(5Y)0.84%
DP72.07%
Div Incr Years24
Div Non Decr Years24
Ex-Date04-30 2025-04-30 (0.49)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)6%
Min EPS beat(2)1.65%
Max EPS beat(2)10.35%
EPS beat(4)4
Avg EPS beat(4)17.13%
Min EPS beat(4)1.65%
Max EPS beat(4)45.99%
EPS beat(8)6
Avg EPS beat(8)40.01%
EPS beat(12)10
Avg EPS beat(12)47.73%
EPS beat(16)13
Avg EPS beat(16)41.49%
Revenue beat(2)1
Avg Revenue beat(2)-2.12%
Min Revenue beat(2)-7.05%
Max Revenue beat(2)2.82%
Revenue beat(4)2
Avg Revenue beat(4)-2.88%
Min Revenue beat(4)-9.64%
Max Revenue beat(4)2.82%
Revenue beat(8)4
Avg Revenue beat(8)-0.14%
Revenue beat(12)8
Avg Revenue beat(12)6.68%
Revenue beat(16)11
Avg Revenue beat(16)6.12%
PT rev (1m)2.56%
PT rev (3m)3%
EPS NQ rev (1m)11.43%
EPS NQ rev (3m)-47.62%
EPS NY rev (1m)0%
EPS NY rev (3m)-1.97%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)10.53%
Revenue NY rev (1m)-1.17%
Revenue NY rev (3m)3.05%
Valuation
Industry RankSector Rank
PE 14.1
Fwd PE 12.95
P/S 1.32
P/FCF N/A
P/OCF 6.27
P/B 1.1
P/tB 1.45
EV/EBITDA 9.17
EPS(TTM)2.81
EY7.09%
EPS(NY)3.06
Fwd EY7.72%
FCF(TTM)-3.96
FCFYN/A
OCF(TTM)6.32
OCFY15.96%
SpS30.11
BVpS36.13
TBVpS27.33
PEG (NY)0.61
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.8%
ROE 7.07%
ROCE 4.54%
ROIC 3.26%
ROICexc 3.33%
ROICexgc 3.57%
OM 19.42%
PM (TTM) 8.48%
GM 62.17%
FCFM N/A
ROA(3y)1.75%
ROA(5y)1.85%
ROE(3y)6.78%
ROE(5y)7.48%
ROIC(3y)3.03%
ROIC(5y)3.09%
ROICexc(3y)3.05%
ROICexc(5y)3.11%
ROICexgc(3y)3.17%
ROICexgc(5y)3.21%
ROCE(3y)4.32%
ROCE(5y)4.52%
ROICexcg growth 3Y-2%
ROICexcg growth 5Y0.38%
ROICexc growth 3Y-2.67%
ROICexc growth 5Y-0.09%
OM growth 3Y-4.37%
OM growth 5Y-0.3%
PM growth 3Y-9.23%
PM growth 5Y-3.72%
GM growth 3Y-1.06%
GM growth 5Y0.22%
F-Score5
Asset Turnover0.21
Health
Industry RankSector Rank
Debt/Equity 1.56
Debt/FCF N/A
Debt/EBITDA 5.59
Cap/Depr 242.26%
Cap/Sales 34.14%
Interest Coverage 2.83
Cash Conversion 62.66%
Profit Quality N/A
Current Ratio 1.05
Quick Ratio 0.87
Altman-Z 0.7
F-Score5
WACC7.23%
ROIC/WACC0.45
Cap/Depr(3y)266.77%
Cap/Depr(5y)264.49%
Cap/Sales(3y)31.39%
Cap/Sales(5y)32.73%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)23.25%
EPS 3Y-3.23%
EPS 5Y-0.09%
EPS Q2Q%28.99%
EPS Next Y23.06%
EPS Next 2Y14.8%
EPS Next 3Y12.38%
EPS Next 5Y8.32%
Revenue 1Y (TTM)3.88%
Revenue growth 3Y10.25%
Revenue growth 5Y9.09%
Sales Q2Q%14.03%
Revenue Next Year12.85%
Revenue Next 2Y9.98%
Revenue Next 3Y10.19%
Revenue Next 5Y5.1%
EBIT growth 1Y30.02%
EBIT growth 3Y5.43%
EBIT growth 5Y8.76%
EBIT Next Year118.83%
EBIT Next 3Y37.68%
EBIT Next 5Y24.24%
FCF growth 1Y-1.05%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y38.89%
OCF growth 3Y7.69%
OCF growth 5Y1.57%