Logo image of NWN

NORTHWEST NATURAL HOLDING CO (NWN) Stock Fundamental Analysis

NYSE:NWN - US66765N1054 - Common Stock

41.84 USD
+0.29 (+0.7%)
Last: 9/5/2025, 5:05:00 PM
41.84 USD
0 (0%)
After Hours: 9/5/2025, 5:05:00 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to NWN. NWN was compared to 14 industry peers in the Gas Utilities industry. NWN has a medium profitability rating, but doesn't score so well on its financial health evaluation. NWN has a decent growth rate and is not valued too expensively. NWN also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

NWN had positive earnings in the past year.
In the past year NWN had a positive cash flow from operations.
In the past 5 years NWN has always been profitable.
In the past 5 years NWN always reported a positive cash flow from operatings.
NWN Yearly Net Income VS EBIT VS OCF VS FCFNWN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

NWN has a worse Return On Assets (1.78%) than 78.57% of its industry peers.
NWN's Return On Equity of 7.08% is on the low side compared to the rest of the industry. NWN is outperformed by 78.57% of its industry peers.
NWN has a worse Return On Invested Capital (3.43%) than 92.86% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for NWN is below the industry average of 6.32%.
The 3 year average ROIC (3.03%) for NWN is below the current ROIC(3.43%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 1.78%
ROE 7.08%
ROIC 3.43%
ROA(3y)1.75%
ROA(5y)1.85%
ROE(3y)6.78%
ROE(5y)7.48%
ROIC(3y)3.03%
ROIC(5y)3.09%
NWN Yearly ROA, ROE, ROICNWN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5

1.3 Margins

NWN has a Profit Margin (8.34%) which is in line with its industry peers.
In the last couple of years the Profit Margin of NWN has declined.
Looking at the Operating Margin, with a value of 19.96%, NWN is in line with its industry, outperforming 50.00% of the companies in the same industry.
In the last couple of years the Operating Margin of NWN has remained more or less at the same level.
With a Gross Margin value of 63.68%, NWN perfoms like the industry average, outperforming 57.14% of the companies in the same industry.
In the last couple of years the Gross Margin of NWN has remained more or less at the same level.
Industry RankSector Rank
OM 19.96%
PM (TTM) 8.34%
GM 63.68%
OM growth 3Y-4.37%
OM growth 5Y-0.3%
PM growth 3Y-9.23%
PM growth 5Y-3.72%
GM growth 3Y-1.06%
GM growth 5Y0.22%
NWN Yearly Profit, Operating, Gross MarginsNWN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

0

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so NWN is destroying value.
Compared to 1 year ago, NWN has more shares outstanding
Compared to 5 years ago, NWN has more shares outstanding
NWN has a worse debt/assets ratio than last year.
NWN Yearly Shares OutstandingNWN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
NWN Yearly Total Debt VS Total AssetsNWN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

Based on the Altman-Z score of 0.65, we must say that NWN is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 0.65, NWN is not doing good in the industry: 71.43% of the companies in the same industry are doing better.
NWN has a Debt/Equity ratio of 1.54. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 1.54, NWN is doing worse than 78.57% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.54
Debt/FCF N/A
Altman-Z 0.65
ROIC/WACC0.59
WACC5.82%
NWN Yearly LT Debt VS Equity VS FCFNWN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

NWN has a Current Ratio of 0.68. This is a bad value and indicates that NWN is not financially healthy enough and could expect problems in meeting its short term obligations.
NWN has a Current ratio (0.68) which is in line with its industry peers.
NWN has a Quick Ratio of 0.68. This is a bad value and indicates that NWN is not financially healthy enough and could expect problems in meeting its short term obligations.
NWN has a Quick ratio of 0.52. This is comparable to the rest of the industry: NWN outperforms 57.14% of its industry peers.
Industry RankSector Rank
Current Ratio 0.68
Quick Ratio 0.52
NWN Yearly Current Assets VS Current LiabilitesNWN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

5

3. Growth

3.1 Past

NWN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 32.57%, which is quite impressive.
NWN shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -0.09% yearly.
The Revenue has grown by 8.40% in the past year. This is quite good.
The Revenue has been growing by 9.09% on average over the past years. This is quite good.
EPS 1Y (TTM)32.57%
EPS 3Y-3.23%
EPS 5Y-0.09%
EPS Q2Q%114.29%
Revenue 1Y (TTM)8.4%
Revenue growth 3Y10.25%
Revenue growth 5Y9.09%
Sales Q2Q%11.56%

3.2 Future

NWN is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 8.16% yearly.
Based on estimates for the next years, NWN will show a small growth in Revenue. The Revenue will grow by 5.10% on average per year.
EPS Next Y27.12%
EPS Next 2Y15.42%
EPS Next 3Y12.03%
EPS Next 5Y8.16%
Revenue Next Year13.52%
Revenue Next 2Y9.52%
Revenue Next 3Y8.45%
Revenue Next 5Y5.1%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
NWN Yearly Revenue VS EstimatesNWN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B
NWN Yearly EPS VS EstimatesNWN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

NWN is valuated correctly with a Price/Earnings ratio of 14.48.
64.29% of the companies in the same industry are more expensive than NWN, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 27.06. NWN is valued slightly cheaper when compared to this.
The Price/Forward Earnings ratio is 13.54, which indicates a correct valuation of NWN.
Based on the Price/Forward Earnings ratio, NWN is valued a bit cheaper than the industry average as 71.43% of the companies are valued more expensively.
NWN's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 22.69.
Industry RankSector Rank
PE 14.48
Fwd PE 13.54
NWN Price Earnings VS Forward Price EarningsNWN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

71.43% of the companies in the same industry are more expensive than NWN, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.85
NWN Per share dataNWN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

NWN's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
NWN's earnings are expected to grow with 12.03% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.53
PEG (5Y)N/A
EPS Next 2Y15.42%
EPS Next 3Y12.03%

8

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.75%, NWN is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 3.96, NWN pays a better dividend. On top of this NWN pays more dividend than 85.71% of the companies listed in the same industry.
NWN's Dividend Yield is rather good when compared to the S&P500 average which is at 2.32.
Industry RankSector Rank
Dividend Yield 4.75%

5.2 History

The dividend of NWN has a limited annual growth rate of 0.84%.
NWN has been paying a dividend for at least 10 years, so it has a reliable track record.
NWN has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)0.84%
Div Incr Years24
Div Non Decr Years24
NWN Yearly Dividends per shareNWN Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

73.06% of the earnings are spent on dividend by NWN. This is not a sustainable payout ratio.
The dividend of NWN is growing, but earnings are growing more, so the dividend growth is sustainable.
DP73.06%
EPS Next 2Y15.42%
EPS Next 3Y12.03%
NWN Yearly Income VS Free CF VS DividendNWN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M -100M -150M
NWN Dividend Payout.NWN Dividend Payout, showing the Payout Ratio.NWN Dividend Payout.PayoutRetained Earnings

NORTHWEST NATURAL HOLDING CO

NYSE:NWN (9/5/2025, 5:05:00 PM)

After market: 41.84 0 (0%)

41.84

+0.29 (+0.7%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryGas Utilities
Earnings (Last)08-05 2025-08-05/bmo
Earnings (Next)11-10 2025-11-10/bmo
Inst Owners85.58%
Inst Owner Change3.59%
Ins Owners0.72%
Ins Owner Change-22.08%
Market Cap1.71B
Analysts82.22
Price Target53.04 (26.77%)
Short Float %2.27%
Short Ratio3.08
Dividend
Industry RankSector Rank
Dividend Yield 4.75%
Yearly Dividend1.87
Dividend Growth(5Y)0.84%
DP73.06%
Div Incr Years24
Div Non Decr Years24
Ex-Date07-31 2025-07-31 (0.49)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)59.04%
Min EPS beat(2)10.35%
Max EPS beat(2)107.74%
EPS beat(4)4
Avg EPS beat(4)32.57%
Min EPS beat(4)1.65%
Max EPS beat(4)107.74%
EPS beat(8)6
Avg EPS beat(8)20.72%
EPS beat(12)10
Avg EPS beat(12)38.06%
EPS beat(16)13
Avg EPS beat(16)42.86%
Revenue beat(2)1
Avg Revenue beat(2)-2.32%
Min Revenue beat(2)-7.45%
Max Revenue beat(2)2.82%
Revenue beat(4)2
Avg Revenue beat(4)-2.33%
Min Revenue beat(4)-7.45%
Max Revenue beat(4)2.82%
Revenue beat(8)3
Avg Revenue beat(8)-2.9%
Revenue beat(12)7
Avg Revenue beat(12)4.16%
Revenue beat(16)10
Avg Revenue beat(16)5.45%
PT rev (1m)2.97%
PT rev (3m)11.11%
EPS NQ rev (1m)6.18%
EPS NQ rev (3m)-9.46%
EPS NY rev (1m)1.92%
EPS NY rev (3m)3.3%
Revenue NQ rev (1m)3.43%
Revenue NQ rev (3m)15.09%
Revenue NY rev (1m)0.89%
Revenue NY rev (3m)-0.58%
Valuation
Industry RankSector Rank
PE 14.48
Fwd PE 13.54
P/S 1.38
P/FCF N/A
P/OCF 7.26
P/B 1.17
P/tB 1.57
EV/EBITDA 8.85
EPS(TTM)2.89
EY6.91%
EPS(NY)3.09
Fwd EY7.39%
FCF(TTM)-4.45
FCFYN/A
OCF(TTM)5.76
OCFY13.78%
SpS30.25
BVpS35.64
TBVpS26.58
PEG (NY)0.53
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.78%
ROE 7.08%
ROCE 4.84%
ROIC 3.43%
ROICexc 3.5%
ROICexgc 3.77%
OM 19.96%
PM (TTM) 8.34%
GM 63.68%
FCFM N/A
ROA(3y)1.75%
ROA(5y)1.85%
ROE(3y)6.78%
ROE(5y)7.48%
ROIC(3y)3.03%
ROIC(5y)3.09%
ROICexc(3y)3.05%
ROICexc(5y)3.11%
ROICexgc(3y)3.17%
ROICexgc(5y)3.21%
ROCE(3y)4.32%
ROCE(5y)4.52%
ROICexcg growth 3Y-2%
ROICexcg growth 5Y0.38%
ROICexc growth 3Y-2.67%
ROICexc growth 5Y-0.09%
OM growth 3Y-4.37%
OM growth 5Y-0.3%
PM growth 3Y-9.23%
PM growth 5Y-3.72%
GM growth 3Y-1.06%
GM growth 5Y0.22%
F-Score5
Asset Turnover0.21
Health
Industry RankSector Rank
Debt/Equity 1.54
Debt/FCF N/A
Debt/EBITDA 5.19
Cap/Depr 225.57%
Cap/Sales 33.77%
Interest Coverage 2.78
Cash Conversion 54.56%
Profit Quality N/A
Current Ratio 0.68
Quick Ratio 0.52
Altman-Z 0.65
F-Score5
WACC5.82%
ROIC/WACC0.59
Cap/Depr(3y)266.77%
Cap/Depr(5y)264.49%
Cap/Sales(3y)31.39%
Cap/Sales(5y)32.73%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)32.57%
EPS 3Y-3.23%
EPS 5Y-0.09%
EPS Q2Q%114.29%
EPS Next Y27.12%
EPS Next 2Y15.42%
EPS Next 3Y12.03%
EPS Next 5Y8.16%
Revenue 1Y (TTM)8.4%
Revenue growth 3Y10.25%
Revenue growth 5Y9.09%
Sales Q2Q%11.56%
Revenue Next Year13.52%
Revenue Next 2Y9.52%
Revenue Next 3Y8.45%
Revenue Next 5Y5.1%
EBIT growth 1Y34.98%
EBIT growth 3Y5.43%
EBIT growth 5Y8.76%
EBIT Next Year118.87%
EBIT Next 3Y37.68%
EBIT Next 5Y24.24%
FCF growth 1Y-172.66%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-5.22%
OCF growth 3Y7.69%
OCF growth 5Y1.57%