Logo image of NWE

NORTHWESTERN ENERGY GROUP IN (NWE) Stock Fundamental Analysis

NASDAQ:NWE - US6680743050 - Common Stock

57.31 USD
-0.2 (-0.35%)
Last: 9/2/2025, 1:55:59 PM
Fundamental Rating

4

NWE gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 25 industry peers in the Multi-Utilities industry. While NWE is still in line with the averages on profitability rating, there are concerns on its financial health. NWE does not seem to be growing, but still is valued expensively. NWE also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

NWE had positive earnings in the past year.
NWE had a positive operating cash flow in the past year.
Each year in the past 5 years NWE has been profitable.
In the past 5 years NWE always reported a positive cash flow from operatings.
NWE Yearly Net Income VS EBIT VS OCF VS FCFNWE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M

1.2 Ratios

NWE has a Return On Assets of 2.77%. This is in the better half of the industry: NWE outperforms 72.00% of its industry peers.
Looking at the Return On Equity, with a value of 7.83%, NWE is doing worse than 72.00% of the companies in the same industry.
NWE has a Return On Invested Capital of 3.54%. This is in the lower half of the industry: NWE underperforms 72.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for NWE is in line with the industry average of 3.82%.
The last Return On Invested Capital (3.54%) for NWE is above the 3 year average (3.32%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.77%
ROE 7.83%
ROIC 3.54%
ROA(3y)2.62%
ROA(5y)2.61%
ROE(3y)7.23%
ROE(5y)7.43%
ROIC(3y)3.32%
ROIC(5y)3.29%
NWE Yearly ROA, ROE, ROICNWE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

NWE's Profit Margin of 14.76% is fine compared to the rest of the industry. NWE outperforms 80.00% of its industry peers.
In the last couple of years the Profit Margin of NWE has declined.
The Operating Margin of NWE (22.59%) is better than 64.00% of its industry peers.
In the last couple of years the Operating Margin of NWE has remained more or less at the same level.
NWE's Gross Margin of 74.08% is fine compared to the rest of the industry. NWE outperforms 80.00% of its industry peers.
NWE's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 22.59%
PM (TTM) 14.76%
GM 74.08%
OM growth 3Y2.06%
OM growth 5Y-0.6%
PM growth 3Y2.84%
PM growth 5Y-1.62%
GM growth 3Y1.12%
GM growth 5Y-0.92%
NWE Yearly Profit, Operating, Gross MarginsNWE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

1

2. Health

2.1 Basic Checks

NWE has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
NWE has about the same amout of shares outstanding than it did 1 year ago.
NWE has more shares outstanding than it did 5 years ago.
The debt/assets ratio for NWE is higher compared to a year ago.
NWE Yearly Shares OutstandingNWE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
NWE Yearly Total Debt VS Total AssetsNWE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

NWE has an Altman-Z score of 0.86. This is a bad value and indicates that NWE is not financially healthy and even has some risk of bankruptcy.
NWE has a Altman-Z score (0.86) which is comparable to the rest of the industry.
A Debt/Equity ratio of 1.09 is on the high side and indicates that NWE has dependencies on debt financing.
With an excellent Debt to Equity ratio value of 1.09, NWE belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF N/A
Altman-Z 0.86
ROIC/WACC0.55
WACC6.4%
NWE Yearly LT Debt VS Equity VS FCFNWE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

A Current Ratio of 0.75 indicates that NWE may have some problems paying its short term obligations.
NWE has a Current ratio of 0.75. This is in the lower half of the industry: NWE underperforms 72.00% of its industry peers.
A Quick Ratio of 0.52 indicates that NWE may have some problems paying its short term obligations.
NWE has a worse Quick ratio (0.52) than 76.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.75
Quick Ratio 0.52
NWE Yearly Current Assets VS Current LiabilitesNWE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

3

3. Growth

3.1 Past

The earnings per share for NWE have decreased by -2.58% in the last year.
The Earnings Per Share has been decreasing by -0.12% on average over the past years.
The Revenue has been growing slightly by 3.78% in the past year.
NWE shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.77% yearly.
EPS 1Y (TTM)-2.58%
EPS 3Y-2.34%
EPS 5Y-0.12%
EPS Q2Q%-24.53%
Revenue 1Y (TTM)3.78%
Revenue growth 3Y3.33%
Revenue growth 5Y3.77%
Sales Q2Q%7.13%

3.2 Future

The Earnings Per Share is expected to grow by 5.45% on average over the next years.
The Revenue is expected to grow by 4.22% on average over the next years.
EPS Next Y6.45%
EPS Next 2Y6.75%
EPS Next 3Y5.7%
EPS Next 5Y5.45%
Revenue Next Year3.54%
Revenue Next 2Y4.13%
Revenue Next 3Y3.63%
Revenue Next 5Y4.22%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
NWE Yearly Revenue VS EstimatesNWE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B
NWE Yearly EPS VS EstimatesNWE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3 4

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 16.86 indicates a correct valuation of NWE.
NWE's Price/Earnings is on the same level as the industry average.
NWE is valuated rather cheaply when we compare the Price/Earnings ratio to 27.13, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 14.79, NWE is valued correctly.
NWE's Price/Forward Earnings is on the same level as the industry average.
The average S&P500 Price/Forward Earnings ratio is at 22.76. NWE is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 16.86
Fwd PE 14.79
NWE Price Earnings VS Forward Price EarningsNWE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as NWE.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 11.34
NWE Per share dataNWE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
NWE has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)2.61
PEG (5Y)N/A
EPS Next 2Y6.75%
EPS Next 3Y5.7%

8

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.59%, NWE is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 3.67, NWE pays a better dividend. On top of this NWE pays more dividend than 92.00% of the companies listed in the same industry.
NWE's Dividend Yield is rather good when compared to the S&P500 average which is at 2.32.
Industry RankSector Rank
Dividend Yield 4.59%

5.2 History

The dividend of NWE has a limited annual growth rate of 2.53%.
NWE has paid a dividend for at least 10 years, which is a reliable track record.
NWE has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)2.53%
Div Incr Years19
Div Non Decr Years19
NWE Yearly Dividends per shareNWE Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

70.93% of the earnings are spent on dividend by NWE. This is not a sustainable payout ratio.
NWE's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP70.93%
EPS Next 2Y6.75%
EPS Next 3Y5.7%
NWE Yearly Income VS Free CF VS DividendNWE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M -200M
NWE Dividend Payout.NWE Dividend Payout, showing the Payout Ratio.NWE Dividend Payout.PayoutRetained Earnings

NORTHWESTERN ENERGY GROUP IN

NASDAQ:NWE (9/2/2025, 1:55:59 PM)

57.31

-0.2 (-0.35%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryMulti-Utilities
Earnings (Last)07-30 2025-07-30/amc
Earnings (Next)10-27 2025-10-27
Inst Owners99.2%
Inst Owner Change1.76%
Ins Owners0.6%
Ins Owner Change4.78%
Market Cap3.52B
Analysts75.38
Price Target61.2 (6.79%)
Short Float %2.2%
Short Ratio2.72
Dividend
Industry RankSector Rank
Dividend Yield 4.59%
Yearly Dividend2.59
Dividend Growth(5Y)2.53%
DP70.93%
Div Incr Years19
Div Non Decr Years19
Ex-Date09-15 2025-09-15 (0.66)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.76%
Min EPS beat(2)2.61%
Max EPS beat(2)8.9%
EPS beat(4)2
Avg EPS beat(4)1.22%
Min EPS beat(4)-5.4%
Max EPS beat(4)8.9%
EPS beat(8)4
Avg EPS beat(8)0.93%
EPS beat(12)4
Avg EPS beat(12)-5.45%
EPS beat(16)6
Avg EPS beat(16)-4.14%
Revenue beat(2)1
Avg Revenue beat(2)-2.98%
Min Revenue beat(2)-6.75%
Max Revenue beat(2)0.78%
Revenue beat(4)1
Avg Revenue beat(4)-3.06%
Min Revenue beat(4)-6.75%
Max Revenue beat(4)0.78%
Revenue beat(8)2
Avg Revenue beat(8)-5.25%
Revenue beat(12)5
Avg Revenue beat(12)-2.85%
Revenue beat(16)8
Avg Revenue beat(16)-0.03%
PT rev (1m)-1.64%
PT rev (3m)-2.67%
EPS NQ rev (1m)-0.1%
EPS NQ rev (3m)6.33%
EPS NY rev (1m)0.69%
EPS NY rev (3m)0.12%
Revenue NQ rev (1m)0.05%
Revenue NQ rev (3m)1.82%
Revenue NY rev (1m)0.12%
Revenue NY rev (3m)-0.74%
Valuation
Industry RankSector Rank
PE 16.86
Fwd PE 14.79
P/S 2.3
P/FCF N/A
P/OCF 8.92
P/B 1.22
P/tB 1.4
EV/EBITDA 11.34
EPS(TTM)3.4
EY5.93%
EPS(NY)3.87
Fwd EY6.76%
FCF(TTM)-2.09
FCFYN/A
OCF(TTM)6.42
OCFY11.21%
SpS24.89
BVpS46.9
TBVpS41.08
PEG (NY)2.61
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.77%
ROE 7.83%
ROCE 4.54%
ROIC 3.54%
ROICexc 3.54%
ROICexgc 3.72%
OM 22.59%
PM (TTM) 14.76%
GM 74.08%
FCFM N/A
ROA(3y)2.62%
ROA(5y)2.61%
ROE(3y)7.23%
ROE(5y)7.43%
ROIC(3y)3.32%
ROIC(5y)3.29%
ROICexc(3y)3.32%
ROICexc(5y)3.3%
ROICexgc(3y)3.5%
ROICexgc(5y)3.48%
ROCE(3y)4.22%
ROCE(5y)4.19%
ROICexcg growth 3Y0.72%
ROICexcg growth 5Y-1.93%
ROICexc growth 3Y0.96%
ROICexc growth 5Y-1.66%
OM growth 3Y2.06%
OM growth 5Y-0.6%
PM growth 3Y2.84%
PM growth 5Y-1.62%
GM growth 3Y1.12%
GM growth 5Y-0.92%
F-Score6
Asset Turnover0.19
Health
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF N/A
Debt/EBITDA 5.36
Cap/Depr 219.01%
Cap/Sales 34.22%
Interest Coverage 2.55
Cash Conversion 67.55%
Profit Quality N/A
Current Ratio 0.75
Quick Ratio 0.52
Altman-Z 0.86
F-Score6
WACC6.4%
ROIC/WACC0.55
Cap/Depr(3y)258.26%
Cap/Depr(5y)246.47%
Cap/Sales(3y)37%
Cap/Sales(5y)35.3%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-2.58%
EPS 3Y-2.34%
EPS 5Y-0.12%
EPS Q2Q%-24.53%
EPS Next Y6.45%
EPS Next 2Y6.75%
EPS Next 3Y5.7%
EPS Next 5Y5.45%
Revenue 1Y (TTM)3.78%
Revenue growth 3Y3.33%
Revenue growth 5Y3.77%
Sales Q2Q%7.13%
Revenue Next Year3.54%
Revenue Next 2Y4.13%
Revenue Next 3Y3.63%
Revenue Next 5Y4.22%
EBIT growth 1Y7.04%
EBIT growth 3Y5.45%
EBIT growth 5Y3.15%
EBIT Next Year79.66%
EBIT Next 3Y26.2%
EBIT Next 5Y18.66%
FCF growth 1Y26.89%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y7.06%
OCF growth 3Y22.73%
OCF growth 5Y6.51%