Logo image of NVEI.CA

Nuvei Corporation (NVEI.CA) Stock Fundamental Analysis

TSX:NVEI - Toronto Stock Exchange - CA67079A1021 - Common Stock - Currency: CAD

47.61  -0.26 (-0.54%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to NVEI. NVEI was compared to 29 industry peers in the Financial Services industry. While NVEI is still in line with the averages on profitability rating, there are concerns on its financial health. NVEI is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

Quickly go to:

4

1. Profitability

1.1 Basic Checks

In the past year NVEI was profitable.
In the past year NVEI had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: NVEI reported negative net income in multiple years.
Each year in the past 5 years NVEI had a positive operating cash flow.
NVEI.CA Yearly Net Income VS EBIT VS OCF VS FCFNVEI.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M

1.2 Ratios

With a Return On Assets value of -0.22%, NVEI is not doing good in the industry: 73.53% of the companies in the same industry are doing better.
With a Return On Equity value of -0.55%, NVEI is not doing good in the industry: 73.53% of the companies in the same industry are doing better.
NVEI's Return On Invested Capital of 3.99% is on the low side compared to the rest of the industry. NVEI is outperformed by 61.76% of its industry peers.
NVEI had an Average Return On Invested Capital over the past 3 years of 3.33%. This is below the industry average of 5.87%.
The 3 year average ROIC (3.33%) for NVEI is below the current ROIC(3.99%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -0.22%
ROE -0.55%
ROIC 3.99%
ROA(3y)1.47%
ROA(5y)-0.97%
ROE(3y)2.53%
ROE(5y)-4.13%
ROIC(3y)3.33%
ROIC(5y)2.88%
NVEI.CA Yearly ROA, ROE, ROICNVEI.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 0 5 -5 -10 -15 -20

1.3 Margins

With a Operating Margin value of 14.71%, NVEI is not doing good in the industry: 76.47% of the companies in the same industry are doing better.
In the last couple of years the Operating Margin of NVEI has grown nicely.
The Gross Margin of NVEI (81.09%) is better than 97.06% of its industry peers.
NVEI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 14.71%
PM (TTM) N/A
GM 81.09%
OM growth 3Y-11.69%
OM growth 5Y34.24%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.42%
GM growth 5Y-0.86%
NVEI.CA Yearly Profit, Operating, Gross MarginsNVEI.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 0 20 -20 40 60 80

More info and screens

3

2. Health

2.1 Basic Checks

NVEI has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, NVEI has about the same amount of shares outstanding.
NVEI has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, NVEI has a worse debt to assets ratio.
NVEI.CA Yearly Shares OutstandingNVEI.CA Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 50M 100M
NVEI.CA Yearly Total Debt VS Total AssetsNVEI.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 1B 2B 3B 4B 5B

2.2 Solvency

NVEI has an Altman-Z score of 0.75. This is a bad value and indicates that NVEI is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.75, NVEI is doing worse than 79.41% of the companies in the same industry.
The Debt to FCF ratio of NVEI is 6.62, which is on the high side as it means it would take NVEI, 6.62 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 6.62, NVEI perfoms like the industry average, outperforming 55.88% of the companies in the same industry.
A Debt/Equity ratio of 0.60 indicates that NVEI is somewhat dependend on debt financing.
NVEI's Debt to Equity ratio of 0.60 is fine compared to the rest of the industry. NVEI outperforms 67.65% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF 6.62
Altman-Z 0.75
ROIC/WACC0.5
WACC7.93%
NVEI.CA Yearly LT Debt VS Equity VS FCFNVEI.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B

2.3 Liquidity

A Current Ratio of 1.06 indicates that NVEI should not have too much problems paying its short term obligations.
The Current ratio of NVEI (1.06) is better than 67.65% of its industry peers.
NVEI has a Quick Ratio of 1.06. This is a normal value and indicates that NVEI is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.06, NVEI is in the better half of the industry, outperforming 67.65% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.06
Quick Ratio 1.06
NVEI.CA Yearly Current Assets VS Current LiabilitesNVEI.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 500M 1B 1.5B

More info and screens

6

3. Growth

3.1 Past

NVEI shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -3.55%.
The Revenue has grown by 41.10% in the past year. This is a very strong growth!
The Revenue has been growing by 51.38% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)-3.55%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-12.82%
Revenue 1Y (TTM)41.1%
Revenue growth 3Y46.95%
Revenue growth 5Y51.38%
Sales Q2Q%17.31%

3.2 Future

NVEI is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 24.93% yearly.
NVEI is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 15.15% yearly.
EPS Next Y16.94%
EPS Next 2Y23.1%
EPS Next 3Y24.93%
EPS Next 5YN/A
Revenue Next Year16.76%
Revenue Next 2Y16.19%
Revenue Next 3Y16.28%
Revenue Next 5Y15.15%

3.3 Evolution

The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
NVEI.CA Yearly Revenue VS EstimatesNVEI.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B 2B
NVEI.CA Yearly EPS VS EstimatesNVEI.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2020 2021 2022 2023 2024 2025 2026 1 2 3

More info and screens

5

4. Valuation

4.1 Price/Earnings Ratio

NVEI is valuated rather expensively with a Price/Earnings ratio of 20.88.
Based on the Price/Earnings ratio, NVEI is valued a bit cheaper than 67.65% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 26.46. NVEI is valued slightly cheaper when compared to this.
With a Price/Forward Earnings ratio of 13.27, NVEI is valued correctly.
70.59% of the companies in the same industry are more expensive than NVEI, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.30, NVEI is valued a bit cheaper.
Industry RankSector Rank
PE 20.88
Fwd PE 13.27
NVEI.CA Price Earnings VS Forward Price EarningsNVEI.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80 100

4.2 Price Multiples

NVEI's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. NVEI is cheaper than 97.06% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, NVEI is valued a bit cheaper than the industry average as 73.53% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 11.75
EV/EBITDA 9.74
NVEI.CA Per share dataNVEI.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
NVEI's earnings are expected to grow with 24.93% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.23
PEG (5Y)N/A
EPS Next 2Y23.1%
EPS Next 3Y24.93%

More info and screens

0

5. Dividend

5.1 Amount

NVEI has a Yearly Dividend Yield of 1.14%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 6.41, NVEI's dividend is way lower than its industry peers. On top of this 85.29% of the companies listed in the same industry pay a better dividend than NVEI!
With a Dividend Yield of 1.14, NVEI pays less dividend than the S&P500 average, which is at 2.38.
Industry RankSector Rank
Dividend Yield 1.14%

5.2 History

NVEI does not have a reliable dividend history as it only pays dividend since a couple or years.
Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years1
NVEI.CA Yearly Dividends per shareNVEI.CA Yearly Dividends per shareYearly Dividends per share 2023 2024 0.1 0.2 0.3 0.4

5.3 Sustainability

The earnings of NVEI are negative and hence is the payout ratio. NVEI will probably not be able to sustain this dividend level.
DP-492.49%
EPS Next 2Y23.1%
EPS Next 3Y24.93%
NVEI.CA Yearly Income VS Free CF VS DividendNVEI.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2017 2018 2019 2020 2021 2022 2023 0 100M -100M 200M

More info and screens

Nuvei Corporation

TSX:NVEI (11/18/2024, 7:00:00 PM)

47.61

-0.26 (-0.54%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)11-12 2024-11-12/amc
Earnings (Next)N/A N/A
Inst Owners21.2%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap3.13B
Analysts71.43
Price Target33.79 (-29.03%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.14%
Yearly Dividend0.2
Dividend Growth(5Y)N/A
DP-492.49%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-8.95%
Min EPS beat(2)-12.36%
Max EPS beat(2)-5.54%
EPS beat(4)1
Avg EPS beat(4)-4.7%
Min EPS beat(4)-12.36%
Max EPS beat(4)2.81%
EPS beat(8)3
Avg EPS beat(8)-2.76%
EPS beat(12)7
Avg EPS beat(12)0.38%
EPS beat(16)11
Avg EPS beat(16)20.11%
Revenue beat(2)2
Avg Revenue beat(2)1.27%
Min Revenue beat(2)0.79%
Max Revenue beat(2)1.75%
Revenue beat(4)2
Avg Revenue beat(4)-0.21%
Min Revenue beat(4)-2.24%
Max Revenue beat(4)1.75%
Revenue beat(8)3
Avg Revenue beat(8)-0.23%
Revenue beat(12)4
Avg Revenue beat(12)-0.68%
Revenue beat(16)8
Avg Revenue beat(16)0.75%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)-1.44%
EPS NQ rev (3m)-2.52%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.47%
Revenue NQ rev (1m)0.19%
Revenue NQ rev (3m)0.51%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.21%
Valuation
Industry RankSector Rank
PE 20.88
Fwd PE 13.27
P/S 1.71
P/FCF 11.75
P/OCF 8.78
P/B 1.08
P/tB N/A
EV/EBITDA 9.74
EPS(TTM)2.28
EY4.79%
EPS(NY)3.59
Fwd EY7.54%
FCF(TTM)4.05
FCFY8.51%
OCF(TTM)5.42
OCFY11.38%
SpS27.86
BVpS44.04
TBVpS-25.66
PEG (NY)1.23
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.22%
ROE -0.55%
ROCE 5.54%
ROIC 3.99%
ROICexc 4.21%
ROICexgc 799.47%
OM 14.71%
PM (TTM) N/A
GM 81.09%
FCFM 14.54%
ROA(3y)1.47%
ROA(5y)-0.97%
ROE(3y)2.53%
ROE(5y)-4.13%
ROIC(3y)3.33%
ROIC(5y)2.88%
ROICexc(3y)4.27%
ROICexc(5y)3.54%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)4.63%
ROCE(5y)4.01%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y0.77%
ROICexc growth 5Y37.85%
OM growth 3Y-11.69%
OM growth 5Y34.24%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.42%
GM growth 5Y-0.86%
F-Score6
Asset Turnover0.25
Health
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF 6.62
Debt/EBITDA 3.66
Cap/Depr 43.46%
Cap/Sales 4.91%
Interest Coverage 1.78
Cash Conversion 74.81%
Profit Quality N/A
Current Ratio 1.06
Quick Ratio 1.06
Altman-Z 0.75
F-Score6
WACC7.93%
ROIC/WACC0.5
Cap/Depr(3y)45.06%
Cap/Depr(5y)36.23%
Cap/Sales(3y)5.37%
Cap/Sales(5y)5.02%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-3.55%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-12.82%
EPS Next Y16.94%
EPS Next 2Y23.1%
EPS Next 3Y24.93%
EPS Next 5YN/A
Revenue 1Y (TTM)41.1%
Revenue growth 3Y46.95%
Revenue growth 5Y51.38%
Sales Q2Q%17.31%
Revenue Next Year16.76%
Revenue Next 2Y16.19%
Revenue Next 3Y16.28%
Revenue Next 5Y15.15%
EBIT growth 1Y79.36%
EBIT growth 3Y29.76%
EBIT growth 5Y103.21%
EBIT Next Year358.58%
EBIT Next 3Y86.76%
EBIT Next 5YN/A
FCF growth 1Y-23.34%
FCF growth 3Y35.49%
FCF growth 5Y95.67%
OCF growth 1Y-10.81%
OCF growth 3Y41.28%
OCF growth 5Y79.95%