NORTHROP GRUMMAN CORP (NTH.DE) Fundamental Analysis & Valuation

FRA:NTH • US6668071029

Current stock price

490 EUR
+3.9 (+0.8%)
Last:

This NTH.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. NTH.DE Profitability Analysis

1.1 Basic Checks

  • In the past year NTH was profitable.
  • NTH had a positive operating cash flow in the past year.
  • In the past 5 years NTH has always been profitable.
  • In the past 5 years NTH always reported a positive cash flow from operatings.
NTH.DE Yearly Net Income VS EBIT VS OCF VS FCFNTH.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

1.2 Ratios

  • NTH has a Return On Assets of 9.15%. This is amongst the best in the industry. NTH outperforms 87.50% of its industry peers.
  • NTH's Return On Equity of 26.74% is fine compared to the rest of the industry. NTH outperforms 76.79% of its industry peers.
  • NTH's Return On Invested Capital of 10.46% is fine compared to the rest of the industry. NTH outperforms 64.29% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for NTH is in line with the industry average of 9.92%.
  • The 3 year average ROIC (8.60%) for NTH is below the current ROIC(10.46%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 9.15%
ROE 26.74%
ROIC 10.46%
ROA(3y)7%
ROA(5y)9.73%
ROE(3y)22.09%
ROE(5y)30.49%
ROIC(3y)8.6%
ROIC(5y)8.86%
NTH.DE Yearly ROA, ROE, ROICNTH.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

1.3 Margins

  • NTH has a better Profit Margin (10.80%) than 80.36% of its industry peers.
  • In the last couple of years the Profit Margin of NTH has grown nicely.
  • Looking at the Operating Margin, with a value of 11.08%, NTH is in the better half of the industry, outperforming 67.86% of the companies in the same industry.
  • NTH's Operating Margin has declined in the last couple of years.
  • Looking at the Gross Margin, with a value of 20.52%, NTH is doing worse than 69.64% of the companies in the same industry.
  • NTH's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 11.08%
PM (TTM) 10.8%
GM 20.52%
OM growth 3Y1.22%
OM growth 5Y-1.58%
PM growth 3Y-9.34%
PM growth 5Y2.84%
GM growth 3Y-1%
GM growth 5Y-0.5%
NTH.DE Yearly Profit, Operating, Gross MarginsNTH.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

5

2. NTH.DE Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so NTH is still creating some value.
  • The number of shares outstanding for NTH has been reduced compared to 1 year ago.
  • The number of shares outstanding for NTH has been reduced compared to 5 years ago.
  • The debt/assets ratio for NTH has been reduced compared to a year ago.
NTH.DE Yearly Shares OutstandingNTH.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
NTH.DE Yearly Total Debt VS Total AssetsNTH.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B 50B

2.2 Solvency

  • NTH has an Altman-Z score of 3.17. This indicates that NTH is financially healthy and has little risk of bankruptcy at the moment.
  • NTH's Altman-Z score of 3.17 is fine compared to the rest of the industry. NTH outperforms 64.29% of its industry peers.
  • NTH has a debt to FCF ratio of 4.59. This is a neutral value as NTH would need 4.59 years to pay back of all of its debts.
  • NTH's Debt to FCF ratio of 4.59 is in line compared to the rest of the industry. NTH outperforms 51.79% of its industry peers.
  • NTH has a Debt/Equity ratio of 0.84. This is a neutral value indicating NTH is somewhat dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.84, NTH is doing worse than 69.64% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.84
Debt/FCF 4.59
Altman-Z 3.17
ROIC/WACC1.07
WACC9.76%
NTH.DE Yearly LT Debt VS Equity VS FCFNTH.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.3 Liquidity

  • A Current Ratio of 1.15 indicates that NTH should not have too much problems paying its short term obligations.
  • Looking at the Current ratio, with a value of 1.15, NTH is doing worse than 64.29% of the companies in the same industry.
  • A Quick Ratio of 1.04 indicates that NTH should not have too much problems paying its short term obligations.
  • NTH's Quick ratio of 1.04 is fine compared to the rest of the industry. NTH outperforms 66.07% of its industry peers.
Industry RankSector Rank
Current Ratio 1.15
Quick Ratio 1.04
NTH.DE Yearly Current Assets VS Current LiabilitesNTH.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

5

3. NTH.DE Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 9.07% over the past year.
  • Measured over the past 5 years, NTH shows a small growth in Earnings Per Share. The EPS has been growing by 3.21% on average per year.
  • Looking at the last year, NTH shows a small growth in Revenue. The Revenue has grown by 4.95% in the last year.
  • Measured over the past years, NTH shows a small growth in Revenue. The Revenue has been growing by 2.66% on average per year.
EPS 1Y (TTM)9.07%
EPS 3Y2.74%
EPS 5Y3.21%
EPS Q2Q%1.32%
Revenue 1Y (TTM)4.95%
Revenue growth 3Y4.65%
Revenue growth 5Y2.66%
Sales Q2Q%4.36%

3.2 Future

  • NTH is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.90% yearly.
  • The Revenue is expected to grow by 5.34% on average over the next years.
EPS Next Y0.68%
EPS Next 2Y3.79%
EPS Next 3Y5.15%
EPS Next 5Y5.9%
Revenue Next Year4.85%
Revenue Next 2Y5.52%
Revenue Next 3Y5.58%
Revenue Next 5Y5.34%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
NTH.DE Yearly Revenue VS EstimatesNTH.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10B 20B 30B 40B 50B
NTH.DE Yearly EPS VS EstimatesNTH.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10 20 30

5

4. NTH.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 20.37, NTH is valued on the expensive side.
  • NTH's Price/Earnings ratio is rather cheap when compared to the industry. NTH is cheaper than 92.86% of the companies in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 26.64, NTH is valued a bit cheaper.
  • A Price/Forward Earnings ratio of 18.96 indicates a rather expensive valuation of NTH.
  • Based on the Price/Forward Earnings ratio, NTH is valued cheaper than 85.71% of the companies in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 21.36. NTH is around the same levels.
Industry RankSector Rank
PE 20.37
Fwd PE 18.96
NTH.DE Price Earnings VS Forward Price EarningsNTH.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

  • 67.86% of the companies in the same industry are more expensive than NTH, based on the Enterprise Value to EBITDA ratio.
  • Based on the Price/Free Cash Flow ratio, NTH is valued cheaply inside the industry as 82.14% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 24.64
EV/EBITDA 15.24
NTH.DE Per share dataNTH.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150 200 250

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • NTH has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)29.91
PEG (5Y)6.35
EPS Next 2Y3.79%
EPS Next 3Y5.15%

6

5. NTH.DE Dividend Analysis

5.1 Amount

  • NTH has a Yearly Dividend Yield of 1.57%.
  • NTH's Dividend Yield is rather good when compared to the industry average which is at 0.88. NTH pays more dividend than 80.36% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.82, NTH has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.57%

5.2 History

  • On average, the dividend of NTH grows each year by 9.61%, which is quite nice.
Dividend Growth(5Y)9.61%
Div Incr Years6
Div Non Decr Years6
NTH.DE Yearly Dividends per shareNTH.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6 8

5.3 Sustainability

  • 28.93% of the earnings are spent on dividend by NTH. This is a low number and sustainable payout ratio.
  • NTH's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP28.93%
EPS Next 2Y3.79%
EPS Next 3Y5.15%
NTH.DE Yearly Income VS Free CF VS DividendNTH.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B
NTH.DE Dividend Payout.NTH.DE Dividend Payout, showing the Payout Ratio.NTH.DE Dividend Payout.PayoutRetained Earnings

NTH.DE Fundamentals: All Metrics, Ratios and Statistics

NORTHROP GRUMMAN CORP

FRA:NTH (4/30/2026, 7:00:00 PM)

490

+3.9 (+0.8%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Industry Strength75.16
Industry Growth88.82
Earnings (Last)04-21
Earnings (Next)07-20
Inst Owners82.95%
Inst Owner ChangeN/A
Ins Owners0.2%
Ins Owner ChangeN/A
Market Cap69.59B
Revenue(TTM)42.37B
Net Income(TTM)4.58B
Analysts75.17
Price Target638.69 (30.34%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.57%
Yearly Dividend7.69
Dividend Growth(5Y)9.61%
DP28.93%
Div Incr Years6
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)1.58%
Min EPS beat(2)0.4%
Max EPS beat(2)2.76%
EPS beat(4)4
Avg EPS beat(4)5.98%
Min EPS beat(4)0.4%
Max EPS beat(4)17.64%
EPS beat(8)6
Avg EPS beat(8)5%
EPS beat(12)9
Avg EPS beat(12)4.97%
EPS beat(16)12
Avg EPS beat(16)4.91%
Revenue beat(2)1
Avg Revenue beat(2)0.03%
Min Revenue beat(2)-0.26%
Max Revenue beat(2)0.31%
Revenue beat(4)2
Avg Revenue beat(4)-0.46%
Min Revenue beat(4)-3.68%
Max Revenue beat(4)1.8%
Revenue beat(8)3
Avg Revenue beat(8)-1.62%
Revenue beat(12)7
Avg Revenue beat(12)-0.59%
Revenue beat(16)9
Avg Revenue beat(16)-0.65%
PT rev (1m)0.55%
PT rev (3m)9.99%
EPS NQ rev (1m)-0.05%
EPS NQ rev (3m)-2.65%
EPS NY rev (1m)-0.02%
EPS NY rev (3m)-2.98%
Revenue NQ rev (1m)0.06%
Revenue NQ rev (3m)-0.9%
Revenue NY rev (1m)0.08%
Revenue NY rev (3m)-0.78%
Valuation
Industry RankSector Rank
PE 20.37
Fwd PE 18.96
P/S 1.92
P/FCF 24.64
P/OCF 17.45
P/B 4.76
P/tB N/A
EV/EBITDA 15.24
EPS(TTM)24.06
EY4.91%
EPS(NY)25.84
Fwd EY5.27%
FCF(TTM)19.89
FCFY4.06%
OCF(TTM)28.07
OCFY5.73%
SpS254.91
BVpS102.98
TBVpS-1.95
PEG (NY)29.91
PEG (5Y)6.35
Graham Number236.106 (-51.82%)
Profitability
Industry RankSector Rank
ROA 9.15%
ROE 26.74%
ROCE 12.63%
ROIC 10.46%
ROICexc 11.09%
ROICexgc 22.04%
OM 11.08%
PM (TTM) 10.8%
GM 20.52%
FCFM 7.8%
ROA(3y)7%
ROA(5y)9.73%
ROE(3y)22.09%
ROE(5y)30.49%
ROIC(3y)8.6%
ROIC(5y)8.86%
ROICexc(3y)9.71%
ROICexc(5y)9.9%
ROICexgc(3y)21.99%
ROICexgc(5y)23.62%
ROCE(3y)10.38%
ROCE(5y)10.69%
ROICexgc growth 3Y-3.47%
ROICexgc growth 5Y-4.46%
ROICexc growth 3Y2.05%
ROICexc growth 5Y-0.94%
OM growth 3Y1.22%
OM growth 5Y-1.58%
PM growth 3Y-9.34%
PM growth 5Y2.84%
GM growth 3Y-1%
GM growth 5Y-0.5%
F-Score9
Asset Turnover0.85
Health
Industry RankSector Rank
Debt/Equity 0.84
Debt/FCF 4.59
Debt/EBITDA 2.32
Cap/Depr 90.31%
Cap/Sales 3.21%
Interest Coverage 250
Cash Conversion 75.22%
Profit Quality 72.22%
Current Ratio 1.15
Quick Ratio 1.04
Altman-Z 3.17
F-Score9
WACC9.76%
ROIC/WACC1.07
Cap/Depr(3y)120.05%
Cap/Depr(5y)116.26%
Cap/Sales(3y)4.09%
Cap/Sales(5y)4.03%
Profit Quality(3y)81.34%
Profit Quality(5y)60.93%
High Growth Momentum
Growth
EPS 1Y (TTM)9.07%
EPS 3Y2.74%
EPS 5Y3.21%
EPS Q2Q%1.32%
EPS Next Y0.68%
EPS Next 2Y3.79%
EPS Next 3Y5.15%
EPS Next 5Y5.9%
Revenue 1Y (TTM)4.95%
Revenue growth 3Y4.65%
Revenue growth 5Y2.66%
Sales Q2Q%4.36%
Revenue Next Year4.85%
Revenue Next 2Y5.52%
Revenue Next 3Y5.58%
Revenue Next 5Y5.34%
EBIT growth 1Y21.28%
EBIT growth 3Y5.93%
EBIT growth 5Y1.04%
EBIT Next Year38.98%
EBIT Next 3Y15.99%
EBIT Next 5Y10.71%
FCF growth 1Y54.8%
FCF growth 3Y31.15%
FCF growth 5Y2.77%
OCF growth 1Y20.54%
OCF growth 3Y17.92%
OCF growth 5Y2.02%

NORTHROP GRUMMAN CORP / NTH.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of NORTHROP GRUMMAN CORP (NTH.DE) stock?

ChartMill assigns a fundamental rating of 6 / 10 to NTH.DE.


Can you provide the valuation status for NORTHROP GRUMMAN CORP?

ChartMill assigns a valuation rating of 5 / 10 to NORTHROP GRUMMAN CORP (NTH.DE). This can be considered as Fairly Valued.


What is the profitability of NTH stock?

NORTHROP GRUMMAN CORP (NTH.DE) has a profitability rating of 7 / 10.


What is the financial health of NORTHROP GRUMMAN CORP (NTH.DE) stock?

The financial health rating of NORTHROP GRUMMAN CORP (NTH.DE) is 5 / 10.


How sustainable is the dividend of NORTHROP GRUMMAN CORP (NTH.DE) stock?

The dividend rating of NORTHROP GRUMMAN CORP (NTH.DE) is 6 / 10 and the dividend payout ratio is 28.93%.