NORTHLAND POWER INC - NPICN 2.28 PERP (NPI-PR-B.CA) Fundamental Analysis & Valuation

TSX:NPI-PR-BCA6665115060

Current stock price

23.25 CAD
+0.15 (+0.65%)
Last:

This NPI-PR-B.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. NPI-PR-B.CA Profitability Analysis

1.1 Basic Checks

  • In the past year NPI-PR-B was profitable.
  • NPI-PR-B had a positive operating cash flow in the past year.
  • The reported net income has been mixed in the past 5 years: NPI-PR-B reported negative net income in multiple years.
  • NPI-PR-B had a positive operating cash flow in each of the past 5 years.
NPI-PR-B.CA Yearly Net Income VS EBIT VS OCF VS FCFNPI-PR-B.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B 1.5B

1.2 Ratios

  • Looking at the Return On Assets, with a value of -1.28%, NPI-PR-B is in the better half of the industry, outperforming 65.63% of the companies in the same industry.
  • NPI-PR-B has a better Return On Equity (-4.18%) than 65.63% of its industry peers.
  • The Return On Invested Capital of NPI-PR-B (4.39%) is better than 96.88% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for NPI-PR-B is in line with the industry average of 2.54%.
  • The 3 year average ROIC (4.29%) for NPI-PR-B is below the current ROIC(4.39%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -1.28%
ROE -4.18%
ROIC 4.39%
ROA(3y)-0.22%
ROA(5y)1.29%
ROE(3y)-0.72%
ROE(5y)4.58%
ROIC(3y)4.29%
ROIC(5y)4.57%
NPI-PR-B.CA Yearly ROA, ROE, ROICNPI-PR-B.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20

1.3 Margins

  • The Operating Margin of NPI-PR-B (32.99%) is better than 90.63% of its industry peers.
  • NPI-PR-B's Operating Margin has declined in the last couple of years.
  • Looking at the Gross Margin, with a value of 90.41%, NPI-PR-B belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
  • NPI-PR-B's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 32.99%
PM (TTM) N/A
GM 90.41%
OM growth 3Y-8.06%
OM growth 5Y-4.18%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.54%
GM growth 5Y0.05%
NPI-PR-B.CA Yearly Profit, Operating, Gross MarginsNPI-PR-B.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60 80

5

2. NPI-PR-B.CA Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so NPI-PR-B is destroying value.
  • The number of shares outstanding for NPI-PR-B has been increased compared to 1 year ago.
  • NPI-PR-B has more shares outstanding than it did 5 years ago.
  • NPI-PR-B has a better debt/assets ratio than last year.
NPI-PR-B.CA Yearly Shares OutstandingNPI-PR-B.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M
NPI-PR-B.CA Yearly Total Debt VS Total AssetsNPI-PR-B.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B

2.2 Solvency

  • Based on the Altman-Z score of 0.61, we must say that NPI-PR-B is in the distress zone and has some risk of bankruptcy.
  • NPI-PR-B's Altman-Z score of 0.61 is amongst the best of the industry. NPI-PR-B outperforms 84.38% of its industry peers.
  • The Debt to FCF ratio of NPI-PR-B is 5.57, which is a neutral value as it means it would take NPI-PR-B, 5.57 years of fcf income to pay off all of its debts.
  • With an excellent Debt to FCF ratio value of 5.57, NPI-PR-B belongs to the best of the industry, outperforming 96.88% of the companies in the same industry.
  • A Debt/Equity ratio of 1.53 is on the high side and indicates that NPI-PR-B has dependencies on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 1.53, NPI-PR-B is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.53
Debt/FCF 5.57
Altman-Z 0.61
ROIC/WACC0.77
WACC5.69%
NPI-PR-B.CA Yearly LT Debt VS Equity VS FCFNPI-PR-B.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B 6B

2.3 Liquidity

  • A Current Ratio of 1.07 indicates that NPI-PR-B should not have too much problems paying its short term obligations.
  • With a decent Current ratio value of 1.07, NPI-PR-B is doing good in the industry, outperforming 78.13% of the companies in the same industry.
  • A Quick Ratio of 1.07 indicates that NPI-PR-B should not have too much problems paying its short term obligations.
  • With an excellent Quick ratio value of 1.07, NPI-PR-B belongs to the best of the industry, outperforming 81.25% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.07
Quick Ratio 1.07
NPI-PR-B.CA Yearly Current Assets VS Current LiabilitesNPI-PR-B.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B

5

3. NPI-PR-B.CA Growth Analysis

3.1 Past

  • NPI-PR-B shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 32.04%, which is quite impressive.
  • Measured over the past years, NPI-PR-B shows a decrease in Earnings Per Share. The EPS has been decreasing by -5.35% on average per year.
  • NPI-PR-B shows a small growth in Revenue. In the last year, the Revenue has grown by 4.20%.
  • NPI-PR-B shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.48% yearly.
EPS 1Y (TTM)32.04%
EPS 3Y-26.68%
EPS 5Y-5.35%
EPS Q2Q%89.8%
Revenue 1Y (TTM)4.2%
Revenue growth 3Y-0.05%
Revenue growth 5Y3.48%
Sales Q2Q%26.82%

3.2 Future

  • The Earnings Per Share is expected to grow by 25.16% on average over the next years. This is a very strong growth
  • The Revenue is expected to grow by 1.66% on average over the next years.
EPS Next Y9.17%
EPS Next 2Y2.33%
EPS Next 3Y0.17%
EPS Next 5Y25.16%
Revenue Next Year6.85%
Revenue Next 2Y4.69%
Revenue Next 3Y2.91%
Revenue Next 5Y1.66%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
NPI-PR-B.CA Yearly Revenue VS EstimatesNPI-PR-B.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B 1.5B 2B 2.5B
NPI-PR-B.CA Yearly EPS VS EstimatesNPI-PR-B.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 1 2 3 4

6

4. NPI-PR-B.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • NPI-PR-B is valuated rather expensively with a Price/Earnings ratio of 17.10.
  • Based on the Price/Earnings ratio, NPI-PR-B is valued cheaper than 93.75% of the companies in the same industry.
  • NPI-PR-B is valuated rather cheaply when we compare the Price/Earnings ratio to 26.91, which is the current average of the S&P500 Index.
  • NPI-PR-B is valuated correctly with a Price/Forward Earnings ratio of 15.66.
  • Based on the Price/Forward Earnings ratio, NPI-PR-B is valued cheaply inside the industry as 87.50% of the companies are valued more expensively.
  • NPI-PR-B is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 23.68, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 17.1
Fwd PE 15.66
NPI-PR-B.CA Price Earnings VS Forward Price EarningsNPI-PR-B.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, NPI-PR-B is valued cheaper than 87.50% of the companies in the same industry.
  • NPI-PR-B's Price/Free Cash Flow ratio is rather cheap when compared to the industry. NPI-PR-B is cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 4.82
EV/EBITDA 8.19
NPI-PR-B.CA Per share dataNPI-PR-B.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates NPI-PR-B does not grow enough to justify the current Price/Earnings ratio.
  • NPI-PR-B has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)1.86
PEG (5Y)N/A
EPS Next 2Y2.33%
EPS Next 3Y0.17%

3

5. NPI-PR-B.CA Dividend Analysis

5.1 Amount

  • NPI-PR-B has a Yearly Dividend Yield of 3.10%.
  • NPI-PR-B's Dividend Yield is comparable with the industry average which is at 3.39.
  • Compared to an average S&P500 Dividend Yield of 1.89, NPI-PR-B pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.1%

5.2 History

  • The dividend of NPI-PR-B decreases each year by -1.56%.
  • NPI-PR-B has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)-1.56%
Div Incr Years0
Div Non Decr Years0
NPI-PR-B.CA Yearly Dividends per shareNPI-PR-B.CA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5

5.3 Sustainability

  • NPI-PR-B has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-172.39%
EPS Next 2Y2.33%
EPS Next 3Y0.17%
NPI-PR-B.CA Yearly Income VS Free CF VS DividendNPI-PR-B.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B

NPI-PR-B.CA Fundamentals: All Metrics, Ratios and Statistics

NORTHLAND POWER INC - NPICN 2.28 PERP

TSX:NPI-PR-B (4/7/2026, 7:00:00 PM)

23.25

+0.15 (+0.65%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryIndependent Power and Renewable Electricity Producers
Earnings (Last)02-25
Earnings (Next)05-12
Inst Owners40.64%
Inst Owner ChangeN/A
Ins Owners0.15%
Ins Owner ChangeN/A
Market Cap6.08B
Revenue(TTM)2.44B
Net Income(TTM)-169.57M
Analysts73.33
Price Target26.23 (12.82%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.1%
Yearly Dividend1.12
Dividend Growth(5Y)-1.56%
DP-172.39%
Div Incr Years0
Div Non Decr Years0
Ex-Date03-20
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)147.16%
Min EPS beat(2)115.14%
Max EPS beat(2)179.18%
EPS beat(4)2
Avg EPS beat(4)0.49%
Min EPS beat(4)-249.11%
Max EPS beat(4)179.18%
EPS beat(8)4
Avg EPS beat(8)-15.17%
EPS beat(12)5
Avg EPS beat(12)-51.74%
EPS beat(16)9
Avg EPS beat(16)29.61%
Revenue beat(2)2
Avg Revenue beat(2)4.24%
Min Revenue beat(2)1.95%
Max Revenue beat(2)6.54%
Revenue beat(4)2
Avg Revenue beat(4)0.65%
Min Revenue beat(4)-3.22%
Max Revenue beat(4)6.54%
Revenue beat(8)4
Avg Revenue beat(8)1.07%
Revenue beat(12)7
Avg Revenue beat(12)0.89%
Revenue beat(16)11
Avg Revenue beat(16)5.06%
PT rev (1m)0%
PT rev (3m)-14.86%
EPS NQ rev (1m)-4%
EPS NQ rev (3m)20%
EPS NY rev (1m)0%
EPS NY rev (3m)9.35%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0.27%
Revenue NY rev (3m)1.19%
Valuation
Industry RankSector Rank
PE 17.1
Fwd PE 15.66
P/S 2.49
P/FCF 4.82
P/OCF 4.26
P/B 1.5
P/tB 2.03
EV/EBITDA 8.19
EPS(TTM)1.36
EY5.85%
EPS(NY)1.48
Fwd EY6.39%
FCF(TTM)4.83
FCFY20.76%
OCF(TTM)5.45
OCFY23.46%
SpS9.35
BVpS15.53
TBVpS11.47
PEG (NY)1.86
PEG (5Y)N/A
Graham Number21.8
Profitability
Industry RankSector Rank
ROA -1.28%
ROE -4.18%
ROCE 6.67%
ROIC 4.39%
ROICexc 4.64%
ROICexgc 5.12%
OM 32.99%
PM (TTM) N/A
GM 90.41%
FCFM 51.62%
ROA(3y)-0.22%
ROA(5y)1.29%
ROE(3y)-0.72%
ROE(5y)4.58%
ROIC(3y)4.29%
ROIC(5y)4.57%
ROICexc(3y)4.53%
ROICexc(5y)4.92%
ROICexgc(3y)4.98%
ROICexgc(5y)5.47%
ROCE(3y)6.52%
ROCE(5y)6.94%
ROICexgc growth 3Y-10.38%
ROICexgc growth 5Y-4.39%
ROICexc growth 3Y-9.7%
ROICexc growth 5Y-3.69%
OM growth 3Y-8.06%
OM growth 5Y-4.18%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.54%
GM growth 5Y0.05%
F-Score5
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 1.53
Debt/FCF 5.57
Debt/EBITDA 4.09
Cap/Depr 22.95%
Cap/Sales 6.72%
Interest Coverage 2.57
Cash Conversion 93.7%
Profit Quality N/A
Current Ratio 1.07
Quick Ratio 1.07
Altman-Z 0.61
F-Score5
WACC5.69%
ROIC/WACC0.77
Cap/Depr(3y)57.56%
Cap/Depr(5y)64.84%
Cap/Sales(3y)16.65%
Cap/Sales(5y)18.44%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)32.04%
EPS 3Y-26.68%
EPS 5Y-5.35%
EPS Q2Q%89.8%
EPS Next Y9.17%
EPS Next 2Y2.33%
EPS Next 3Y0.17%
EPS Next 5Y25.16%
Revenue 1Y (TTM)4.2%
Revenue growth 3Y-0.05%
Revenue growth 5Y3.48%
Sales Q2Q%26.82%
Revenue Next Year6.85%
Revenue Next 2Y4.69%
Revenue Next 3Y2.91%
Revenue Next 5Y1.66%
EBIT growth 1Y-4.71%
EBIT growth 3Y-8.11%
EBIT growth 5Y-0.85%
EBIT Next Year94.02%
EBIT Next 3Y33.84%
EBIT Next 5Y18.86%
FCF growth 1Y164.7%
FCF growth 3Y-2.17%
FCF growth 5Y2.88%
OCF growth 1Y38.6%
OCF growth 3Y-8.02%
OCF growth 5Y1.53%

NORTHLAND POWER INC - NPICN 2.28 PERP / NPI-PR-B.CA Fundamental Analysis FAQ

What is the ChartMill fundamental rating of NORTHLAND POWER INC - NPICN 2.28 PERP (NPI-PR-B.CA) stock?

ChartMill assigns a fundamental rating of 5 / 10 to NPI-PR-B.CA.


Can you provide the valuation status for NORTHLAND POWER INC - NPICN 2.28 PERP?

ChartMill assigns a valuation rating of 6 / 10 to NORTHLAND POWER INC - NPICN 2.28 PERP (NPI-PR-B.CA). This can be considered as Fairly Valued.


What is the profitability of NPI-PR-B stock?

NORTHLAND POWER INC - NPICN 2.28 PERP (NPI-PR-B.CA) has a profitability rating of 6 / 10.


What is the earnings growth outlook for NORTHLAND POWER INC - NPICN 2.28 PERP?

The Earnings per Share (EPS) of NORTHLAND POWER INC - NPICN 2.28 PERP (NPI-PR-B.CA) is expected to grow by 9.17% in the next year.


How sustainable is the dividend of NORTHLAND POWER INC - NPICN 2.28 PERP (NPI-PR-B.CA) stock?

The dividend rating of NORTHLAND POWER INC - NPICN 2.28 PERP (NPI-PR-B.CA) is 3 / 10 and the dividend payout ratio is -172.39%.