Logo image of NOV.DE

NOVO NORDISK A/S-B (NOV.DE) Stock Fundamental Analysis

FRA:NOV - Deutsche Boerse Ag - DK0062498333 - Common Stock - Currency: EUR

60.67  +0.49 (+0.81%)

Fundamental Rating

7

We assign a fundamental rating of 7 out of 10 to NOV. NOV was compared to 51 industry peers in the Pharmaceuticals industry. NOV has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. NOV is growing strongly while it is still valued neutral. This is a good combination! These ratings could make NOV a good candidate for growth and quality investing.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

NOV had positive earnings in the past year.
In the past year NOV had a positive cash flow from operations.
In the past 5 years NOV has always been profitable.
In the past 5 years NOV always reported a positive cash flow from operatings.
NOV.DE Yearly Net Income VS EBIT VS OCF VS FCFNOV.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

1.2 Ratios

NOV has a Return On Assets of 21.39%. This is amongst the best in the industry. NOV outperforms 98.04% of its industry peers.
NOV's Return On Equity of 75.51% is amongst the best of the industry. NOV outperforms 98.04% of its industry peers.
The Return On Invested Capital of NOV (44.39%) is better than 98.04% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for NOV is significantly above the industry average of 14.71%.
The last Return On Invested Capital (44.39%) for NOV is well below the 3 year average (50.29%), which needs to be investigated, but indicates that NOV had better years and this may not be a problem.
Industry RankSector Rank
ROA 21.39%
ROE 75.51%
ROIC 44.39%
ROA(3y)23.77%
ROA(5y)24.99%
ROE(3y)71.81%
ROE(5y)69.89%
ROIC(3y)50.29%
ROIC(5y)49.64%
NOV.DE Yearly ROA, ROE, ROICNOV.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

1.3 Margins

NOV's Profit Margin of 34.51% is amongst the best of the industry. NOV outperforms 98.04% of its industry peers.
In the last couple of years the Profit Margin of NOV has grown nicely.
NOV's Operating Margin of 46.51% is amongst the best of the industry. NOV outperforms 98.04% of its industry peers.
In the last couple of years the Operating Margin of NOV has grown nicely.
With an excellent Gross Margin value of 84.33%, NOV belongs to the best of the industry, outperforming 84.31% of the companies in the same industry.
NOV's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 46.51%
PM (TTM) 34.51%
GM 84.33%
OM growth 3Y4.3%
OM growth 5Y1.69%
PM growth 3Y0.84%
PM growth 5Y1.73%
GM growth 3Y0.72%
GM growth 5Y0.24%
NOV.DE Yearly Profit, Operating, Gross MarginsNOV.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

7

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), NOV is creating value.
NOV has less shares outstanding than it did 1 year ago.
NOV has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, NOV has a worse debt to assets ratio.
NOV.DE Yearly Shares OutstandingNOV.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B
NOV.DE Yearly Total Debt VS Total AssetsNOV.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100B 200B 300B 400B

2.2 Solvency

An Altman-Z score of 5.23 indicates that NOV is not in any danger for bankruptcy at the moment.
NOV has a Altman-Z score of 5.23. This is amongst the best in the industry. NOV outperforms 82.35% of its industry peers.
The Debt to FCF ratio of NOV is 1.60, which is an excellent value as it means it would take NOV, only 1.60 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of NOV (1.60) is better than 90.20% of its industry peers.
NOV has a Debt/Equity ratio of 0.70. This is a neutral value indicating NOV is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.70, NOV is in line with its industry, outperforming 45.10% of the companies in the same industry.
Although NOV does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.7
Debt/FCF 1.6
Altman-Z 5.23
ROIC/WACC7.73
WACC5.74%
NOV.DE Yearly LT Debt VS Equity VS FCFNOV.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B

2.3 Liquidity

A Current Ratio of 0.74 indicates that NOV may have some problems paying its short term obligations.
NOV has a worse Current ratio (0.74) than 82.35% of its industry peers.
A Quick Ratio of 0.56 indicates that NOV may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.56, NOV is doing worse than 84.31% of the companies in the same industry.
The current and quick ratio evaluation for NOV is rather negative, while it does have excellent solvency and profitability. These ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 0.74
Quick Ratio 0.56
NOV.DE Yearly Current Assets VS Current LiabilitesNOV.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B 200B

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 17.96% over the past year.
NOV shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 6.68% yearly.
Looking at the last year, NOV shows a very strong growth in Revenue. The Revenue has grown by 24.11%.
NOV shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 18.94% yearly.
EPS 1Y (TTM)17.96%
EPS 3Y2.95%
EPS 5Y6.68%
EPS Q2Q%14.96%
Revenue 1Y (TTM)24.11%
Revenue growth 3Y27.29%
Revenue growth 5Y18.94%
Sales Q2Q%19.49%

3.2 Future

The Earnings Per Share is expected to grow by 14.29% on average over the next years. This is quite good.
The Revenue is expected to grow by 11.94% on average over the next years. This is quite good.
EPS Next Y19.72%
EPS Next 2Y21.13%
EPS Next 3Y18.2%
EPS Next 5Y14.29%
Revenue Next Year19.4%
Revenue Next 2Y17.49%
Revenue Next 3Y15.32%
Revenue Next 5Y11.94%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
NOV.DE Yearly Revenue VS EstimatesNOV.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 100B 200B 300B 400B 500B
NOV.DE Yearly EPS VS EstimatesNOV.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10 20 30 40

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 19.26, NOV is valued on the expensive side.
The rest of the industry has a similar Price/Earnings ratio as NOV.
The average S&P500 Price/Earnings ratio is at 26.65. NOV is valued slightly cheaper when compared to this.
A Price/Forward Earnings ratio of 13.63 indicates a correct valuation of NOV.
Compared to the rest of the industry, the Price/Forward Earnings ratio of NOV is on the same level as its industry peers.
The average S&P500 Price/Forward Earnings ratio is at 21.27. NOV is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 19.26
Fwd PE 13.63
NOV.DE Price Earnings VS Forward Price EarningsNOV.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

NOV's Enterprise Value to EBITDA ratio is in line with the industry average.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of NOV is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 27.04
EV/EBITDA 12.85
NOV.DE Per share dataNOV.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8

4.3 Compensation for Growth

NOV's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
NOV has an outstanding profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as NOV's earnings are expected to grow with 18.20% in the coming years.
PEG (NY)0.98
PEG (5Y)2.88
EPS Next 2Y21.13%
EPS Next 3Y18.2%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.33%, NOV has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 3.10, NOV pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.44, NOV has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.33%

5.2 History

On average, the dividend of NOV grows each year by 16.56%, which is quite nice.
Dividend Growth(5Y)16.56%
Div Incr Years0
Div Non Decr Years0
NOV.DE Yearly Dividends per shareNOV.DE Yearly Dividends per shareYearly Dividends per share 2024 2025 2 4 6 8

5.3 Sustainability

48.61% of the earnings are spent on dividend by NOV. This is a bit on the high side, but may be sustainable.
The dividend of NOV is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP48.61%
EPS Next 2Y21.13%
EPS Next 3Y18.2%
NOV.DE Yearly Income VS Free CF VS DividendNOV.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B
NOV.DE Dividend Payout.NOV.DE Dividend Payout, showing the Payout Ratio.NOV.DE Dividend Payout.PayoutRetained Earnings

NOVO NORDISK A/S-B

FRA:NOV (6/24/2025, 5:29:00 PM)

60.67

+0.49 (+0.81%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)05-07 2025-05-07/bmo
Earnings (Next)08-06 2025-08-06/bmo
Inst Owners36.28%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap269.58B
Analysts74.38
Price Target89.31 (47.21%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.33%
Yearly Dividend1.33
Dividend Growth(5Y)16.56%
DP48.61%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.7%
Min EPS beat(2)3.94%
Max EPS beat(2)7.46%
EPS beat(4)3
Avg EPS beat(4)1.85%
Min EPS beat(4)-4.65%
Max EPS beat(4)7.46%
EPS beat(8)6
Avg EPS beat(8)2.79%
EPS beat(12)9
Avg EPS beat(12)2.12%
EPS beat(16)13
Avg EPS beat(16)2.95%
Revenue beat(2)1
Avg Revenue beat(2)2.92%
Min Revenue beat(2)-1.11%
Max Revenue beat(2)6.95%
Revenue beat(4)1
Avg Revenue beat(4)0.36%
Min Revenue beat(4)-2.57%
Max Revenue beat(4)6.95%
Revenue beat(8)4
Avg Revenue beat(8)0.95%
Revenue beat(12)7
Avg Revenue beat(12)0.8%
Revenue beat(16)11
Avg Revenue beat(16)1.29%
PT rev (1m)-2.9%
PT rev (3m)-21.42%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-12.18%
EPS NY rev (1m)0%
EPS NY rev (3m)-2.5%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-5.18%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-3.25%
Valuation
Industry RankSector Rank
PE 19.26
Fwd PE 13.63
P/S 6.63
P/FCF 27.04
P/OCF 15.32
P/B 14.52
P/tB 68.96
EV/EBITDA 12.85
EPS(TTM)3.15
EY5.19%
EPS(NY)4.45
Fwd EY7.34%
FCF(TTM)2.24
FCFY3.7%
OCF(TTM)3.96
OCFY6.53%
SpS9.15
BVpS4.18
TBVpS0.88
PEG (NY)0.98
PEG (5Y)2.88
Profitability
Industry RankSector Rank
ROA 21.39%
ROE 75.51%
ROCE 55.72%
ROIC 44.39%
ROICexc 53.11%
ROICexgc 110%
OM 46.51%
PM (TTM) 34.51%
GM 84.33%
FCFM 24.53%
ROA(3y)23.77%
ROA(5y)24.99%
ROE(3y)71.81%
ROE(5y)69.89%
ROIC(3y)50.29%
ROIC(5y)49.64%
ROICexc(3y)60.7%
ROICexc(5y)59.32%
ROICexgc(3y)124.92%
ROICexgc(5y)112.44%
ROCE(3y)63.71%
ROCE(5y)65.35%
ROICexcg growth 3Y-1.28%
ROICexcg growth 5Y0.46%
ROICexc growth 3Y-2.16%
ROICexc growth 5Y-9.95%
OM growth 3Y4.3%
OM growth 5Y1.69%
PM growth 3Y0.84%
PM growth 5Y1.73%
GM growth 3Y0.72%
GM growth 5Y0.24%
F-Score5
Asset Turnover0.62
Health
Industry RankSector Rank
Debt/Equity 0.7
Debt/FCF 1.6
Debt/EBITDA 0.6
Cap/Depr 284.1%
Cap/Sales 18.77%
Interest Coverage 108.03
Cash Conversion 81.52%
Profit Quality 71.08%
Current Ratio 0.74
Quick Ratio 0.56
Altman-Z 5.23
F-Score5
WACC5.74%
ROIC/WACC7.73
Cap/Depr(3y)294.05%
Cap/Depr(5y)277.71%
Cap/Sales(3y)14.25%
Cap/Sales(5y)13.08%
Profit Quality(3y)89.38%
Profit Quality(5y)87.75%
High Growth Momentum
Growth
EPS 1Y (TTM)17.96%
EPS 3Y2.95%
EPS 5Y6.68%
EPS Q2Q%14.96%
EPS Next Y19.72%
EPS Next 2Y21.13%
EPS Next 3Y18.2%
EPS Next 5Y14.29%
Revenue 1Y (TTM)24.11%
Revenue growth 3Y27.29%
Revenue growth 5Y18.94%
Sales Q2Q%19.49%
Revenue Next Year19.4%
Revenue Next 2Y17.49%
Revenue Next 3Y15.32%
Revenue Next 5Y11.94%
EBIT growth 1Y28.85%
EBIT growth 3Y32.76%
EBIT growth 5Y20.94%
EBIT Next Year32.99%
EBIT Next 3Y20.98%
EBIT Next 5Y13.43%
FCF growth 1Y10.42%
FCF growth 3Y13.52%
FCF growth 5Y14.4%
OCF growth 1Y54.2%
OCF growth 3Y30.05%
OCF growth 5Y20.93%