NORTHROP GRUMMAN CORP (NOC) Fundamental Analysis & Valuation

NYSE:NOC • US6668071029

Current stock price

724.84 USD
+0.81 (+0.11%)
At close:
724.84 USD
0 (0%)
After Hours:

This NOC fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. NOC Profitability Analysis

1.1 Basic Checks

  • NOC had positive earnings in the past year.
  • In the past year NOC had a positive cash flow from operations.
  • NOC had positive earnings in each of the past 5 years.
  • Each year in the past 5 years NOC had a positive operating cash flow.
NOC Yearly Net Income VS EBIT VS OCF VS FCFNOC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

1.2 Ratios

  • With an excellent Return On Assets value of 8.14%, NOC belongs to the best of the industry, outperforming 85.90% of the companies in the same industry.
  • The Return On Equity of NOC (25.08%) is better than 88.46% of its industry peers.
  • The Return On Invested Capital of NOC (9.46%) is better than 78.21% of its industry peers.
  • The Average Return On Invested Capital over the past 3 years for NOC is in line with the industry average of 9.30%.
  • The 3 year average ROIC (8.60%) for NOC is below the current ROIC(9.46%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 8.14%
ROE 25.08%
ROIC 9.46%
ROA(3y)7%
ROA(5y)9.73%
ROE(3y)22.09%
ROE(5y)30.49%
ROIC(3y)8.6%
ROIC(5y)8.86%
NOC Yearly ROA, ROE, ROICNOC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40 50

1.3 Margins

  • NOC has a Profit Margin of 9.97%. This is in the better half of the industry: NOC outperforms 79.49% of its industry peers.
  • In the last couple of years the Profit Margin of NOC has grown nicely.
  • NOC has a Operating Margin of 10.20%. This is in the better half of the industry: NOC outperforms 64.10% of its industry peers.
  • NOC's Operating Margin has declined in the last couple of years.
  • NOC has a Gross Margin (19.81%) which is in line with its industry peers.
  • NOC's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 10.2%
PM (TTM) 9.97%
GM 19.81%
OM growth 3Y1.22%
OM growth 5Y-1.58%
PM growth 3Y-9.34%
PM growth 5Y2.84%
GM growth 3Y-1%
GM growth 5Y-0.5%
NOC Yearly Profit, Operating, Gross MarginsNOC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15 20

5

2. NOC Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), NOC is destroying value.
  • NOC has less shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, NOC has less shares outstanding
  • Compared to 1 year ago, NOC has an improved debt to assets ratio.
NOC Yearly Shares OutstandingNOC Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M
NOC Yearly Total Debt VS Total AssetsNOC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10B 20B 30B 40B 50B

2.2 Solvency

  • NOC has an Altman-Z score of 3.35. This indicates that NOC is financially healthy and has little risk of bankruptcy at the moment.
  • With a Altman-Z score value of 3.35, NOC perfoms like the industry average, outperforming 47.44% of the companies in the same industry.
  • The Debt to FCF ratio of NOC is 4.75, which is a neutral value as it means it would take NOC, 4.75 years of fcf income to pay off all of its debts.
  • The Debt to FCF ratio of NOC (4.75) is better than 74.36% of its industry peers.
  • NOC has a Debt/Equity ratio of 0.91. This is a neutral value indicating NOC is somewhat dependend on debt financing.
  • NOC's Debt to Equity ratio of 0.91 is on the low side compared to the rest of the industry. NOC is outperformed by 67.95% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.91
Debt/FCF 4.75
Altman-Z 3.35
ROIC/WACC0.99
WACC9.58%
NOC Yearly LT Debt VS Equity VS FCFNOC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.3 Liquidity

  • A Current Ratio of 1.10 indicates that NOC should not have too much problems paying its short term obligations.
  • With a Current ratio value of 1.10, NOC is not doing good in the industry: 83.33% of the companies in the same industry are doing better.
  • NOC has a Quick Ratio of 1.01. This is a normal value and indicates that NOC is financially healthy and should not expect problems in meeting its short term obligations.
  • With a Quick ratio value of 1.01, NOC is not doing good in the industry: 73.08% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.1
Quick Ratio 1.01
NOC Yearly Current Assets VS Current LiabilitesNOC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

4

3. NOC Growth Analysis

3.1 Past

  • The Earnings Per Share has been growing slightly by 7.67% over the past year.
  • NOC shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 3.21% yearly.
  • NOC shows a small growth in Revenue. In the last year, the Revenue has grown by 2.24%.
  • NOC shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 2.66% yearly.
EPS 1Y (TTM)7.67%
EPS 3Y2.74%
EPS 5Y3.21%
EPS Q2Q%13.15%
Revenue 1Y (TTM)2.24%
Revenue growth 3Y4.65%
Revenue growth 5Y2.66%
Sales Q2Q%9.6%

3.2 Future

  • The Earnings Per Share is expected to grow by 5.60% on average over the next years.
  • The Revenue is expected to grow by 5.34% on average over the next years.
EPS Next Y0.7%
EPS Next 2Y3.79%
EPS Next 3Y5.18%
EPS Next 5Y5.6%
Revenue Next Year4.77%
Revenue Next 2Y5.41%
Revenue Next 3Y5.36%
Revenue Next 5Y5.34%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
NOC Yearly Revenue VS EstimatesNOC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 10B 20B 30B 40B 50B
NOC Yearly EPS VS EstimatesNOC Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10 20 30

5

4. NOC Valuation Analysis

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 25.82 indicates a quite expensive valuation of NOC.
  • NOC's Price/Earnings ratio is rather cheap when compared to the industry. NOC is cheaper than 83.33% of the companies in the same industry.
  • NOC's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 25.79.
  • NOC is valuated quite expensively with a Price/Forward Earnings ratio of 25.64.
  • NOC's Price/Forward Earnings ratio is rather cheap when compared to the industry. NOC is cheaper than 83.33% of the companies in the same industry.
  • When comparing the Price/Forward Earnings ratio of NOC to the average of the S&P500 Index (23.80), we can say NOC is valued inline with the index average.
Industry RankSector Rank
PE 25.82
Fwd PE 25.64
NOC Price Earnings VS Forward Price EarningsNOC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • NOC's Enterprise Value to EBITDA ratio is a bit cheaper when compared to the industry. NOC is cheaper than 71.79% of the companies in the same industry.
  • Based on the Price/Free Cash Flow ratio, NOC is valued cheaply inside the industry as 85.90% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 31.11
EV/EBITDA 19.83
NOC Per share dataNOC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 100 200

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • NOC has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)37.07
PEG (5Y)8.05
EPS Next 2Y3.79%
EPS Next 3Y5.18%

6

5. NOC Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 1.25%, NOC has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 0.65, NOC pays a better dividend. On top of this NOC pays more dividend than 87.18% of the companies listed in the same industry.
  • NOC's Dividend Yield is slightly below the S&P500 average, which is at 1.91.
Industry RankSector Rank
Dividend Yield 1.25%

5.2 History

  • The dividend of NOC is nicely growing with an annual growth rate of 9.61%!
  • NOC has paid a dividend for at least 10 years, which is a reliable track record.
  • NOC has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)9.61%
Div Incr Years21
Div Non Decr Years34
NOC Yearly Dividends per shareNOC Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6 8

5.3 Sustainability

  • NOC pays out 30.92% of its income as dividend. This is a sustainable payout ratio.
  • NOC's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP30.92%
EPS Next 2Y3.79%
EPS Next 3Y5.18%
NOC Yearly Income VS Free CF VS DividendNOC Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B
NOC Dividend Payout.NOC Dividend Payout, showing the Payout Ratio.NOC Dividend Payout.PayoutRetained Earnings

NOC Fundamentals: All Metrics, Ratios and Statistics

NORTHROP GRUMMAN CORP

NYSE:NOC (3/18/2026, 8:27:31 PM)

After market: 724.84 0 (0%)

724.84

+0.81 (+0.11%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)01-27
Earnings (Next)04-20
Inst Owners82.93%
Inst Owner Change-1.5%
Ins Owners0.2%
Ins Owner Change0.14%
Market Cap102.87B
Revenue(TTM)41.95B
Net Income(TTM)4.18B
Analysts75
Price Target744.59 (2.72%)
Short Float %1.39%
Short Ratio1.94
Dividend
Industry RankSector Rank
Dividend Yield 1.25%
Yearly Dividend9.01
Dividend Growth(5Y)9.61%
DP30.92%
Div Incr Years21
Div Non Decr Years34
Ex-Date02-23
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)10.2%
Min EPS beat(2)2.76%
Max EPS beat(2)17.64%
EPS beat(4)3
Avg EPS beat(4)4.88%
Min EPS beat(4)-4.03%
Max EPS beat(4)17.64%
EPS beat(8)6
Avg EPS beat(8)5.95%
EPS beat(12)9
Avg EPS beat(12)5.51%
EPS beat(16)12
Avg EPS beat(16)4.97%
Revenue beat(2)0
Avg Revenue beat(2)-1.97%
Min Revenue beat(2)-3.68%
Max Revenue beat(2)-0.26%
Revenue beat(4)1
Avg Revenue beat(4)-1.9%
Min Revenue beat(4)-5.46%
Max Revenue beat(4)1.8%
Revenue beat(8)3
Avg Revenue beat(8)-1.33%
Revenue beat(12)7
Avg Revenue beat(12)-0.58%
Revenue beat(16)8
Avg Revenue beat(16)-0.79%
PT rev (1m)1.2%
PT rev (3m)9.9%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-6.46%
EPS NY rev (1m)-0.53%
EPS NY rev (3m)-3.22%
Revenue NQ rev (1m)-0.22%
Revenue NQ rev (3m)-2.9%
Revenue NY rev (1m)-0.01%
Revenue NY rev (3m)-0.86%
Valuation
Industry RankSector Rank
PE 25.82
Fwd PE 25.64
P/S 2.45
P/FCF 31.11
P/OCF 21.62
P/B 6.17
P/tB N/A
EV/EBITDA 19.83
EPS(TTM)28.07
EY3.87%
EPS(NY)28.27
Fwd EY3.9%
FCF(TTM)23.3
FCFY3.21%
OCF(TTM)33.52
OCFY4.62%
SpS295.62
BVpS117.49
TBVpS-6.84
PEG (NY)37.07
PEG (5Y)8.05
Graham Number272.4
Profitability
Industry RankSector Rank
ROA 8.14%
ROE 25.08%
ROCE 11.41%
ROIC 9.46%
ROICexc 10.72%
ROICexgc 22.96%
OM 10.2%
PM (TTM) 9.97%
GM 19.81%
FCFM 7.88%
ROA(3y)7%
ROA(5y)9.73%
ROE(3y)22.09%
ROE(5y)30.49%
ROIC(3y)8.6%
ROIC(5y)8.86%
ROICexc(3y)9.71%
ROICexc(5y)9.9%
ROICexgc(3y)21.99%
ROICexgc(5y)23.62%
ROCE(3y)10.38%
ROCE(5y)10.69%
ROICexgc growth 3Y-3.47%
ROICexgc growth 5Y-4.46%
ROICexc growth 3Y2.05%
ROICexc growth 5Y-0.94%
OM growth 3Y1.22%
OM growth 5Y-1.58%
PM growth 3Y-9.34%
PM growth 5Y2.84%
GM growth 3Y-1%
GM growth 5Y-0.5%
F-Score6
Asset Turnover0.82
Health
Industry RankSector Rank
Debt/Equity 0.91
Debt/FCF 4.75
Debt/EBITDA 2.64
Cap/Depr 98.51%
Cap/Sales 3.46%
Interest Coverage 250
Cash Conversion 82.7%
Profit Quality 79.08%
Current Ratio 1.1
Quick Ratio 1.01
Altman-Z 3.35
F-Score6
WACC9.58%
ROIC/WACC0.99
Cap/Depr(3y)120.05%
Cap/Depr(5y)116.26%
Cap/Sales(3y)4.09%
Cap/Sales(5y)4.03%
Profit Quality(3y)81.34%
Profit Quality(5y)60.93%
High Growth Momentum
Growth
EPS 1Y (TTM)7.67%
EPS 3Y2.74%
EPS 5Y3.21%
EPS Q2Q%13.15%
EPS Next Y0.7%
EPS Next 2Y3.79%
EPS Next 3Y5.18%
EPS Next 5Y5.6%
Revenue 1Y (TTM)2.24%
Revenue growth 3Y4.65%
Revenue growth 5Y2.66%
Sales Q2Q%9.6%
Revenue Next Year4.77%
Revenue Next 2Y5.41%
Revenue Next 3Y5.36%
Revenue Next 5Y5.34%
EBIT growth 1Y-2.06%
EBIT growth 3Y5.93%
EBIT growth 5Y1.04%
EBIT Next Year38.96%
EBIT Next 3Y15.99%
EBIT Next 5Y10.71%
FCF growth 1Y26.17%
FCF growth 3Y31.15%
FCF growth 5Y2.77%
OCF growth 1Y8.41%
OCF growth 3Y17.92%
OCF growth 5Y2.02%

NORTHROP GRUMMAN CORP / NOC Fundamental Analysis FAQ

What is the fundamental rating for NOC stock?

ChartMill assigns a fundamental rating of 5 / 10 to NOC.


What is the valuation status of NORTHROP GRUMMAN CORP (NOC) stock?

ChartMill assigns a valuation rating of 5 / 10 to NORTHROP GRUMMAN CORP (NOC). This can be considered as Fairly Valued.


Can you provide the profitability details for NORTHROP GRUMMAN CORP?

NORTHROP GRUMMAN CORP (NOC) has a profitability rating of 7 / 10.


Can you provide the PE and PB ratios for NOC stock?

The Price/Earnings (PE) ratio for NORTHROP GRUMMAN CORP (NOC) is 25.82 and the Price/Book (PB) ratio is 6.17.


What is the financial health of NORTHROP GRUMMAN CORP (NOC) stock?

The financial health rating of NORTHROP GRUMMAN CORP (NOC) is 5 / 10.