NORSK HYDRO ASA (NHY.OL) Fundamental Analysis & Valuation

OSL:NHYNO0005052605

Current stock price

107.3 NOK
+0.75 (+0.7%)
Last:

This NHY.OL fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

5

1. NHY.OL Profitability Analysis

1.1 Basic Checks

  • NHY had positive earnings in the past year.
  • NHY had a positive operating cash flow in the past year.
  • In the past 5 years NHY has always been profitable.
  • Each year in the past 5 years NHY had a positive operating cash flow.
NHY.OL Yearly Net Income VS EBIT VS OCF VS FCFNHY.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10B 20B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 3.22%, NHY is in line with its industry, outperforming 45.45% of the companies in the same industry.
  • NHY has a Return On Equity (6.73%) which is in line with its industry peers.
  • NHY's Return On Invested Capital of 5.62% is in line compared to the rest of the industry. NHY outperforms 54.55% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for NHY is below the industry average of 8.77%.
  • The 3 year average ROIC (5.46%) for NHY is below the current ROIC(5.62%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.22%
ROE 6.73%
ROIC 5.62%
ROA(3y)2.58%
ROA(5y)5.38%
ROE(3y)5.33%
ROE(5y)10.81%
ROIC(3y)5.46%
ROIC(5y)6.94%
NHY.OL Yearly ROA, ROE, ROICNHY.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 10 15 20

1.3 Margins

  • NHY has a Profit Margin (3.23%) which is in line with its industry peers.
  • NHY's Profit Margin has improved in the last couple of years.
  • The Operating Margin of NHY (7.42%) is comparable to the rest of the industry.
  • In the last couple of years the Operating Margin of NHY has grown nicely.
  • NHY has a Gross Margin (35.99%) which is in line with its industry peers.
  • NHY's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 7.42%
PM (TTM) 3.23%
GM 35.99%
OM growth 3Y-20.3%
OM growth 5Y7.87%
PM growth 3Y-34.73%
PM growth 5Y14.88%
GM growth 3Y-1.6%
GM growth 5Y-1.93%
NHY.OL Yearly Profit, Operating, Gross MarginsNHY.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30 40

6

2. NHY.OL Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), NHY is destroying value.
  • The number of shares outstanding for NHY has been reduced compared to 1 year ago.
  • NHY has less shares outstanding than it did 5 years ago.
  • The debt/assets ratio for NHY is higher compared to a year ago.
NHY.OL Yearly Shares OutstandingNHY.OL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B
NHY.OL Yearly Total Debt VS Total AssetsNHY.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50B 100B 150B 200B

2.2 Solvency

  • An Altman-Z score of 3.02 indicates that NHY is not in any danger for bankruptcy at the moment.
  • NHY has a better Altman-Z score (3.02) than 61.36% of its industry peers.
  • NHY has a debt to FCF ratio of 3.12. This is a good value and a sign of high solvency as NHY would need 3.12 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 3.12, NHY is in the better half of the industry, outperforming 70.45% of the companies in the same industry.
  • NHY has a Debt/Equity ratio of 0.28. This is a healthy value indicating a solid balance between debt and equity.
  • NHY has a Debt to Equity ratio (0.28) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.28
Debt/FCF 3.12
Altman-Z 3.02
ROIC/WACC0.55
WACC10.13%
NHY.OL Yearly LT Debt VS Equity VS FCFNHY.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20B 40B 60B 80B 100B

2.3 Liquidity

  • A Current Ratio of 1.73 indicates that NHY should not have too much problems paying its short term obligations.
  • NHY's Current ratio of 1.73 is in line compared to the rest of the industry. NHY outperforms 47.73% of its industry peers.
  • A Quick Ratio of 1.14 indicates that NHY should not have too much problems paying its short term obligations.
  • NHY has a Quick ratio of 1.14. This is comparable to the rest of the industry: NHY outperforms 54.55% of its industry peers.
Industry RankSector Rank
Current Ratio 1.73
Quick Ratio 1.14
NHY.OL Yearly Current Assets VS Current LiabilitesNHY.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20B 40B 60B 80B

4

3. NHY.OL Growth Analysis

3.1 Past

  • NHY shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.78%, which is quite good.
  • Measured over the past years, NHY shows a very strong growth in Earnings Per Share. The EPS has been growing by 31.90% on average per year.
  • Looking at the last year, NHY shows a small growth in Revenue. The Revenue has grown by 2.13% in the last year.
  • NHY shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 12.72% yearly.
EPS 1Y (TTM)11.78%
EPS 3Y-21.78%
EPS 5Y31.9%
EPS Q2Q%-36.94%
Revenue 1Y (TTM)2.13%
Revenue growth 3Y0.01%
Revenue growth 5Y12.72%
Sales Q2Q%-14.24%

3.2 Future

  • Based on estimates for the next years, NHY will show a small growth in Earnings Per Share. The EPS will grow by 4.94% on average per year.
  • Based on estimates for the next years, NHY will show a decrease in Revenue. The Revenue will decrease by -0.56% on average per year.
EPS Next Y43.63%
EPS Next 2Y24.28%
EPS Next 3Y15.68%
EPS Next 5Y4.94%
Revenue Next Year2.54%
Revenue Next 2Y2.37%
Revenue Next 3Y1.64%
Revenue Next 5Y-0.56%

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
NHY.OL Yearly Revenue VS EstimatesNHY.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 50B 100B 150B 200B
NHY.OL Yearly EPS VS EstimatesNHY.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6 8 10

5

4. NHY.OL Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 21.33, which indicates a rather expensive current valuation of NHY.
  • Based on the Price/Earnings ratio, NHY is valued a bit cheaper than 68.18% of the companies in the same industry.
  • NHY is valuated rather cheaply when we compare the Price/Earnings ratio to 27.42, which is the current average of the S&P500 Index.
  • The Price/Forward Earnings ratio is 14.85, which indicates a correct valuation of NHY.
  • NHY's Price/Forward Earnings is on the same level as the industry average.
  • When comparing the Price/Forward Earnings ratio of NHY to the average of the S&P500 Index (22.24), we can say NHY is valued slightly cheaper.
Industry RankSector Rank
PE 21.33
Fwd PE 14.85
NHY.OL Price Earnings VS Forward Price EarningsNHY.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • 79.55% of the companies in the same industry are more expensive than NHY, based on the Enterprise Value to EBITDA ratio.
  • 77.27% of the companies in the same industry are more expensive than NHY, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 18.1
EV/EBITDA 7.78
NHY.OL Per share dataNHY.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as NHY's earnings are expected to grow with 15.68% in the coming years.
PEG (NY)0.49
PEG (5Y)0.67
EPS Next 2Y24.28%
EPS Next 3Y15.68%

5

5. NHY.OL Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 2.82%, NHY has a reasonable but not impressive dividend return.
  • NHY's Dividend Yield is a higher than the industry average which is at 1.53.
  • Compared to an average S&P500 Dividend Yield of 1.81, NHY pays a better dividend.
Industry RankSector Rank
Dividend Yield 2.82%

5.2 History

  • The dividend of NHY is nicely growing with an annual growth rate of 11.05%!
Dividend Growth(5Y)11.05%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

  • 68.21% of the earnings are spent on dividend by NHY. This is not a sustainable payout ratio.
  • NHY's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP68.21%
EPS Next 2Y24.28%
EPS Next 3Y15.68%
NHY.OL Yearly Income VS Free CF VS DividendNHY.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B 15B 20B
NHY.OL Dividend Payout.NHY.OL Dividend Payout, showing the Payout Ratio.NHY.OL Dividend Payout.PayoutRetained Earnings

NHY.OL Fundamentals: All Metrics, Ratios and Statistics

NORSK HYDRO ASA

OSL:NHY (4/24/2026, 7:00:00 PM)

107.3

+0.75 (+0.7%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)02-13
Earnings (Next)04-29
Inst Owners44.03%
Inst Owner ChangeN/A
Ins Owners0.04%
Ins Owner ChangeN/A
Market Cap212.29B
Revenue(TTM)207.97B
Net Income(TTM)6.72B
Analysts63.2
Price Target91.74 (-14.5%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.82%
Yearly Dividend2.32
Dividend Growth(5Y)11.05%
DP68.21%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-12.63%
Min EPS beat(2)-20.21%
Max EPS beat(2)-5.06%
EPS beat(4)0
Avg EPS beat(4)-12.84%
Min EPS beat(4)-24.14%
Max EPS beat(4)-1.96%
EPS beat(8)0
Avg EPS beat(8)-16.68%
EPS beat(12)2
Avg EPS beat(12)-16.66%
EPS beat(16)5
Avg EPS beat(16)-9.09%
Revenue beat(2)1
Avg Revenue beat(2)1.59%
Min Revenue beat(2)-0.17%
Max Revenue beat(2)3.36%
Revenue beat(4)3
Avg Revenue beat(4)1.89%
Min Revenue beat(4)-0.17%
Max Revenue beat(4)3.36%
Revenue beat(8)4
Avg Revenue beat(8)0.84%
Revenue beat(12)7
Avg Revenue beat(12)1.73%
Revenue beat(16)9
Avg Revenue beat(16)2.36%
PT rev (1m)13.85%
PT rev (3m)16.5%
EPS NQ rev (1m)-1.79%
EPS NQ rev (3m)-12.34%
EPS NY rev (1m)3.84%
EPS NY rev (3m)4.49%
Revenue NQ rev (1m)-2.32%
Revenue NQ rev (3m)-2.8%
Revenue NY rev (1m)3.07%
Revenue NY rev (3m)3.33%
Valuation
Industry RankSector Rank
PE 21.33
Fwd PE 14.85
P/S 1.02
P/FCF 18.1
P/OCF 9.11
P/B 2.13
P/tB 2.3
EV/EBITDA 7.78
EPS(TTM)5.03
EY4.69%
EPS(NY)7.22
Fwd EY6.73%
FCF(TTM)5.93
FCFY5.52%
OCF(TTM)11.78
OCFY10.98%
SpS105.12
BVpS50.46
TBVpS46.59
PEG (NY)0.49
PEG (5Y)0.67
Graham Number75.5735 (-29.57%)
Profitability
Industry RankSector Rank
ROA 3.22%
ROE 6.73%
ROCE 9.57%
ROIC 5.62%
ROICexc 6.79%
ROICexgc 7.2%
OM 7.42%
PM (TTM) 3.23%
GM 35.99%
FCFM 5.64%
ROA(3y)2.58%
ROA(5y)5.38%
ROE(3y)5.33%
ROE(5y)10.81%
ROIC(3y)5.46%
ROIC(5y)6.94%
ROICexc(3y)6.45%
ROICexc(5y)8.64%
ROICexgc(3y)6.86%
ROICexgc(5y)9.31%
ROCE(3y)9.33%
ROCE(5y)11.84%
ROICexgc growth 3Y-23.46%
ROICexgc growth 5Y17.32%
ROICexc growth 3Y-22.92%
ROICexc growth 5Y17.93%
OM growth 3Y-20.3%
OM growth 5Y7.87%
PM growth 3Y-34.73%
PM growth 5Y14.88%
GM growth 3Y-1.6%
GM growth 5Y-1.93%
F-Score7
Asset Turnover1
Health
Industry RankSector Rank
Debt/Equity 0.28
Debt/FCF 3.12
Debt/EBITDA 1.06
Cap/Depr 100.92%
Cap/Sales 5.57%
Interest Coverage 250
Cash Conversion 86.64%
Profit Quality 174.64%
Current Ratio 1.73
Quick Ratio 1.14
Altman-Z 3.02
F-Score7
WACC10.13%
ROIC/WACC0.55
Cap/Depr(3y)110.98%
Cap/Depr(5y)102.64%
Cap/Sales(3y)6.42%
Cap/Sales(5y)5.58%
Profit Quality(3y)145.8%
Profit Quality(5y)117.48%
High Growth Momentum
Growth
EPS 1Y (TTM)11.78%
EPS 3Y-21.78%
EPS 5Y31.9%
EPS Q2Q%-36.94%
EPS Next Y43.63%
EPS Next 2Y24.28%
EPS Next 3Y15.68%
EPS Next 5Y4.94%
Revenue 1Y (TTM)2.13%
Revenue growth 3Y0.01%
Revenue growth 5Y12.72%
Sales Q2Q%-14.24%
Revenue Next Year2.54%
Revenue Next 2Y2.37%
Revenue Next 3Y1.64%
Revenue Next 5Y-0.56%
EBIT growth 1Y-9.45%
EBIT growth 3Y-20.29%
EBIT growth 5Y21.59%
EBIT Next Year75.13%
EBIT Next 3Y22.83%
EBIT Next 5YN/A
FCF growth 1Y610.85%
FCF growth 3Y-15.92%
FCF growth 5Y10.15%
OCF growth 1Y53.31%
OCF growth 3Y-7.38%
OCF growth 5Y12.81%

NORSK HYDRO ASA / NHY.OL Fundamental Analysis FAQ

What is the fundamental rating for NHY stock?

ChartMill assigns a fundamental rating of 5 / 10 to NHY.OL.


What is the valuation status of NORSK HYDRO ASA (NHY.OL) stock?

ChartMill assigns a valuation rating of 5 / 10 to NORSK HYDRO ASA (NHY.OL). This can be considered as Fairly Valued.


What is the profitability of NHY stock?

NORSK HYDRO ASA (NHY.OL) has a profitability rating of 5 / 10.


Can you provide the financial health for NHY stock?

The financial health rating of NORSK HYDRO ASA (NHY.OL) is 6 / 10.


Is the dividend of NORSK HYDRO ASA sustainable?

The dividend rating of NORSK HYDRO ASA (NHY.OL) is 5 / 10 and the dividend payout ratio is 68.21%.