Logo image of NGD.CA

NEW GOLD INC (NGD.CA) Stock Fundamental Analysis

TSX:NGD - Toronto Stock Exchange - CA6445351068 - Common Stock - Currency: CAD

6.06  -0.02 (-0.33%)

Fundamental Rating

6

Taking everything into account, NGD scores 6 out of 10 in our fundamental rating. NGD was compared to 796 industry peers in the Metals & Mining industry. While NGD belongs to the best of the industry regarding profitability, there are some minor concerns on its financial health. NGD is evaluated to be cheap and growing strongly. This does not happen too often!


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year NGD was profitable.
In the past year NGD had a positive cash flow from operations.
In multiple years NGD reported negative net income over the last 5 years.
In the past 5 years NGD always reported a positive cash flow from operatings.
NGD.CA Yearly Net Income VS EBIT VS OCF VS FCFNGD.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500M -1B

1.2 Ratios

NGD's Return On Assets of 6.11% is amongst the best of the industry. NGD outperforms 91.33% of its industry peers.
NGD's Return On Equity of 12.52% is amongst the best of the industry. NGD outperforms 93.09% of its industry peers.
NGD has a Return On Invested Capital of 7.26%. This is amongst the best in the industry. NGD outperforms 93.22% of its industry peers.
Industry RankSector Rank
ROA 6.11%
ROE 12.52%
ROIC 7.26%
ROA(3y)-0.23%
ROA(5y)0.29%
ROE(3y)-1.79%
ROE(5y)-0.14%
ROIC(3y)N/A
ROIC(5y)N/A
NGD.CA Yearly ROA, ROE, ROICNGD.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100

1.3 Margins

NGD has a better Profit Margin (13.74%) than 93.47% of its industry peers.
NGD's Profit Margin has declined in the last couple of years.
NGD has a Operating Margin of 20.45%. This is amongst the best in the industry. NGD outperforms 92.84% of its industry peers.
NGD's Operating Margin has improved in the last couple of years.
NGD has a better Gross Margin (80.58%) than 99.12% of its industry peers.
NGD's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 20.45%
PM (TTM) 13.74%
GM 80.58%
OM growth 3Y2.5%
OM growth 5YN/A
PM growth 3Y-16.2%
PM growth 5YN/A
GM growth 3Y1.61%
GM growth 5Y2.32%
NGD.CA Yearly Profit, Operating, Gross MarginsNGD.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100 -150 -200

4

2. Health

2.1 Basic Checks

NGD has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, NGD has more shares outstanding
Compared to 5 years ago, NGD has more shares outstanding
The debt/assets ratio for NGD is higher compared to a year ago.
NGD.CA Yearly Shares OutstandingNGD.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M
NGD.CA Yearly Total Debt VS Total AssetsNGD.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

Based on the Altman-Z score of 1.15, we must say that NGD is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of NGD (1.15) is comparable to the rest of the industry.
NGD has a debt to FCF ratio of 3.18. This is a good value and a sign of high solvency as NGD would need 3.18 years to pay back of all of its debts.
The Debt to FCF ratio of NGD (3.18) is better than 92.21% of its industry peers.
A Debt/Equity ratio of 0.49 indicates that NGD is not too dependend on debt financing.
The Debt to Equity ratio of NGD (0.49) is worse than 72.36% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF 3.18
Altman-Z 1.15
ROIC/WACC0.82
WACC8.9%
NGD.CA Yearly LT Debt VS Equity VS FCFNGD.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B

2.3 Liquidity

NGD has a Current Ratio of 1.68. This is a normal value and indicates that NGD is financially healthy and should not expect problems in meeting its short term obligations.
NGD has a Current ratio of 1.68. This is comparable to the rest of the industry: NGD outperforms 50.75% of its industry peers.
NGD has a Quick Ratio of 1.16. This is a normal value and indicates that NGD is financially healthy and should not expect problems in meeting its short term obligations.
With a Quick ratio value of 1.16, NGD perfoms like the industry average, outperforming 46.36% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.68
Quick Ratio 1.16
NGD.CA Yearly Current Assets VS Current LiabilitesNGD.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

8

3. Growth

3.1 Past

NGD shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 216.67%, which is quite impressive.
Measured over the past years, NGD shows a quite strong growth in Earnings Per Share. The EPS has been growing by 16.55% on average per year.
NGD shows a strong growth in Revenue. In the last year, the Revenue has grown by 21.17%.
NGD shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.95% yearly.
EPS 1Y (TTM)216.67%
EPS 3Y16.55%
EPS 5YN/A
EPS Q2Q%0%
Revenue 1Y (TTM)21.17%
Revenue growth 3Y7.44%
Revenue growth 5Y7.95%
Sales Q2Q%8.85%

3.2 Future

NGD is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 44.49% yearly.
Based on estimates for the next years, NGD will show a very strong growth in Revenue. The Revenue will grow by 22.65% on average per year.
EPS Next Y103.33%
EPS Next 2Y90.12%
EPS Next 3Y50.66%
EPS Next 5Y44.49%
Revenue Next Year36.74%
Revenue Next 2Y39.44%
Revenue Next 3Y22.65%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
NGD.CA Yearly Revenue VS EstimatesNGD.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B
NGD.CA Yearly EPS VS EstimatesNGD.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.2 0.4 0.6 0.8

8

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 23.31, which indicates a rather expensive current valuation of NGD.
Compared to the rest of the industry, the Price/Earnings ratio of NGD indicates a rather cheap valuation: NGD is cheaper than 88.69% of the companies listed in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 26.19, NGD is valued at the same level.
NGD is valuated cheaply with a Price/Forward Earnings ratio of 6.38.
Based on the Price/Forward Earnings ratio, NGD is valued cheaply inside the industry as 95.60% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.13, NGD is valued rather cheaply.
Industry RankSector Rank
PE 23.31
Fwd PE 6.38
NGD.CA Price Earnings VS Forward Price EarningsNGD.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

92.09% of the companies in the same industry are more expensive than NGD, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of NGD indicates a rather cheap valuation: NGD is cheaper than 93.34% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 21.63
EV/EBITDA 8.62
NGD.CA Per share dataNGD.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0.5 1 1.5

4.3 Compensation for Growth

NGD's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of NGD may justify a higher PE ratio.
NGD's earnings are expected to grow with 50.66% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.23
PEG (5Y)N/A
EPS Next 2Y90.12%
EPS Next 3Y50.66%

0

5. Dividend

5.1 Amount

NGD does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

NEW GOLD INC

TSX:NGD (5/29/2025, 7:00:00 PM)

6.06

-0.02 (-0.33%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)04-29 2025-04-29/amc
Earnings (Next)07-28 2025-07-28/amc
Inst Owners61.98%
Inst Owner ChangeN/A
Ins Owners3.78%
Ins Owner ChangeN/A
Market Cap4.80B
Analysts78.18
Price Target6.05 (-0.17%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)74.05%
Min EPS beat(2)17.03%
Max EPS beat(2)131.06%
EPS beat(4)4
Avg EPS beat(4)63.35%
Min EPS beat(4)13.15%
Max EPS beat(4)131.06%
EPS beat(8)7
Avg EPS beat(8)102.23%
EPS beat(12)9
Avg EPS beat(12)62.01%
EPS beat(16)11
Avg EPS beat(16)51.21%
Revenue beat(2)1
Avg Revenue beat(2)10.96%
Min Revenue beat(2)-2.37%
Max Revenue beat(2)24.28%
Revenue beat(4)2
Avg Revenue beat(4)5.21%
Min Revenue beat(4)-2.37%
Max Revenue beat(4)24.28%
Revenue beat(8)5
Avg Revenue beat(8)3.19%
Revenue beat(12)7
Avg Revenue beat(12)1.09%
Revenue beat(16)10
Avg Revenue beat(16)0.85%
PT rev (1m)14.27%
PT rev (3m)17.73%
EPS NQ rev (1m)15.63%
EPS NQ rev (3m)-1.8%
EPS NY rev (1m)0%
EPS NY rev (3m)14.71%
Revenue NQ rev (1m)24.62%
Revenue NQ rev (3m)-6.07%
Revenue NY rev (1m)4.48%
Revenue NY rev (3m)6.3%
Valuation
Industry RankSector Rank
PE 23.31
Fwd PE 6.38
P/S 3.68
P/FCF 21.63
P/OCF 7.79
P/B 3.36
P/tB 3.36
EV/EBITDA 8.62
EPS(TTM)0.26
EY4.29%
EPS(NY)0.95
Fwd EY15.67%
FCF(TTM)0.28
FCFY4.62%
OCF(TTM)0.78
OCFY12.85%
SpS1.64
BVpS1.81
TBVpS1.81
PEG (NY)0.23
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 6.11%
ROE 12.52%
ROCE 10.09%
ROIC 7.26%
ROICexc 8.21%
ROICexgc 8.21%
OM 20.45%
PM (TTM) 13.74%
GM 80.58%
FCFM 17.04%
ROA(3y)-0.23%
ROA(5y)0.29%
ROE(3y)-1.79%
ROE(5y)-0.14%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y11.53%
ROICexcg growth 5YN/A
ROICexc growth 3Y11.53%
ROICexc growth 5YN/A
OM growth 3Y2.5%
OM growth 5YN/A
PM growth 3Y-16.2%
PM growth 5YN/A
GM growth 3Y1.61%
GM growth 5Y2.32%
F-Score7
Asset Turnover0.44
Health
Industry RankSector Rank
Debt/Equity 0.49
Debt/FCF 3.18
Debt/EBITDA 1.16
Cap/Depr 117.42%
Cap/Sales 30.29%
Interest Coverage 4.73
Cash Conversion 102.34%
Profit Quality 123.96%
Current Ratio 1.68
Quick Ratio 1.16
Altman-Z 1.15
F-Score7
WACC8.9%
ROIC/WACC0.82
Cap/Depr(3y)123.96%
Cap/Depr(5y)128.72%
Cap/Sales(3y)37.2%
Cap/Sales(5y)37.79%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)216.67%
EPS 3Y16.55%
EPS 5YN/A
EPS Q2Q%0%
EPS Next Y103.33%
EPS Next 2Y90.12%
EPS Next 3Y50.66%
EPS Next 5Y44.49%
Revenue 1Y (TTM)21.17%
Revenue growth 3Y7.44%
Revenue growth 5Y7.95%
Sales Q2Q%8.85%
Revenue Next Year36.74%
Revenue Next 2Y39.44%
Revenue Next 3Y22.65%
Revenue Next 5YN/A
EBIT growth 1Y244.37%
EBIT growth 3Y10.12%
EBIT growth 5YN/A
EBIT Next Year336.51%
EBIT Next 3Y93.28%
EBIT Next 5Y56.11%
FCF growth 1Y265.53%
FCF growth 3Y16.79%
FCF growth 5Y64.19%
OCF growth 1Y142.83%
OCF growth 3Y6.66%
OCF growth 5Y8.31%