Logo image of NDA.DE

AURUBIS AG (NDA.DE) Stock Fundamental Analysis

Europe - Frankfurt Stock Exchange - FRA:NDA - DE0006766504 - Common Stock

150.5 EUR
+3.6 (+2.45%)
Last: 1/19/2026, 7:00:00 PM
Fundamental Rating

4

Taking everything into account, NDA scores 4 out of 10 in our fundamental rating. NDA was compared to 43 industry peers in the Metals & Mining industry. NDA has an average financial health and profitability rating. NDA has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

  • In the past year NDA was profitable.
  • In the past year NDA had a positive cash flow from operations.
  • NDA had positive earnings in 4 of the past 5 years.
  • NDA had a positive operating cash flow in 4 of the past 5 years.
NDA.DE Yearly Net Income VS EBIT VS OCF VS FCFNDA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M 800M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 7.28%, NDA is in the better half of the industry, outperforming 72.09% of the companies in the same industry.
  • NDA's Return On Equity of 12.36% is fine compared to the rest of the industry. NDA outperforms 62.79% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 10.69%, NDA belongs to the top of the industry, outperforming 81.40% of the companies in the same industry.
  • NDA had an Average Return On Invested Capital over the past 3 years of 8.20%. This is in line with the industry average of 8.16%.
  • The 3 year average ROIC (8.20%) for NDA is below the current ROIC(10.69%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 7.28%
ROE 12.36%
ROIC 10.69%
ROA(3y)5.61%
ROA(5y)6.18%
ROE(3y)9.75%
ROE(5y)11.27%
ROIC(3y)8.2%
ROIC(5y)9.59%
NDA.DE Yearly ROA, ROE, ROICNDA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

  • NDA has a Profit Margin (3.43%) which is comparable to the rest of the industry.
  • In the last couple of years the Profit Margin of NDA has grown nicely.
  • Looking at the Operating Margin, with a value of 4.57%, NDA is doing worse than 65.12% of the companies in the same industry.
  • In the last couple of years the Operating Margin of NDA has grown nicely.
  • NDA has a worse Gross Margin (10.75%) than 81.40% of its industry peers.
  • NDA's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 4.57%
PM (TTM) 3.43%
GM 10.75%
OM growth 3Y-13.89%
OM growth 5Y7.37%
PM growth 3Y-13.56%
PM growth 5Y8.45%
GM growth 3Y7.35%
GM growth 5Y12.09%
NDA.DE Yearly Profit, Operating, Gross MarginsNDA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8

5

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so NDA is still creating some value.
  • NDA has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
NDA.DE Yearly Shares OutstandingNDA.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
NDA.DE Yearly Total Debt VS Total AssetsNDA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

  • An Altman-Z score of 4.76 indicates that NDA is not in any danger for bankruptcy at the moment.
  • NDA has a Altman-Z score of 4.76. This is in the better half of the industry: NDA outperforms 72.09% of its industry peers.
  • NDA has a Debt/Equity ratio of 0.09. This is a healthy value indicating a solid balance between debt and equity.
  • With an excellent Debt to Equity ratio value of 0.09, NDA belongs to the best of the industry, outperforming 88.37% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF N/A
Altman-Z 4.76
ROIC/WACC1.17
WACC9.12%
NDA.DE Yearly LT Debt VS Equity VS FCFNDA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B

2.3 Liquidity

  • A Current Ratio of 2.38 indicates that NDA has no problem at all paying its short term obligations.
  • Looking at the Current ratio, with a value of 2.38, NDA is in the better half of the industry, outperforming 72.09% of the companies in the same industry.
  • A Quick Ratio of 0.56 indicates that NDA may have some problems paying its short term obligations.
  • NDA's Quick ratio of 0.56 is on the low side compared to the rest of the industry. NDA is outperformed by 90.70% of its industry peers.
Industry RankSector Rank
Current Ratio 2.38
Quick Ratio 0.56
NDA.DE Yearly Current Assets VS Current LiabilitesNDA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

3

3. Growth

3.1 Past

  • NDA shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -22.27%.
  • The Earnings Per Share has been growing by 9.80% on average over the past years. This is quite good.
EPS 1Y (TTM)-22.27%
EPS 3YN/A
EPS 5Y9.8%
EPS Q2Q%-32.47%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%4.55%

3.2 Future

  • Based on estimates for the next years, NDA will show a quite strong growth in Earnings Per Share. The EPS will grow by 16.30% on average per year.
  • The Revenue is expected to grow by 1.59% on average over the next years.
EPS Next Y8.23%
EPS Next 2Y15.74%
EPS Next 3Y16.3%
EPS Next 5YN/A
Revenue Next Year12.61%
Revenue Next 2Y7.58%
Revenue Next 3Y4.73%
Revenue Next 5Y1.59%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
NDA.DE Yearly Revenue VS EstimatesNDA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 5B 10B 15B 20B
NDA.DE Yearly EPS VS EstimatesNDA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8 10

3

4. Valuation

4.1 Price/Earnings Ratio

  • NDA is valuated quite expensively with a Price/Earnings ratio of 25.21.
  • Compared to the rest of the industry, the Price/Earnings ratio of NDA indicates a somewhat cheap valuation: NDA is cheaper than 60.47% of the companies listed in the same industry.
  • NDA is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 27.38, which is the current average of the S&P500 Index.
  • NDA is valuated rather expensively with a Price/Forward Earnings ratio of 23.29.
  • NDA's Price/Forward Earnings is on the same level as the industry average.
  • The average S&P500 Price/Forward Earnings ratio is at 24.29. NDA is around the same levels.
Industry RankSector Rank
PE 25.21
Fwd PE 23.29
NDA.DE Price Earnings VS Forward Price EarningsNDA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • 79.07% of the companies in the same industry are more expensive than NDA, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 6.58
NDA.DE Per share dataNDA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 100 200 300

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates NDA does not grow enough to justify the current Price/Earnings ratio.
  • The decent profitability rating of NDA may justify a higher PE ratio.
  • NDA's earnings are expected to grow with 16.30% in the coming years. This may justify a more expensive valuation.
PEG (NY)3.06
PEG (5Y)2.57
EPS Next 2Y15.74%
EPS Next 3Y16.3%

3

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 1.09%, NDA has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 1.65, NDA pays a bit more dividend than its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.84, NDA's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.09%

5.2 History

  • The dividend of NDA decreases each year by -2.02%.
Dividend Growth(5Y)-2.02%
Div Incr Years1
Div Non Decr Years1
NDA.DE Yearly Dividends per shareNDA.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2 2.5

5.3 Sustainability

  • NDA pays out 10.57% of its income as dividend. This is a sustainable payout ratio.
DP10.57%
EPS Next 2Y15.74%
EPS Next 3Y16.3%
NDA.DE Yearly Income VS Free CF VS DividendNDA.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M
NDA.DE Dividend Payout.NDA.DE Dividend Payout, showing the Payout Ratio.NDA.DE Dividend Payout.PayoutRetained Earnings

AURUBIS AG

FRA:NDA (1/19/2026, 7:00:00 PM)

150.5

+3.6 (+2.45%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)12-04
Earnings (Next)02-05
Inst Owners37.32%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap6.77B
Revenue(TTM)N/A
Net Income(TTM)616.10M
Analysts68.75
Price Target120.53 (-19.91%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.09%
Yearly Dividend1.4
Dividend Growth(5Y)-2.02%
DP10.57%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)14.3%
Min EPS beat(2)3.76%
Max EPS beat(2)24.84%
EPS beat(4)4
Avg EPS beat(4)15.47%
Min EPS beat(4)3.76%
Max EPS beat(4)24.84%
EPS beat(8)7
Avg EPS beat(8)15.24%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-1.42%
Min Revenue beat(2)-2.36%
Max Revenue beat(2)-0.48%
Revenue beat(4)0
Avg Revenue beat(4)-7.5%
Min Revenue beat(4)-14.01%
Max Revenue beat(4)-0.48%
Revenue beat(8)1
Avg Revenue beat(8)-5.35%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)10.35%
PT rev (3m)32.43%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)-1.09%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.65%
Valuation
Industry RankSector Rank
PE 25.21
Fwd PE 23.29
P/S 0.38
P/FCF N/A
P/OCF 8.03
P/B 1.36
P/tB 1.36
EV/EBITDA 6.58
EPS(TTM)5.97
EY3.97%
EPS(NY)6.46
Fwd EY4.29%
FCF(TTM)-0.27
FCFYN/A
OCF(TTM)18.74
OCFY12.45%
SpS399.91
BVpS110.9
TBVpS110.9
PEG (NY)3.06
PEG (5Y)2.57
Graham Number122.05
Profitability
Industry RankSector Rank
ROA 7.28%
ROE 12.36%
ROCE 12.94%
ROIC 10.69%
ROICexc 10.89%
ROICexgc 10.89%
OM 4.57%
PM (TTM) 3.43%
GM 10.75%
FCFM N/A
ROA(3y)5.61%
ROA(5y)6.18%
ROE(3y)9.75%
ROE(5y)11.27%
ROIC(3y)8.2%
ROIC(5y)9.59%
ROICexc(3y)9.3%
ROICexc(5y)11.27%
ROICexgc(3y)9.59%
ROICexgc(5y)11.71%
ROCE(3y)9.93%
ROCE(5y)11.61%
ROICexgc growth 3Y-22.6%
ROICexgc growth 5Y1.78%
ROICexc growth 3Y-22.16%
ROICexc growth 5Y2.14%
OM growth 3Y-13.89%
OM growth 5Y7.37%
PM growth 3Y-13.56%
PM growth 5Y8.45%
GM growth 3Y7.35%
GM growth 5Y12.09%
F-Score6
Asset Turnover2.13
Health
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF N/A
Debt/EBITDA 0.4
Cap/Depr 363.9%
Cap/Sales 4.75%
Interest Coverage 36.77
Cash Conversion 79.8%
Profit Quality N/A
Current Ratio 2.38
Quick Ratio 0.56
Altman-Z 4.76
F-Score6
WACC9.12%
ROIC/WACC1.17
Cap/Depr(3y)280.88%
Cap/Depr(5y)214.22%
Cap/Sales(3y)3.49%
Cap/Sales(5y)2.78%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-22.27%
EPS 3YN/A
EPS 5Y9.8%
EPS Q2Q%-32.47%
EPS Next Y8.23%
EPS Next 2Y15.74%
EPS Next 3Y16.3%
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%4.55%
Revenue Next Year12.61%
Revenue Next 2Y7.58%
Revenue Next 3Y4.73%
Revenue Next 5Y1.59%
EBIT growth 1Y154.53%
EBIT growth 3Y-12.44%
EBIT growth 5Y15.5%
EBIT Next Year57.84%
EBIT Next 3Y22.25%
EBIT Next 5Y20.04%
FCF growth 1Y91.48%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y136.77%
OCF growth 3Y-12.85%
OCF growth 5Y14.62%

AURUBIS AG / NDA.DE FAQ

What is the ChartMill fundamental rating of AURUBIS AG (NDA.DE) stock?

ChartMill assigns a fundamental rating of 4 / 10 to NDA.DE.


What is the valuation status of AURUBIS AG (NDA.DE) stock?

ChartMill assigns a valuation rating of 3 / 10 to AURUBIS AG (NDA.DE). This can be considered as Overvalued.


How profitable is AURUBIS AG (NDA.DE) stock?

AURUBIS AG (NDA.DE) has a profitability rating of 6 / 10.


What is the valuation of AURUBIS AG based on its PE and PB ratios?

The Price/Earnings (PE) ratio for AURUBIS AG (NDA.DE) is 25.21 and the Price/Book (PB) ratio is 1.36.


How financially healthy is AURUBIS AG?

The financial health rating of AURUBIS AG (NDA.DE) is 5 / 10.