NORWEGIAN AIR SHUTTLE AS (NAS.OL) Stock Fundamental Analysis

OSL:NAS • NO0010196140

16.905 NOK
-0.15 (-0.88%)
Last: Feb 13, 2026, 07:00 PM
Fundamental Rating

5

We assign a fundamental rating of 5 out of 10 to NAS. NAS was compared to 14 industry peers in the Passenger Airlines industry. NAS has an average financial health and profitability rating. A decent growth rate in combination with a cheap valuation! Better keep an eye on NAS.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

  • In the past year NAS was profitable.
  • NAS had a positive operating cash flow in the past year.
  • NAS had positive earnings in 4 of the past 5 years.
  • NAS had a positive operating cash flow in 4 of the past 5 years.
NAS.OL Yearly Net Income VS EBIT VS OCF VS FCFNAS.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B -10B -15B -20B

1.2 Ratios

  • NAS's Return On Assets of 5.96% is fine compared to the rest of the industry. NAS outperforms 71.43% of its industry peers.
  • NAS has a better Return On Equity (32.55%) than 78.57% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 10.23%, NAS is in the better half of the industry, outperforming 78.57% of the companies in the same industry.
Industry RankSector Rank
ROA 5.96%
ROE 32.55%
ROIC 10.23%
ROA(3y)4.57%
ROA(5y)-4.57%
ROE(3y)24.24%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
NAS.OL Yearly ROA, ROE, ROICNAS.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 400 600

1.3 Margins

  • NAS's Profit Margin of 6.70% is fine compared to the rest of the industry. NAS outperforms 71.43% of its industry peers.
  • In the last couple of years the Profit Margin of NAS has declined.
  • With a decent Operating Margin value of 9.68%, NAS is doing good in the industry, outperforming 78.57% of the companies in the same industry.
  • NAS's Operating Margin has improved in the last couple of years.
  • NAS's Gross Margin of 52.55% is fine compared to the rest of the industry. NAS outperforms 64.29% of its industry peers.
  • In the last couple of years the Gross Margin of NAS has grown nicely.
Industry RankSector Rank
OM 9.68%
PM (TTM) 6.7%
GM 52.55%
OM growth 3YN/A
OM growth 5Y26.07%
PM growth 3Y-52.98%
PM growth 5YN/A
GM growth 3Y29.93%
GM growth 5Y4.87%
NAS.OL Yearly Profit, Operating, Gross MarginsNAS.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200

4

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so NAS is still creating some value.
  • NAS has more shares outstanding than it did 1 year ago.
  • Compared to 5 years ago, NAS has more shares outstanding
  • Compared to 1 year ago, NAS has an improved debt to assets ratio.
NAS.OL Yearly Shares OutstandingNAS.OL Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
NAS.OL Yearly Total Debt VS Total AssetsNAS.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B

2.2 Solvency

  • NAS has a debt to FCF ratio of 4.96. This is a neutral value as NAS would need 4.96 years to pay back of all of its debts.
  • With a decent Debt to FCF ratio value of 4.96, NAS is doing good in the industry, outperforming 71.43% of the companies in the same industry.
  • A Debt/Equity ratio of 1.49 is on the high side and indicates that NAS has dependencies on debt financing.
  • NAS has a worse Debt to Equity ratio (1.49) than 64.29% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.49
Debt/FCF 4.96
Altman-Z N/A
ROIC/WACC1.14
WACC8.94%
NAS.OL Yearly LT Debt VS Equity VS FCFNAS.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B -10B 20B 30B

2.3 Liquidity

  • A Current Ratio of 1.03 indicates that NAS should not have too much problems paying its short term obligations.
  • The Current ratio of NAS (1.03) is better than 92.86% of its industry peers.
  • A Quick Ratio of 0.99 indicates that NAS may have some problems paying its short term obligations.
  • With an excellent Quick ratio value of 0.99, NAS belongs to the best of the industry, outperforming 92.86% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.03
Quick Ratio 0.99
NAS.OL Yearly Current Assets VS Current LiabilitesNAS.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

6

3. Growth

3.1 Past

  • NAS shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 57.35%, which is quite impressive.
  • NAS shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -23.42% yearly.
  • Looking at the last year, NAS shows a quite strong growth in Revenue. The Revenue has grown by 13.19% in the last year.
  • The Revenue has been decreasing by -4.09% on average over the past years.
EPS 1Y (TTM)57.35%
EPS 3Y-23.42%
EPS 5YN/A
EPS Q2Q%35.39%
Revenue 1Y (TTM)13.19%
Revenue growth 3Y91.01%
Revenue growth 5Y-4.09%
Sales Q2Q%5.68%

3.2 Future

  • NAS is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 27.68% yearly.
  • NAS is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 9.27% yearly.
EPS Next Y156.62%
EPS Next 2Y49.25%
EPS Next 3Y37.21%
EPS Next 5Y27.68%
Revenue Next Year6.76%
Revenue Next 2Y6.48%
Revenue Next 3Y5.95%
Revenue Next 5Y9.27%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
NAS.OL Yearly Revenue VS EstimatesNAS.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B 50B
NAS.OL Yearly EPS VS EstimatesNAS.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 200 -200 400 -400 -600

8

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 7.90 indicates a rather cheap valuation of NAS.
  • NAS's Price/Earnings is on the same level as the industry average.
  • The average S&P500 Price/Earnings ratio is at 26.68. NAS is valued rather cheaply when compared to this.
  • Based on the Price/Forward Earnings ratio of 7.91, the valuation of NAS can be described as very cheap.
  • NAS's Price/Forward Earnings is on the same level as the industry average.
  • The average S&P500 Price/Forward Earnings ratio is at 28.06. NAS is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 7.9
Fwd PE 7.91
NAS.OL Price Earnings VS Forward Price EarningsNAS.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, NAS is valued a bit cheaper than the industry average as 78.57% of the companies are valued more expensively.
  • NAS's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. NAS is cheaper than 78.57% of the companies in the same industry.
Industry RankSector Rank
P/FCF 6.01
EV/EBITDA 2.5
NAS.OL Per share dataNAS.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

  • NAS's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of NAS may justify a higher PE ratio.
  • A more expensive valuation may be justified as NAS's earnings are expected to grow with 37.21% in the coming years.
PEG (NY)0.05
PEG (5Y)N/A
EPS Next 2Y49.25%
EPS Next 3Y37.21%

0

5. Dividend

5.1 Amount

  • NAS does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

NORWEGIAN AIR SHUTTLE AS

OSL:NAS (2/13/2026, 7:00:00 PM)

16.905

-0.15 (-0.88%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)02-13
Earnings (Next)04-28
Inst Owners45.6%
Inst Owner ChangeN/A
Ins Owners0.38%
Ins Owner ChangeN/A
Market Cap17.84B
Revenue(TTM)37.35B
Net Income(TTM)2.50B
Analysts76.36
Price Target18.41 (8.9%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)22.34%
Min EPS beat(2)16.82%
Max EPS beat(2)27.86%
EPS beat(4)3
Avg EPS beat(4)0.11%
Min EPS beat(4)-52.76%
Max EPS beat(4)27.86%
EPS beat(8)5
Avg EPS beat(8)30.09%
EPS beat(12)7
Avg EPS beat(12)24.45%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)0.43%
Min Revenue beat(2)-0.15%
Max Revenue beat(2)1.01%
Revenue beat(4)3
Avg Revenue beat(4)1.82%
Min Revenue beat(4)-0.15%
Max Revenue beat(4)4.79%
Revenue beat(8)6
Avg Revenue beat(8)3.33%
Revenue beat(12)10
Avg Revenue beat(12)16.13%
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)4.64%
PT rev (3m)7.76%
EPS NQ rev (1m)-80%
EPS NQ rev (3m)-80%
EPS NY rev (1m)7.32%
EPS NY rev (3m)7.61%
Revenue NQ rev (1m)-0.29%
Revenue NQ rev (3m)0.76%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.23%
Valuation
Industry RankSector Rank
PE 7.9
Fwd PE 7.91
P/S 0.48
P/FCF 6.01
P/OCF 2.32
P/B 2.32
P/tB 3.12
EV/EBITDA 2.5
EPS(TTM)2.14
EY12.66%
EPS(NY)2.14
Fwd EY12.65%
FCF(TTM)2.82
FCFY16.65%
OCF(TTM)7.29
OCFY43.12%
SpS35.4
BVpS7.28
TBVpS5.42
PEG (NY)0.05
PEG (5Y)N/A
Graham Number18.73
Profitability
Industry RankSector Rank
ROA 5.96%
ROE 32.55%
ROCE 13.29%
ROIC 10.23%
ROICexc 16.68%
ROICexgc 18.9%
OM 9.68%
PM (TTM) 6.7%
GM 52.55%
FCFM 7.95%
ROA(3y)4.57%
ROA(5y)-4.57%
ROE(3y)24.24%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y60.91%
ROICexc growth 3YN/A
ROICexc growth 5Y59.71%
OM growth 3YN/A
OM growth 5Y26.07%
PM growth 3Y-52.98%
PM growth 5YN/A
GM growth 3Y29.93%
GM growth 5Y4.87%
F-Score6
Asset Turnover0.89
Health
Industry RankSector Rank
Debt/Equity 1.49
Debt/FCF 4.96
Debt/EBITDA 1.48
Cap/Depr 113.77%
Cap/Sales 12.64%
Interest Coverage 3.39
Cash Conversion 99.03%
Profit Quality 118.76%
Current Ratio 1.03
Quick Ratio 0.99
Altman-Z N/A
F-Score6
WACC8.94%
ROIC/WACC1.14
Cap/Depr(3y)15.75%
Cap/Depr(5y)9.82%
Cap/Sales(3y)2.09%
Cap/Sales(5y)1.38%
Profit Quality(3y)307.13%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)57.35%
EPS 3Y-23.42%
EPS 5YN/A
EPS Q2Q%35.39%
EPS Next Y156.62%
EPS Next 2Y49.25%
EPS Next 3Y37.21%
EPS Next 5Y27.68%
Revenue 1Y (TTM)13.19%
Revenue growth 3Y91.01%
Revenue growth 5Y-4.09%
Sales Q2Q%5.68%
Revenue Next Year6.76%
Revenue Next 2Y6.48%
Revenue Next 3Y5.95%
Revenue Next 5Y9.27%
EBIT growth 1Y57.72%
EBIT growth 3YN/A
EBIT growth 5Y20.92%
EBIT Next Year282.93%
EBIT Next 3Y66.97%
EBIT Next 5Y45.55%
FCF growth 1Y-38.58%
FCF growth 3Y256.62%
FCF growth 5Y21.9%
OCF growth 1Y75.78%
OCF growth 3Y268.24%
OCF growth 5Y17.99%

NORWEGIAN AIR SHUTTLE AS / NAS.OL FAQ

Can you provide the ChartMill fundamental rating for NORWEGIAN AIR SHUTTLE AS?

ChartMill assigns a fundamental rating of 5 / 10 to NAS.OL.


What is the valuation status of NORWEGIAN AIR SHUTTLE AS (NAS.OL) stock?

ChartMill assigns a valuation rating of 8 / 10 to NORWEGIAN AIR SHUTTLE AS (NAS.OL). This can be considered as Undervalued.


Can you provide the profitability details for NORWEGIAN AIR SHUTTLE AS?

NORWEGIAN AIR SHUTTLE AS (NAS.OL) has a profitability rating of 6 / 10.


What is the earnings growth outlook for NORWEGIAN AIR SHUTTLE AS?

The Earnings per Share (EPS) of NORWEGIAN AIR SHUTTLE AS (NAS.OL) is expected to grow by 156.62% in the next year.