NIAGEN BIOSCIENCE INC (NAGE) Fundamental Analysis & Valuation

NASDAQ:NAGE • US1710774076

Current stock price

4.71 USD
+0.05 (+1.07%)
At close:
4.71 USD
0 (0%)
After Hours:

This NAGE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. NAGE Profitability Analysis

1.1 Basic Checks

  • NAGE had positive earnings in the past year.
  • NAGE had a positive operating cash flow in the past year.
  • In multiple years NAGE reported negative net income over the last 5 years.
  • In multiple years NAGE reported negative operating cash flow during the last 5 years.
NAGE Yearly Net Income VS EBIT VS OCF VS FCFNAGE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10M -10M -20M -30M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 16.34%, NAGE belongs to the top of the industry, outperforming 97.30% of the companies in the same industry.
  • Looking at the Return On Equity, with a value of 22.71%, NAGE belongs to the top of the industry, outperforming 91.89% of the companies in the same industry.
  • NAGE has a Return On Invested Capital of 13.06%. This is amongst the best in the industry. NAGE outperforms 83.78% of its industry peers.
Industry RankSector Rank
ROA 16.34%
ROE 22.71%
ROIC 13.06%
ROA(3y)6.62%
ROA(5y)-11.53%
ROE(3y)7.97%
ROE(5y)-23.86%
ROIC(3y)N/A
ROIC(5y)N/A
NAGE Yearly ROA, ROE, ROICNAGE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -50 -100 -150

1.3 Margins

  • With an excellent Profit Margin value of 13.43%, NAGE belongs to the best of the industry, outperforming 91.89% of the companies in the same industry.
  • NAGE's Operating Margin of 11.05% is fine compared to the rest of the industry. NAGE outperforms 75.68% of its industry peers.
  • NAGE has a Gross Margin (64.28%) which is comparable to the rest of the industry.
  • In the last couple of years the Gross Margin of NAGE has grown nicely.
Industry RankSector Rank
OM 11.05%
PM (TTM) 13.43%
GM 64.28%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.66%
GM growth 5Y1.55%
NAGE Yearly Profit, Operating, Gross MarginsNAGE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50 -50 -100

9

2. NAGE Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), NAGE is creating some value.
  • Compared to 1 year ago, NAGE has more shares outstanding
  • NAGE has more shares outstanding than it did 5 years ago.
  • NAGE has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
NAGE Yearly Shares OutstandingNAGE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M
NAGE Yearly Total Debt VS Total AssetsNAGE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M

2.2 Solvency

  • An Altman-Z score of 7.86 indicates that NAGE is not in any danger for bankruptcy at the moment.
  • NAGE's Altman-Z score of 7.86 is amongst the best of the industry. NAGE outperforms 97.30% of its industry peers.
  • There is no outstanding debt for NAGE. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 7.86
ROIC/WACC1.45
WACC9.03%
NAGE Yearly LT Debt VS Equity VS FCFNAGE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M -20M 40M 60M

2.3 Liquidity

  • NAGE has a Current Ratio of 4.86. This indicates that NAGE is financially healthy and has no problem in meeting its short term obligations.
  • NAGE's Current ratio of 4.86 is amongst the best of the industry. NAGE outperforms 89.19% of its industry peers.
  • A Quick Ratio of 3.83 indicates that NAGE has no problem at all paying its short term obligations.
  • With an excellent Quick ratio value of 3.83, NAGE belongs to the best of the industry, outperforming 83.78% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 4.86
Quick Ratio 3.83
NAGE Yearly Current Assets VS Current LiabilitesNAGE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M

6

3. NAGE Growth Analysis

3.1 Past

  • NAGE shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 80.00%, which is quite impressive.
  • NAGE shows a strong growth in Revenue. In the last year, the Revenue has grown by 29.95%.
  • The Revenue has been growing by 16.91% on average over the past years. This is quite good.
EPS 1Y (TTM)80%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-66.67%
Revenue 1Y (TTM)29.95%
Revenue growth 3Y21.56%
Revenue growth 5Y16.91%
Sales Q2Q%16.19%

3.2 Future

  • NAGE is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 52.84% yearly.
  • Based on estimates for the next years, NAGE will show a quite strong growth in Revenue. The Revenue will grow by 18.17% on average per year.
EPS Next Y67.17%
EPS Next 2Y57.9%
EPS Next 3Y52.84%
EPS Next 5YN/A
Revenue Next Year16.14%
Revenue Next 2Y15.35%
Revenue Next 3Y18.17%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
NAGE Yearly Revenue VS EstimatesNAGE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 50M 100M 150M 200M
NAGE Yearly EPS VS EstimatesNAGE Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 0.2 -0.2 0.4 -0.4 0.6 -0.6

5

4. NAGE Valuation Analysis

4.1 Price/Earnings Ratio

  • Based on the Price/Earnings ratio of 26.17, the valuation of NAGE can be described as expensive.
  • The rest of the industry has a similar Price/Earnings ratio as NAGE.
  • When comparing the Price/Earnings ratio of NAGE to the average of the S&P500 Index (25.23), we can say NAGE is valued inline with the index average.
  • The Price/Forward Earnings ratio is 15.65, which indicates a correct valuation of NAGE.
  • NAGE's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. NAGE is cheaper than 67.57% of the companies in the same industry.
  • NAGE is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.42, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 26.17
Fwd PE 15.65
NAGE Price Earnings VS Forward Price EarningsNAGE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

  • NAGE's Enterprise Value to EBITDA ratio is in line with the industry average.
  • NAGE's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 28.55
EV/EBITDA 20.46
NAGE Per share dataNAGE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0.5 1 1.5

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of NAGE may justify a higher PE ratio.
  • A more expensive valuation may be justified as NAGE's earnings are expected to grow with 52.84% in the coming years.
PEG (NY)0.39
PEG (5Y)N/A
EPS Next 2Y57.9%
EPS Next 3Y52.84%

0

5. NAGE Dividend Analysis

5.1 Amount

  • NAGE does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

NAGE Fundamentals: All Metrics, Ratios and Statistics

NIAGEN BIOSCIENCE INC

NASDAQ:NAGE (3/23/2026, 4:30:01 PM)

After market: 4.71 0 (0%)

4.71

+0.05 (+1.07%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupHousehold & Personal Products
GICS IndustryPersonal Care Products
Earnings (Last)03-04
Earnings (Next)05-05
Inst Owners41.73%
Inst Owner ChangeN/A
Ins Owners0.01%
Ins Owner Change0.43%
Market Cap377.18M
Revenue(TTM)129.42M
Net Income(TTM)17.38M
Analysts85.45
Price Target16.12 (242.25%)
Short Float %12.3%
Short Ratio5.32
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)120.03%
Min EPS beat(2)33.69%
Max EPS beat(2)206.37%
EPS beat(4)4
Avg EPS beat(4)168.26%
Min EPS beat(4)33.69%
Max EPS beat(4)252.87%
EPS beat(8)8
Avg EPS beat(8)205.53%
EPS beat(12)12
Avg EPS beat(12)156.2%
EPS beat(16)14
Avg EPS beat(16)119.31%
Revenue beat(2)2
Avg Revenue beat(2)5.89%
Min Revenue beat(2)4.65%
Max Revenue beat(2)7.13%
Revenue beat(4)4
Avg Revenue beat(4)7.44%
Min Revenue beat(4)4.65%
Max Revenue beat(4)10.27%
Revenue beat(8)6
Avg Revenue beat(8)3.55%
Revenue beat(12)8
Avg Revenue beat(12)3.34%
Revenue beat(16)8
Avg Revenue beat(16)0.83%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)31.26%
EPS NQ rev (3m)31.26%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)-14.58%
Revenue NQ rev (3m)-14.58%
Revenue NY rev (1m)-3.51%
Revenue NY rev (3m)-3.51%
Valuation
Industry RankSector Rank
PE 26.17
Fwd PE 15.65
P/S 2.91
P/FCF 28.55
P/OCF 27.93
P/B 4.93
P/tB 5.32
EV/EBITDA 20.46
EPS(TTM)0.18
EY3.82%
EPS(NY)0.3
Fwd EY6.39%
FCF(TTM)0.16
FCFY3.5%
OCF(TTM)0.17
OCFY3.58%
SpS1.62
BVpS0.96
TBVpS0.89
PEG (NY)0.39
PEG (5Y)N/A
Graham Number1.97
Profitability
Industry RankSector Rank
ROA 16.34%
ROE 22.71%
ROCE 16.53%
ROIC 13.06%
ROICexc 51.69%
ROICexgc 69.75%
OM 11.05%
PM (TTM) 13.43%
GM 64.28%
FCFM 10.21%
ROA(3y)6.62%
ROA(5y)-11.53%
ROE(3y)7.97%
ROE(5y)-23.86%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.66%
GM growth 5Y1.55%
F-Score6
Asset Turnover1.22
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 37.2%
Cap/Sales 0.23%
Interest Coverage 14296
Cash Conversion 89.54%
Profit Quality 76.01%
Current Ratio 4.86
Quick Ratio 3.83
Altman-Z 7.86
F-Score6
WACC9.03%
ROIC/WACC1.45
Cap/Depr(3y)23.87%
Cap/Depr(5y)27.87%
Cap/Sales(3y)0.19%
Cap/Sales(5y)0.33%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)80%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-66.67%
EPS Next Y67.17%
EPS Next 2Y57.9%
EPS Next 3Y52.84%
EPS Next 5YN/A
Revenue 1Y (TTM)29.95%
Revenue growth 3Y21.56%
Revenue growth 5Y16.91%
Sales Q2Q%16.19%
Revenue Next Year16.14%
Revenue Next 2Y15.35%
Revenue Next 3Y18.17%
Revenue Next 5YN/A
EBIT growth 1Y85.04%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year98.46%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y10.6%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y11.52%
OCF growth 3YN/A
OCF growth 5YN/A

NIAGEN BIOSCIENCE INC / NAGE Fundamental Analysis FAQ

What is the fundamental rating for NAGE stock?

ChartMill assigns a fundamental rating of 6 / 10 to NAGE.


Can you provide the valuation status for NIAGEN BIOSCIENCE INC?

ChartMill assigns a valuation rating of 5 / 10 to NIAGEN BIOSCIENCE INC (NAGE). This can be considered as Fairly Valued.


Can you provide the profitability details for NIAGEN BIOSCIENCE INC?

NIAGEN BIOSCIENCE INC (NAGE) has a profitability rating of 6 / 10.


What are the PE and PB ratios of NIAGEN BIOSCIENCE INC (NAGE) stock?

The Price/Earnings (PE) ratio for NIAGEN BIOSCIENCE INC (NAGE) is 26.17 and the Price/Book (PB) ratio is 4.93.


What is the expected EPS growth for NIAGEN BIOSCIENCE INC (NAGE) stock?

The Earnings per Share (EPS) of NIAGEN BIOSCIENCE INC (NAGE) is expected to grow by 67.17% in the next year.