Logo image of MYO

MYOMO INC (MYO) Stock Fundamental Analysis

NYSEARCA:MYO - NYSE Arca - US62857J2015 - Common Stock - Currency: USD

4.7  +0.07 (+1.51%)

After market: 4.63 -0.07 (-1.49%)

Fundamental Rating

4

Overall MYO gets a fundamental rating of 4 out of 10. We evaluated MYO against 189 industry peers in the Health Care Equipment & Supplies industry. No worries on liquidiy or solvency for MYO as it has an excellent financial health rating, but there are worries on the profitability. MYO shows excellent growth, but is valued quite expensive already.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

MYO had negative earnings in the past year.
In the past year MYO has reported a negative cash flow from operations.
MYO had negative earnings in each of the past 5 years.
In the past 5 years MYO always reported negative operating cash flow.
MYO Yearly Net Income VS EBIT VS OCF VS FCFMYO Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 -2M -4M -6M -8M -10M

1.2 Ratios

The Return On Assets of MYO (-14.64%) is comparable to the rest of the industry.
MYO has a Return On Equity (-25.02%) which is comparable to the rest of the industry.
Industry RankSector Rank
ROA -14.64%
ROE -25.02%
ROIC N/A
ROA(3y)-58.67%
ROA(5y)-62.8%
ROE(3y)-94.75%
ROE(5y)-92.3%
ROIC(3y)N/A
ROIC(5y)N/A
MYO Yearly ROA, ROE, ROICMYO Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 -200 -400 -600

1.3 Margins

MYO has a Gross Margin of 71.23%. This is amongst the best in the industry. MYO outperforms 80.95% of its industry peers.
MYO's Gross Margin has improved in the last couple of years.
MYO does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 71.23%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.45%
GM growth 5Y2.49%
MYO Yearly Profit, Operating, Gross MarginsMYO Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -200 -400 -600 -800

7

2. Health

2.1 Basic Checks

MYO does not have a ROIC to compare to the WACC, probably because it is not profitable.
MYO has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, MYO has more shares outstanding
MYO has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
MYO Yearly Shares OutstandingMYO Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
MYO Yearly Total Debt VS Total AssetsMYO Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M

2.2 Solvency

An Altman-Z score of 3.04 indicates that MYO is not in any danger for bankruptcy at the moment.
MYO has a Altman-Z score of 3.04. This is in the better half of the industry: MYO outperforms 72.49% of its industry peers.
There is no outstanding debt for MYO. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 3.04
ROIC/WACCN/A
WACC8.83%
MYO Yearly LT Debt VS Equity VS FCFMYO Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M 20M

2.3 Liquidity

MYO has a Current Ratio of 3.22. This indicates that MYO is financially healthy and has no problem in meeting its short term obligations.
MYO has a Current ratio of 3.22. This is comparable to the rest of the industry: MYO outperforms 56.08% of its industry peers.
MYO has a Quick Ratio of 2.91. This indicates that MYO is financially healthy and has no problem in meeting its short term obligations.
MYO has a better Quick ratio (2.91) than 62.96% of its industry peers.
Industry RankSector Rank
Current Ratio 3.22
Quick Ratio 2.91
MYO Yearly Current Assets VS Current LiabilitesMYO Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 39.29% over the past year.
Looking at the last year, MYO shows a very strong growth in Revenue. The Revenue has grown by 69.18%.
MYO shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 53.36% yearly.
EPS 1Y (TTM)39.29%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%85.71%
Revenue 1Y (TTM)69.18%
Revenue growth 3Y32.93%
Revenue growth 5Y53.36%
Sales Q2Q%153.74%

3.2 Future

Based on estimates for the next years, MYO will show a very strong growth in Earnings Per Share. The EPS will grow by 40.96% on average per year.
MYO is expected to show a strong growth in Revenue. In the coming years, the Revenue will grow by 28.48% yearly.
EPS Next Y31.08%
EPS Next 2Y47.08%
EPS Next 3Y47.18%
EPS Next 5Y40.96%
Revenue Next Year67.5%
Revenue Next 2Y42.81%
Revenue Next 3Y37.49%
Revenue Next 5Y28.48%

3.3 Evolution

The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
MYO Yearly Revenue VS EstimatesMYO Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 20M 40M 60M 80M 100M
MYO Yearly EPS VS EstimatesMYO Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 -50 -100 -150

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for MYO. In the last year negative earnings were reported.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for MYO. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
MYO Price Earnings VS Forward Price EarningsMYO Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40 -40

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
MYO Per share dataMYO EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.2 0.4 0.6 0.8

4.3 Compensation for Growth

A more expensive valuation may be justified as MYO's earnings are expected to grow with 47.18% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y47.08%
EPS Next 3Y47.18%

0

5. Dividend

5.1 Amount

MYO does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

MYOMO INC

NYSEARCA:MYO (4/30/2025, 8:23:38 PM)

After market: 4.63 -0.07 (-1.49%)

4.7

+0.07 (+1.51%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)03-10 2025-03-10/amc
Earnings (Next)05-07 2025-05-07/amc
Inst Owners54.37%
Inst Owner Change0.22%
Ins Owners5.86%
Ins Owner Change-2.98%
Market Cap161.59M
Analysts80
Price Target9.44 (100.85%)
Short Float %2.48%
Short Ratio1.76
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)39.61%
Min EPS beat(2)28.72%
Max EPS beat(2)50.5%
EPS beat(4)3
Avg EPS beat(4)33.14%
Min EPS beat(4)-4.22%
Max EPS beat(4)57.57%
EPS beat(8)5
Avg EPS beat(8)17.94%
EPS beat(12)9
Avg EPS beat(12)17.61%
EPS beat(16)12
Avg EPS beat(16)16.64%
Revenue beat(2)2
Avg Revenue beat(2)16.57%
Min Revenue beat(2)12.41%
Max Revenue beat(2)20.73%
Revenue beat(4)3
Avg Revenue beat(4)6.69%
Min Revenue beat(4)-8.67%
Max Revenue beat(4)20.73%
Revenue beat(8)6
Avg Revenue beat(8)6.55%
Revenue beat(12)8
Avg Revenue beat(12)7.61%
Revenue beat(16)12
Avg Revenue beat(16)15.01%
PT rev (1m)0%
PT rev (3m)20.65%
EPS NQ rev (1m)-12.59%
EPS NQ rev (3m)-26.67%
EPS NY rev (1m)0%
EPS NY rev (3m)-231.43%
Revenue NQ rev (1m)4.53%
Revenue NQ rev (3m)17.26%
Revenue NY rev (1m)19.13%
Revenue NY rev (3m)19.13%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 4.96
P/FCF N/A
P/OCF N/A
P/B 6.54
P/tB 6.54
EV/EBITDA N/A
EPS(TTM)-0.17
EYN/A
EPS(NY)-0.12
Fwd EYN/A
FCF(TTM)-0.14
FCFYN/A
OCF(TTM)-0.1
OCFYN/A
SpS0.95
BVpS0.72
TBVpS0.72
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -14.64%
ROE -25.02%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 71.23%
FCFM N/A
ROA(3y)-58.67%
ROA(5y)-62.8%
ROE(3y)-94.75%
ROE(5y)-92.3%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-1.45%
GM growth 5Y2.49%
F-Score5
Asset Turnover0.77
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 660.56%
Cap/Sales 4.18%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 3.22
Quick Ratio 2.91
Altman-Z 3.04
F-Score5
WACC8.83%
ROIC/WACCN/A
Cap/Depr(3y)269.1%
Cap/Depr(5y)214.88%
Cap/Sales(3y)1.88%
Cap/Sales(5y)1.72%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)39.29%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%85.71%
EPS Next Y31.08%
EPS Next 2Y47.08%
EPS Next 3Y47.18%
EPS Next 5Y40.96%
Revenue 1Y (TTM)69.18%
Revenue growth 3Y32.93%
Revenue growth 5Y53.36%
Sales Q2Q%153.74%
Revenue Next Year67.5%
Revenue Next 2Y42.81%
Revenue Next 3Y37.49%
Revenue Next 5Y28.48%
EBIT growth 1Y24.6%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year82.25%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y26.41%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y46.7%
OCF growth 3YN/A
OCF growth 5YN/A