Meritor Inc (MTOR) Fundamental Analysis & Valuation

NYSE:MTORUS59001K1007

Current stock price

36.5 USD
+0.01 (+0.03%)
At close:
36.51 USD
+0.01 (+0.03%)
After Hours:

This MTOR fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

0

1. MTOR Profitability Analysis

1.1 Basic Checks

  • In the past year MTOR was profitable.
MTOR Yearly Net Income VS EBIT VS OCF VS FCFMTOR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 100M 200M 300M 400M 500M

1.2 Ratios

Industry RankSector Rank
ROA 6.62%
ROE 32.4%
ROIC 9.14%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
MTOR Yearly ROA, ROE, ROICMTOR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 0 100 -100 -200

1.3 Margins

Industry RankSector Rank
OM 5.73%
PM (TTM) 5.37%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
MTOR Yearly Profit, Operating, Gross MarginsMTOR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 5 10 15

2

2. MTOR Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so MTOR is destroying value.
  • The number of shares outstanding for MTOR has been reduced compared to 1 year ago.
  • Compared to 1 year ago, MTOR has an improved debt to assets ratio.
MTOR Yearly Shares OutstandingMTOR Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 20M 40M 60M 80M
MTOR Yearly Total Debt VS Total AssetsMTOR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 500M 1B 1.5B 2B 2.5B

2.2 Solvency

  • MTOR has an Altman-Z score of 2.72. This is not the best score and indicates that MTOR is in the grey zone with still only limited risk for bankruptcy at the moment.
  • MTOR has a Debt/Equity ratio of 1.51. This is a high value indicating a heavy dependency on external financing.
Industry RankSector Rank
Debt/Equity 1.51
Debt/FCF N/A
Altman-Z 2.72
ROIC/WACC0.93
WACC9.78%
MTOR Yearly LT Debt VS Equity VS FCFMTOR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 0 200M -200M 400M 600M 800M 1B

2.3 Liquidity

  • MTOR has a Current Ratio of 1.40. This is a normal value and indicates that MTOR is financially healthy and should not expect problems in meeting its short term obligations.
  • A Quick Ratio of 0.79 indicates that MTOR may have some problems paying its short term obligations.
Industry RankSector Rank
Current Ratio 1.4
Quick Ratio 0.79
MTOR Yearly Current Assets VS Current LiabilitesMTOR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 200M 400M 600M 800M 1B

6

3. MTOR Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an impressive 233.33% over the past year.
  • Measured over the past years, MTOR shows a quite strong growth in Earnings Per Share. The EPS has been growing by 10.35% on average per year.
  • Looking at the last year, MTOR shows a very strong growth in Revenue. The Revenue has grown by 30.38%.
  • Measured over the past years, MTOR shows a small growth in Revenue. The Revenue has been growing by 3.68% on average per year.
EPS 1Y (TTM)233.33%
EPS 3Y-4.29%
EPS 5Y10.35%
EPS Q2Q%44.12%
Revenue 1Y (TTM)30.38%
Revenue growth 3Y-2.83%
Revenue growth 5Y3.68%
Sales Q2Q%17.4%

3.2 Future

  • MTOR is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 16.45% yearly.
  • Based on estimates for the next years, MTOR will show a small growth in Revenue. The Revenue will grow by 3.45% on average per year.
EPS Next Y36.94%
EPS Next 2Y29.23%
EPS Next 3Y19.9%
EPS Next 5Y16.45%
Revenue Next Year9.16%
Revenue Next 2Y8.33%
Revenue Next 3Y4.68%
Revenue Next 5Y3.45%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
MTOR Yearly Revenue VS EstimatesMTOR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1B 2B 3B 4B
MTOR Yearly EPS VS EstimatesMTOR Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3 4 5

4

4. MTOR Valuation Analysis

4.1 Price/Earnings Ratio

  • MTOR is valuated reasonably with a Price/Earnings ratio of 11.41.
  • When comparing the Price/Earnings ratio of MTOR to the average of the S&P500 Index (27.18), we can say MTOR is valued rather cheaply.
  • Based on the Price/Forward Earnings ratio of 8.09, the valuation of MTOR can be described as reasonable.
  • When comparing the Price/Forward Earnings ratio of MTOR to the average of the S&P500 Index (37.96), we can say MTOR is valued rather cheaply.
Industry RankSector Rank
PE 11.41
Fwd PE 8.09
MTOR Price Earnings VS Forward Price EarningsMTOR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.75
MTOR Per share dataMTOR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • A more expensive valuation may be justified as MTOR's earnings are expected to grow with 19.90% in the coming years.
PEG (NY)0.31
PEG (5Y)1.1
EPS Next 2Y29.23%
EPS Next 3Y19.9%

0

5. MTOR Dividend Analysis

5.1 Amount

  • MTOR does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

MTOR Fundamentals: All Metrics, Ratios and Statistics

Meritor Inc

NYSE:MTOR (8/2/2022, 8:22:39 PM)

After market: 36.51 +0.01 (+0.03%)

36.5

+0.01 (+0.03%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)08-02
Earnings (Next)11-15
Inst Owners0%
Inst Owner Change0%
Ins Owners2.1%
Ins Owner Change0%
Market Cap2.59B
Revenue(TTM)4.10B
Net Income(TTM)220.00M
Analysts47.5
Price Target37.23 (2%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 11.41
Fwd PE 8.09
P/S 0.63
P/FCF N/A
P/OCF N/A
P/B 3.81
P/tB N/A
EV/EBITDA 10.75
EPS(TTM)3.2
EY8.77%
EPS(NY)4.51
Fwd EY12.35%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS57.85
BVpS9.58
TBVpSN/A
PEG (NY)0.31
PEG (5Y)1.1
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 6.62%
ROE 32.4%
ROCE N/A
ROIC 9.14%
ROICexc N/A
ROICexgc 11.97%
OM 5.73%
PM (TTM) 5.37%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y0%
ROICexgc growth 5Y0%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover1.23
Health
Industry RankSector Rank
Debt/Equity 1.51
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.4
Quick Ratio 0.79
Altman-Z 2.72
F-Score7
WACC9.78%
ROIC/WACC0.93
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)233.33%
EPS 3Y-4.29%
EPS 5Y10.35%
EPS Q2Q%44.12%
EPS Next Y36.94%
EPS Next 2Y29.23%
EPS Next 3Y19.9%
EPS Next 5Y16.45%
Revenue 1Y (TTM)30.38%
Revenue growth 3Y-2.83%
Revenue growth 5Y3.68%
Sales Q2Q%17.4%
Revenue Next Year9.16%
Revenue Next 2Y8.33%
Revenue Next 3Y4.68%
Revenue Next 5Y3.45%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A

Meritor Inc / MTOR Fundamental Analysis FAQ

What is the fundamental rating for MTOR stock?

ChartMill assigns a fundamental rating of 5 / 10 to MTOR.


Can you provide the valuation status for Meritor Inc?

ChartMill assigns a valuation rating of 7 / 10 to Meritor Inc (MTOR). This can be considered as Undervalued.


Can you provide the profitability details for Meritor Inc?

Meritor Inc (MTOR) has a profitability rating of 6 / 10.


What are the PE and PB ratios of Meritor Inc (MTOR) stock?

The Price/Earnings (PE) ratio for Meritor Inc (MTOR) is 11.41 and the Price/Book (PB) ratio is 3.81.


What is the expected EPS growth for Meritor Inc (MTOR) stock?

The Earnings per Share (EPS) of Meritor Inc (MTOR) is expected to grow by 36.94% in the next year.