VAIL RESORTS INC (MTN) Stock Fundamental Analysis

NYSE:MTN • US91879Q1094

135.81 USD
-4.45 (-3.17%)
At close: Feb 27, 2026
135.81 USD
0 (0%)
After Hours: 2/27/2026, 8:21:17 PM
Fundamental Rating

5

Taking everything into account, MTN scores 5 out of 10 in our fundamental rating. MTN was compared to 125 industry peers in the Hotels, Restaurants & Leisure industry. MTN has an excellent profitability rating, but there are concerns on its financial health. MTN has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

  • MTN had positive earnings in the past year.
  • In the past year MTN had a positive cash flow from operations.
  • Each year in the past 5 years MTN has been profitable.
  • Each year in the past 5 years MTN had a positive operating cash flow.
MTN Yearly Net Income VS EBIT VS OCF VS FCFMTN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M

1.2 Ratios

  • The Return On Assets of MTN (4.62%) is better than 65.87% of its industry peers.
  • MTN has a better Return On Equity (170.06%) than 98.41% of its industry peers.
  • With a decent Return On Invested Capital value of 10.08%, MTN is doing good in the industry, outperforming 71.43% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for MTN is below the industry average of 10.88%.
  • The last Return On Invested Capital (10.08%) for MTN is above the 3 year average (8.45%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.62%
ROE 170.06%
ROIC 10.08%
ROA(3y)4.47%
ROA(5y)4.19%
ROE(3y)41.74%
ROE(5y)30.96%
ROIC(3y)8.45%
ROIC(5y)7.43%
MTN Yearly ROA, ROE, ROICMTN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60

1.3 Margins

  • The Profit Margin of MTN (8.94%) is better than 71.43% of its industry peers.
  • MTN's Profit Margin has improved in the last couple of years.
  • The Operating Margin of MTN (17.66%) is better than 76.19% of its industry peers.
  • In the last couple of years the Operating Margin of MTN has grown nicely.
  • MTN has a worse Gross Margin (42.78%) than 60.32% of its industry peers.
  • In the last couple of years the Gross Margin of MTN has remained more or less at the same level.
Industry RankSector Rank
OM 17.66%
PM (TTM) 8.94%
GM 42.78%
OM growth 3Y-7.16%
OM growth 5Y6.96%
PM growth 3Y-11.81%
PM growth 5Y13.43%
GM growth 3Y-3.05%
GM growth 5Y1.31%
MTN Yearly Profit, Operating, Gross MarginsMTN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10 20 30 40

2

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so MTN is still creating some value.
  • The number of shares outstanding for MTN has been reduced compared to 1 year ago.
  • MTN has less shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, MTN has a worse debt to assets ratio.
MTN Yearly Shares OutstandingMTN Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M
MTN Yearly Total Debt VS Total AssetsMTN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.2 Solvency

  • MTN has an Altman-Z score of 1.26. This is a bad value and indicates that MTN is not financially healthy and even has some risk of bankruptcy.
  • MTN's Altman-Z score of 1.26 is on the low side compared to the rest of the industry. MTN is outperformed by 60.32% of its industry peers.
  • MTN has a debt to FCF ratio of 9.00. This is a negative value and a sign of low solvency as MTN would need 9.00 years to pay back of all of its debts.
  • MTN has a better Debt to FCF ratio (9.00) than 61.11% of its industry peers.
  • MTN has a Debt/Equity ratio of 16.51. This is a high value indicating a heavy dependency on external financing.
  • Looking at the Debt to Equity ratio, with a value of 16.51, MTN is doing worse than 73.81% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 16.51
Debt/FCF 9
Altman-Z 1.26
ROIC/WACC1.41
WACC7.14%
MTN Yearly LT Debt VS Equity VS FCFMTN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

  • A Current Ratio of 0.54 indicates that MTN may have some problems paying its short term obligations.
  • The Current ratio of MTN (0.54) is worse than 78.57% of its industry peers.
  • A Quick Ratio of 0.46 indicates that MTN may have some problems paying its short term obligations.
  • MTN's Quick ratio of 0.46 is on the low side compared to the rest of the industry. MTN is outperformed by 78.57% of its industry peers.
Industry RankSector Rank
Current Ratio 0.54
Quick Ratio 0.46
MTN Yearly Current Assets VS Current LiabilitesMTN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

5

3. Growth

3.1 Past

  • The Earnings Per Share has grown by an nice 13.29% over the past year.
  • Measured over the past years, MTN shows a very strong growth in Earnings Per Share. The EPS has been growing by 20.47% on average per year.
  • The Revenue has been growing slightly by 3.06% in the past year.
  • Measured over the past years, MTN shows a quite strong growth in Revenue. The Revenue has been growing by 8.59% on average per year.
EPS 1Y (TTM)13.29%
EPS 3Y-4.43%
EPS 5Y20.47%
EPS Q2Q%-12.8%
Revenue 1Y (TTM)3.06%
Revenue growth 3Y5.48%
Revenue growth 5Y8.59%
Sales Q2Q%4.13%

3.2 Future

  • Based on estimates for the next years, MTN will show a small growth in Earnings Per Share. The EPS will grow by 5.39% on average per year.
  • Based on estimates for the next years, MTN will show a small growth in Revenue. The Revenue will grow by 2.75% on average per year.
EPS Next Y-8.76%
EPS Next 2Y2.61%
EPS Next 3Y5.39%
EPS Next 5YN/A
Revenue Next Year0.5%
Revenue Next 2Y2.29%
Revenue Next 3Y2.75%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
MTN Yearly Revenue VS EstimatesMTN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B
MTN Yearly EPS VS EstimatesMTN Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8

5

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 19.91 indicates a rather expensive valuation of MTN.
  • Compared to the rest of the industry, the Price/Earnings ratio of MTN indicates a somewhat cheap valuation: MTN is cheaper than 63.49% of the companies listed in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 27.07, MTN is valued a bit cheaper.
  • A Price/Forward Earnings ratio of 17.41 indicates a rather expensive valuation of MTN.
  • 65.87% of the companies in the same industry are more expensive than MTN, based on the Price/Forward Earnings ratio.
  • When comparing the Price/Forward Earnings ratio of MTN to the average of the S&P500 Index (28.05), we can say MTN is valued slightly cheaper.
Industry RankSector Rank
PE 19.91
Fwd PE 17.41
MTN Price Earnings VS Forward Price EarningsMTN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • 71.43% of the companies in the same industry are more expensive than MTN, based on the Enterprise Value to EBITDA ratio.
  • Based on the Price/Free Cash Flow ratio, MTN is valued cheaply inside the industry as 85.71% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 13.78
EV/EBITDA 9.05
MTN Per share dataMTN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 -40 60 80

4.3 Compensation for Growth

  • MTN has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.97
EPS Next 2Y2.61%
EPS Next 3Y5.39%

6

5. Dividend

5.1 Amount

  • MTN has a Yearly Dividend Yield of 6.33%, which is a nice return.
  • MTN's Dividend Yield is rather good when compared to the industry average which is at 1.10. MTN pays more dividend than 97.62% of the companies in the same industry.
  • MTN's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 6.33%

5.2 History

  • On average, the dividend of MTN grows each year by 11.10%, which is quite nice.
  • MTN has been paying a dividend for at least 10 years, so it has a reliable track record.
  • MTN has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)11.1%
Div Incr Years3
Div Non Decr Years4
MTN Yearly Dividends per shareMTN Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6 8

5.3 Sustainability

  • MTN pays out 122.08% of its income as dividend. This is not a sustainable payout ratio.
  • The dividend of MTN is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP122.08%
EPS Next 2Y2.61%
EPS Next 3Y5.39%
MTN Yearly Income VS Free CF VS DividendMTN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M 500M
MTN Dividend Payout.MTN Dividend Payout, showing the Payout Ratio.MTN Dividend Payout.PayoutRetained Earnings

VAIL RESORTS INC

NYSE:MTN (2/27/2026, 8:21:17 PM)

After market: 135.81 0 (0%)

135.81

-4.45 (-3.17%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)12-10
Earnings (Next)03-09
Inst Owners121.68%
Inst Owner Change-2.41%
Ins Owners1.03%
Ins Owner Change4.16%
Market Cap4.86B
Revenue(TTM)2.98B
Net Income(TTM)266.09M
Analysts72.5
Price Target176.57 (30.01%)
Short Float %10.87%
Short Ratio3.92
Dividend
Industry RankSector Rank
Dividend Yield 6.33%
Yearly Dividend8.95
Dividend Growth(5Y)11.1%
DP122.08%
Div Incr Years3
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-2.79%
Min EPS beat(2)-6.36%
Max EPS beat(2)0.79%
EPS beat(4)3
Avg EPS beat(4)0.5%
Min EPS beat(4)-6.36%
Max EPS beat(4)4.65%
EPS beat(8)4
Avg EPS beat(8)-1.05%
EPS beat(12)4
Avg EPS beat(12)-2.87%
EPS beat(16)7
Avg EPS beat(16)-1.83%
Revenue beat(2)0
Avg Revenue beat(2)-2.41%
Min Revenue beat(2)-2.88%
Max Revenue beat(2)-1.94%
Revenue beat(4)0
Avg Revenue beat(4)-1.91%
Min Revenue beat(4)-2.88%
Max Revenue beat(4)-1.13%
Revenue beat(8)1
Avg Revenue beat(8)-2.05%
Revenue beat(12)2
Avg Revenue beat(12)-2.37%
Revenue beat(16)5
Avg Revenue beat(16)-1.55%
PT rev (1m)-0.86%
PT rev (3m)-0.01%
EPS NQ rev (1m)-2.3%
EPS NQ rev (3m)-8.88%
EPS NY rev (1m)-0.73%
EPS NY rev (3m)-0.85%
Revenue NQ rev (1m)-0.53%
Revenue NQ rev (3m)-2.76%
Revenue NY rev (1m)-0.4%
Revenue NY rev (3m)-1.15%
Valuation
Industry RankSector Rank
PE 19.91
Fwd PE 17.41
P/S 1.63
P/FCF 13.78
P/OCF 8.26
P/B 31.06
P/tB N/A
EV/EBITDA 9.05
EPS(TTM)6.82
EY5.02%
EPS(NY)7.8
Fwd EY5.74%
FCF(TTM)9.85
FCFY7.26%
OCF(TTM)16.44
OCFY12.11%
SpS83.15
BVpS4.37
TBVpS-50.42
PEG (NY)N/A
PEG (5Y)0.97
Graham Number25.9
Profitability
Industry RankSector Rank
ROA 4.62%
ROE 170.06%
ROCE 13.73%
ROIC 10.08%
ROICexc 11.88%
ROICexgc 30.01%
OM 17.66%
PM (TTM) 8.94%
GM 42.78%
FCFM 11.85%
ROA(3y)4.47%
ROA(5y)4.19%
ROE(3y)41.74%
ROE(5y)30.96%
ROIC(3y)8.45%
ROIC(5y)7.43%
ROICexc(3y)9.37%
ROICexc(5y)8.66%
ROICexgc(3y)18.69%
ROICexgc(5y)17.41%
ROCE(3y)11.51%
ROCE(5y)10.13%
ROICexgc growth 3Y3.99%
ROICexgc growth 5Y22.63%
ROICexc growth 3Y1.61%
ROICexc growth 5Y19.6%
OM growth 3Y-7.16%
OM growth 5Y6.96%
PM growth 3Y-11.81%
PM growth 5Y13.43%
GM growth 3Y-3.05%
GM growth 5Y1.31%
F-Score8
Asset Turnover0.52
Health
Industry RankSector Rank
Debt/Equity 16.51
Debt/FCF 9
Debt/EBITDA 3.14
Cap/Depr 79.16%
Cap/Sales 7.93%
Interest Coverage 250
Cash Conversion 71.45%
Profit Quality 132.49%
Current Ratio 0.54
Quick Ratio 0.46
Altman-Z 1.26
F-Score8
WACC7.14%
ROIC/WACC1.41
Cap/Depr(3y)90.77%
Cap/Depr(5y)78.85%
Cap/Sales(3y)8.72%
Cap/Sales(5y)7.96%
Profit Quality(3y)132.92%
Profit Quality(5y)173.66%
High Growth Momentum
Growth
EPS 1Y (TTM)13.29%
EPS 3Y-4.43%
EPS 5Y20.47%
EPS Q2Q%-12.8%
EPS Next Y-8.76%
EPS Next 2Y2.61%
EPS Next 3Y5.39%
EPS Next 5YN/A
Revenue 1Y (TTM)3.06%
Revenue growth 3Y5.48%
Revenue growth 5Y8.59%
Sales Q2Q%4.13%
Revenue Next Year0.5%
Revenue Next 2Y2.29%
Revenue Next 3Y2.75%
Revenue Next 5YN/A
EBIT growth 1Y7.46%
EBIT growth 3Y-2.07%
EBIT growth 5Y16.14%
EBIT Next Year51.53%
EBIT Next 3Y19.52%
EBIT Next 5YN/A
FCF growth 1Y-9.82%
FCF growth 3Y-14.84%
FCF growth 5Y7.5%
OCF growth 1Y-7.35%
OCF growth 3Y-7.91%
OCF growth 5Y7.03%

VAIL RESORTS INC / MTN FAQ

What is the ChartMill fundamental rating of VAIL RESORTS INC (MTN) stock?

ChartMill assigns a fundamental rating of 5 / 10 to MTN.


What is the valuation status of VAIL RESORTS INC (MTN) stock?

ChartMill assigns a valuation rating of 5 / 10 to VAIL RESORTS INC (MTN). This can be considered as Fairly Valued.


How profitable is VAIL RESORTS INC (MTN) stock?

VAIL RESORTS INC (MTN) has a profitability rating of 7 / 10.


Can you provide the financial health for MTN stock?

The financial health rating of VAIL RESORTS INC (MTN) is 2 / 10.


What is the expected EPS growth for VAIL RESORTS INC (MTN) stock?

The Earnings per Share (EPS) of VAIL RESORTS INC (MTN) is expected to decline by -8.76% in the next year.