Logo image of MSS

MAISON SOLUTIONS INC-A (MSS) Stock Fundamental Analysis

USA - NASDAQ:MSS - US5606671072 - Common Stock

0.9439 USD
-0.04 (-3.68%)
Last: 9/19/2025, 8:00:01 PM
0.94 USD
0 (-0.41%)
Pre-Market: 9/22/2025, 8:09:25 AM
Fundamental Rating

3

Taking everything into account, MSS scores 3 out of 10 in our fundamental rating. MSS was compared to 40 industry peers in the Consumer Staples Distribution & Retail industry. MSS has a bad profitability rating. Also its financial health evaluation is rather negative. MSS is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year MSS was profitable.
MSS had a positive operating cash flow in the past year.
In multiple years MSS reported negative net income over the last 5 years.
MSS had a positive operating cash flow in 4 of the past 5 years.
MSS Yearly Net Income VS EBIT VS OCF VS FCFMSS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2021 2022 2023 2024 2025 0 2M -2M 4M -4M -6M

1.2 Ratios

MSS's Return On Assets of 1.51% is on the low side compared to the rest of the industry. MSS is outperformed by 65.00% of its industry peers.
The Return On Equity of MSS (10.02%) is comparable to the rest of the industry.
Industry RankSector Rank
ROA 1.51%
ROE 10.02%
ROIC N/A
ROA(3y)0.36%
ROA(5y)0.56%
ROE(3y)72.86%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
MSS Yearly ROA, ROE, ROICMSS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2021 2022 2023 2024 2025 0 200 -200 -400

1.3 Margins

Looking at the Profit Margin, with a value of 0.94%, MSS is doing worse than 60.00% of the companies in the same industry.
MSS has a Gross Margin (21.21%) which is in line with its industry peers.
In the last couple of years the Gross Margin of MSS has grown nicely.
Industry RankSector Rank
OM N/A
PM (TTM) 0.94%
GM 21.21%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.41%
GM growth 5YN/A
MSS Yearly Profit, Operating, Gross MarginsMSS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2021 2022 2023 2024 2025 0 5 -5 10 15 20

3

2. Health

2.1 Basic Checks

MSS does not have a ROIC to compare to the WACC, probably because it is not profitable.
MSS has about the same amout of shares outstanding than it did 1 year ago.
MSS has a better debt/assets ratio than last year.
MSS Yearly Shares OutstandingMSS Yearly Shares OutstandingYearly Shares Outstanding 2021 2022 2023 2024 2025 5M 10M 15M
MSS Yearly Total Debt VS Total AssetsMSS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2021 2022 2023 2024 2025 20M 40M 60M 80M

2.2 Solvency

MSS has an Altman-Z score of 1.54. This is a bad value and indicates that MSS is not financially healthy and even has some risk of bankruptcy.
MSS's Altman-Z score of 1.54 is on the low side compared to the rest of the industry. MSS is outperformed by 75.00% of its industry peers.
The Debt to FCF ratio of MSS is 2.25, which is a good value as it means it would take MSS, 2.25 years of fcf income to pay off all of its debts.
With a decent Debt to FCF ratio value of 2.25, MSS is doing good in the industry, outperforming 70.00% of the companies in the same industry.
MSS has a Debt/Equity ratio of 0.88. This is a neutral value indicating MSS is somewhat dependend on debt financing.
MSS has a Debt to Equity ratio of 0.88. This is in the lower half of the industry: MSS underperforms 62.50% of its industry peers.
Although MSS does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.88
Debt/FCF 2.25
Altman-Z 1.54
ROIC/WACCN/A
WACC8%
MSS Yearly LT Debt VS Equity VS FCFMSS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2021 2022 2023 2024 2025 0 5M -5M 10M

2.3 Liquidity

A Current Ratio of 0.57 indicates that MSS may have some problems paying its short term obligations.
The Current ratio of MSS (0.57) is worse than 92.50% of its industry peers.
A Quick Ratio of 0.32 indicates that MSS may have some problems paying its short term obligations.
MSS has a worse Quick ratio (0.32) than 72.50% of its industry peers.
Industry RankSector Rank
Current Ratio 0.57
Quick Ratio 0.32
MSS Yearly Current Assets VS Current LiabilitesMSS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2021 2022 2023 2024 2025 5M 10M 15M 20M 25M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 138.46% over the past year.
The Revenue has grown by 114.02% in the past year. This is a very strong growth!
The Revenue has been growing by 43.56% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)138.46%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%88.33%
Revenue 1Y (TTM)114.02%
Revenue growth 3Y43.56%
Revenue growth 5YN/A
Sales Q2Q%73.69%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
MSS Yearly Revenue VS EstimatesMSS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 13.48, which indicates a correct valuation of MSS.
Based on the Price/Earnings ratio, MSS is valued a bit cheaper than the industry average as 77.50% of the companies are valued more expensively.
Compared to an average S&P500 Price/Earnings ratio of 27.38, MSS is valued rather cheaply.
Industry RankSector Rank
PE 13.48
Fwd PE N/A
MSS Price Earnings VS Forward Price EarningsMSS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

92.50% of the companies in the same industry are more expensive than MSS, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 4.06
EV/EBITDA N/A
MSS Per share dataMSS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for MSS!.
Industry RankSector Rank
Dividend Yield N/A

MAISON SOLUTIONS INC-A

NASDAQ:MSS (9/19/2025, 8:00:01 PM)

Premarket: 0.94 0 (-0.41%)

0.9439

-0.04 (-3.68%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst Owners2.62%
Inst Owner Change-3.83%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap18.59M
AnalystsN/A
Price TargetN/A
Short Float %0.3%
Short Ratio0.07
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 13.48
Fwd PE N/A
P/S 0.15
P/FCF 4.06
P/OCF 3.91
P/B 1.59
P/tB N/A
EV/EBITDA N/A
EPS(TTM)0.07
EY7.42%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.23
FCFY24.65%
OCF(TTM)0.24
OCFY25.59%
SpS6.31
BVpS0.59
TBVpS-0.54
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.51%
ROE 10.02%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 0.94%
GM 21.21%
FCFM 3.69%
ROA(3y)0.36%
ROA(5y)0.56%
ROE(3y)72.86%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y2.41%
GM growth 5YN/A
F-Score7
Asset Turnover1.61
Health
Industry RankSector Rank
Debt/Equity 0.88
Debt/FCF 2.25
Debt/EBITDA N/A
Cap/Depr 16.94%
Cap/Sales 0.14%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 391.76%
Current Ratio 0.57
Quick Ratio 0.32
Altman-Z 1.54
F-Score7
WACC8%
ROIC/WACCN/A
Cap/Depr(3y)250.54%
Cap/Depr(5y)154.53%
Cap/Sales(3y)1.99%
Cap/Sales(5y)1.24%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)138.46%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%88.33%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)114.02%
Revenue growth 3Y43.56%
Revenue growth 5YN/A
Sales Q2Q%73.69%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y53.28%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y167.02%
FCF growth 3Y47.63%
FCF growth 5YN/A
OCF growth 1Y235.76%
OCF growth 3Y47.32%
OCF growth 5YN/A