Logo image of MSC

STUDIO CITY INTERNATIONA-ADR (MSC) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:MSC - US86389T1060 - ADR

3.28 USD
-0.19 (-5.44%)
Last: 11/26/2025, 8:04:00 PM
Fundamental Rating

1

We assign a fundamental rating of 1 out of 10 to MSC. MSC was compared to 132 industry peers in the Hotels, Restaurants & Leisure industry. MSC has a bad profitability rating. Also its financial health evaluation is rather negative. MSC does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

MSC had negative earnings in the past year.
MSC had negative earnings in each of the past 5 years.
In the past 5 years MSC reported 4 times negative operating cash flow.
MSC Yearly Net Income VS EBIT VS OCF VS FCFMSC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M -800M

1.2 Ratios

MSC has a Return On Assets of -2.34%. This is in the lower half of the industry: MSC underperforms 71.97% of its industry peers.
The Return On Equity of MSC (-12.85%) is comparable to the rest of the industry.
MSC's Return On Invested Capital of 1.66% is on the low side compared to the rest of the industry. MSC is outperformed by 71.21% of its industry peers.
Industry RankSector Rank
ROA -2.34%
ROE -12.85%
ROIC 1.66%
ROA(3y)-5.48%
ROA(5y)-6.93%
ROE(3y)-25.73%
ROE(5y)-27.91%
ROIC(3y)N/A
ROIC(5y)N/A
MSC Yearly ROA, ROE, ROICMSC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -10 -20 -30 -40

1.3 Margins

MSC has a Operating Margin (8.40%) which is in line with its industry peers.
MSC's Operating Margin has declined in the last couple of years.
Looking at the Gross Margin, with a value of 65.95%, MSC belongs to the top of the industry, outperforming 81.82% of the companies in the same industry.
MSC's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 8.4%
PM (TTM) N/A
GM 65.95%
OM growth 3YN/A
OM growth 5Y-26.8%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y31.47%
GM growth 5Y-3.57%
MSC Yearly Profit, Operating, Gross MarginsMSC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -500 -1K -1.5K -2K -2.5K

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so MSC is destroying value.
MSC has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, MSC has more shares outstanding
MSC has a worse debt/assets ratio than last year.
MSC Yearly Shares OutstandingMSC Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M
MSC Yearly Total Debt VS Total AssetsMSC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

MSC has an Altman-Z score of -0.47. This is a bad value and indicates that MSC is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of MSC (-0.47) is worse than 84.85% of its industry peers.
MSC has a Debt/Equity ratio of 3.97. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of MSC (3.97) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 3.97
Debt/FCF N/A
Altman-Z -0.47
ROIC/WACC0.23
WACC7.12%
MSC Yearly LT Debt VS Equity VS FCFMSC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

A Current Ratio of 0.96 indicates that MSC may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.96, MSC is in line with its industry, outperforming 52.27% of the companies in the same industry.
A Quick Ratio of 0.93 indicates that MSC may have some problems paying its short term obligations.
MSC has a Quick ratio of 0.93. This is comparable to the rest of the industry: MSC outperforms 51.52% of its industry peers.
Industry RankSector Rank
Current Ratio 0.96
Quick Ratio 0.93
MSC Yearly Current Assets VS Current LiabilitesMSC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2

3. Growth

3.1 Past

MSC shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 25.00%, which is quite impressive.
Looking at the last year, MSC shows a quite strong growth in Revenue. The Revenue has grown by 15.07% in the last year.
The Revenue has been growing slightly by 0.39% on average over the past years.
EPS 1Y (TTM)25%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%100%
Revenue 1Y (TTM)15.07%
Revenue growth 3Y81.52%
Revenue growth 5Y0.39%
Sales Q2Q%17.65%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next Y53.13%
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year16.73%
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
MSC Yearly Revenue VS EstimatesMSC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M
MSC Yearly EPS VS EstimatesMSC Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 0 -2 -4 -6

1

4. Valuation

4.1 Price/Earnings Ratio

MSC reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Besides the negative Price/Earnings Ratio, also the Forward Price/Earnings Ratio is negative for MSC. No positive earnings are expected for the next year.
Industry RankSector Rank
PE N/A
Fwd PE N/A
MSC Price Earnings VS Forward Price EarningsMSC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 -50

4.2 Price Multiples

60.61% of the companies in the same industry are more expensive than MSC, based on the Enterprise Value to EBITDA ratio.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.67
MSC Per share dataMSC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for MSC!.
Industry RankSector Rank
Dividend Yield N/A

STUDIO CITY INTERNATIONA-ADR

NYSE:MSC (11/26/2025, 8:04:00 PM)

3.28

-0.19 (-5.44%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)11-06 2025-11-06
Earnings (Next)02-27 2026-02-27/bmo
Inst Owners20.42%
Inst Owner Change-0.19%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap631.69M
Revenue(TTM)679.49M
Net Income(TTM)-68.47M
Analysts80
Price TargetN/A
Short Float %0.01%
Short Ratio0.19
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.93
P/FCF N/A
P/OCF N/A
P/B 1.19
P/tB 1.19
EV/EBITDA 10.67
EPS(TTM)-0.36
EYN/A
EPS(NY)-0.05
Fwd EYN/A
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS3.53
BVpS2.77
TBVpS2.77
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -2.34%
ROE -12.85%
ROCE 2.1%
ROIC 1.66%
ROICexc 1.66%
ROICexgc 1.66%
OM 8.4%
PM (TTM) N/A
GM 65.95%
FCFM N/A
ROA(3y)-5.48%
ROA(5y)-6.93%
ROE(3y)-25.73%
ROE(5y)-27.91%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y-28.44%
ROICexc growth 3YN/A
ROICexc growth 5Y-28.63%
OM growth 3YN/A
OM growth 5Y-26.8%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y31.47%
GM growth 5Y-3.57%
F-ScoreN/A
Asset Turnover0.23
Health
Industry RankSector Rank
Debt/Equity 3.97
Debt/FCF N/A
Debt/EBITDA 8.06
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.96
Quick Ratio 0.93
Altman-Z -0.47
F-ScoreN/A
WACC7.12%
ROIC/WACC0.23
Cap/Depr(3y)169.85%
Cap/Depr(5y)190.59%
Cap/Sales(3y)1323.37%
Cap/Sales(5y)952.15%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)25%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%100%
EPS Next Y53.13%
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)15.07%
Revenue growth 3Y81.52%
Revenue growth 5Y0.39%
Sales Q2Q%17.65%
Revenue Next Year16.73%
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y60.4%
EBIT growth 3YN/A
EBIT growth 5Y-26.51%
EBIT Next Year344.97%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y139.64%
FCF growth 3YN/A
FCF growth 5Y-13.68%
OCF growth 1Y1105.08%
OCF growth 3YN/A
OCF growth 5Y-3.63%

STUDIO CITY INTERNATIONA-ADR / MSC FAQ

What is the fundamental rating for MSC stock?

ChartMill assigns a fundamental rating of 1 / 10 to MSC.


What is the valuation status of STUDIO CITY INTERNATIONA-ADR (MSC) stock?

ChartMill assigns a valuation rating of 0 / 10 to STUDIO CITY INTERNATIONA-ADR (MSC). This can be considered as Overvalued.


Can you provide the profitability details for STUDIO CITY INTERNATIONA-ADR?

STUDIO CITY INTERNATIONA-ADR (MSC) has a profitability rating of 1 / 10.


Can you provide the financial health for MSC stock?

The financial health rating of STUDIO CITY INTERNATIONA-ADR (MSC) is 1 / 10.