Logo image of MSA

MSA SAFETY INC (MSA) Stock Fundamental Analysis

USA - NYSE:MSA - US5534981064 - Common Stock

171.52 USD
+0.94 (+0.55%)
Last: 9/19/2025, 12:02:38 PM
Fundamental Rating

7

Overall MSA gets a fundamental rating of 7 out of 10. We evaluated MSA against 84 industry peers in the Commercial Services & Supplies industry. MSA scores excellent points on both the profitability and health parts. This is a solid base for a good stock. MSA has a decent growth rate and is not valued too expensively. Finally MSA also has an excellent dividend rating. This makes MSA very considerable for dividend investing!


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

MSA had positive earnings in the past year.
In the past year MSA had a positive cash flow from operations.
MSA had positive earnings in each of the past 5 years.
MSA had a positive operating cash flow in each of the past 5 years.
MSA Yearly Net Income VS EBIT VS OCF VS FCFMSA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

1.2 Ratios

MSA has a Return On Assets of 10.86%. This is amongst the best in the industry. MSA outperforms 86.90% of its industry peers.
MSA's Return On Equity of 22.11% is amongst the best of the industry. MSA outperforms 89.29% of its industry peers.
With an excellent Return On Invested Capital value of 13.57%, MSA belongs to the best of the industry, outperforming 85.71% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for MSA is above the industry average of 10.60%.
Industry RankSector Rank
ROA 10.86%
ROE 22.11%
ROIC 13.57%
ROA(3y)7.72%
ROA(5y)6.1%
ROE(3y)16.81%
ROE(5y)13.55%
ROIC(3y)14.63%
ROIC(5y)11.25%
MSA Yearly ROA, ROE, ROICMSA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

MSA's Profit Margin of 15.15% is amongst the best of the industry. MSA outperforms 90.48% of its industry peers.
In the last couple of years the Profit Margin of MSA has grown nicely.
MSA's Operating Margin of 21.28% is amongst the best of the industry. MSA outperforms 95.24% of its industry peers.
MSA's Operating Margin has improved in the last couple of years.
With an excellent Gross Margin value of 46.83%, MSA belongs to the best of the industry, outperforming 84.52% of the companies in the same industry.
In the last couple of years the Gross Margin of MSA has remained more or less at the same level.
Industry RankSector Rank
OM 21.28%
PM (TTM) 15.15%
GM 46.83%
OM growth 3Y78.35%
OM growth 5Y6.79%
PM growth 3Y117.98%
PM growth 5Y9.9%
GM growth 3Y2.69%
GM growth 5Y0.88%
MSA Yearly Profit, Operating, Gross MarginsMSA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so MSA is still creating some value.
MSA has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, MSA has more shares outstanding
Compared to 1 year ago, MSA has an improved debt to assets ratio.
MSA Yearly Shares OutstandingMSA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
MSA Yearly Total Debt VS Total AssetsMSA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

MSA has an Altman-Z score of 5.38. This indicates that MSA is financially healthy and has little risk of bankruptcy at the moment.
MSA has a Altman-Z score of 5.38. This is amongst the best in the industry. MSA outperforms 82.14% of its industry peers.
MSA has a debt to FCF ratio of 2.69. This is a good value and a sign of high solvency as MSA would need 2.69 years to pay back of all of its debts.
MSA's Debt to FCF ratio of 2.69 is fine compared to the rest of the industry. MSA outperforms 75.00% of its industry peers.
A Debt/Equity ratio of 0.54 indicates that MSA is somewhat dependend on debt financing.
MSA has a Debt to Equity ratio of 0.54. This is comparable to the rest of the industry: MSA outperforms 51.19% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.54
Debt/FCF 2.69
Altman-Z 5.38
ROIC/WACC1.61
WACC8.42%
MSA Yearly LT Debt VS Equity VS FCFMSA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

A Current Ratio of 3.11 indicates that MSA has no problem at all paying its short term obligations.
MSA's Current ratio of 3.11 is amongst the best of the industry. MSA outperforms 84.52% of its industry peers.
A Quick Ratio of 1.90 indicates that MSA should not have too much problems paying its short term obligations.
With a decent Quick ratio value of 1.90, MSA is doing good in the industry, outperforming 78.57% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 3.11
Quick Ratio 1.9
MSA Yearly Current Assets VS Current LiabilitesMSA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

4

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 3.08% over the past year.
MSA shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 9.91% yearly.
MSA shows a small growth in Revenue. In the last year, the Revenue has grown by 0.55%.
Measured over the past years, MSA shows a small growth in Revenue. The Revenue has been growing by 5.22% on average per year.
EPS 1Y (TTM)3.08%
EPS 3Y18.56%
EPS 5Y9.91%
EPS Q2Q%-3.98%
Revenue 1Y (TTM)0.55%
Revenue growth 3Y8.9%
Revenue growth 5Y5.22%
Sales Q2Q%2.52%

3.2 Future

The Earnings Per Share is expected to grow by 8.77% on average over the next years. This is quite good.
MSA is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.60% yearly.
EPS Next Y3.01%
EPS Next 2Y6.98%
EPS Next 3Y7.99%
EPS Next 5Y8.77%
Revenue Next Year3.09%
Revenue Next 2Y4.24%
Revenue Next 3Y4.31%
Revenue Next 5Y4.6%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
MSA Yearly Revenue VS EstimatesMSA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
MSA Yearly EPS VS EstimatesMSA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8 10

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 22.30, the valuation of MSA can be described as rather expensive.
Based on the Price/Earnings ratio, MSA is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of MSA to the average of the S&P500 Index (27.41), we can say MSA is valued inline with the index average.
The Price/Forward Earnings ratio is 19.47, which indicates a rather expensive current valuation of MSA.
70.24% of the companies in the same industry are more expensive than MSA, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.88, MSA is valued at the same level.
Industry RankSector Rank
PE 22.3
Fwd PE 19.47
MSA Price Earnings VS Forward Price EarningsMSA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of MSA is on the same level as its industry peers.
Based on the Price/Free Cash Flow ratio, MSA is valued a bit cheaper than 67.86% of the companies in the same industry.
Industry RankSector Rank
P/FCF 26.6
EV/EBITDA 15.82
MSA Per share dataMSA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates MSA does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of MSA may justify a higher PE ratio.
PEG (NY)7.41
PEG (5Y)2.25
EPS Next 2Y6.98%
EPS Next 3Y7.99%

7

5. Dividend

5.1 Amount

MSA has a Yearly Dividend Yield of 1.23%.
Compared to an average industry Dividend Yield of 2.27, MSA pays a better dividend. On top of this MSA pays more dividend than 80.95% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.38, MSA's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.23%

5.2 History

The dividend of MSA has a limited annual growth rate of 4.06%.
MSA has paid a dividend for at least 10 years, which is a reliable track record.
MSA has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)4.06%
Div Incr Years11
Div Non Decr Years11
MSA Yearly Dividends per shareMSA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

MSA pays out 29.27% of its income as dividend. This is a sustainable payout ratio.
The dividend of MSA is growing, but earnings are growing more, so the dividend growth is sustainable.
DP29.27%
EPS Next 2Y6.98%
EPS Next 3Y7.99%
MSA Yearly Income VS Free CF VS DividendMSA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
MSA Dividend Payout.MSA Dividend Payout, showing the Payout Ratio.MSA Dividend Payout.PayoutRetained Earnings

MSA SAFETY INC

NYSE:MSA (9/19/2025, 12:02:38 PM)

171.52

+0.94 (+0.55%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)08-04 2025-08-04/amc
Earnings (Next)10-21 2025-10-21/amc
Inst Owners89.58%
Inst Owner Change2.83%
Ins Owners0.8%
Ins Owner Change-1.43%
Market Cap6.72B
Analysts76
Price Target195.64 (14.06%)
Short Float %3.42%
Short Ratio5.95
Dividend
Industry RankSector Rank
Dividend Yield 1.23%
Yearly Dividend2
Dividend Growth(5Y)4.06%
DP29.27%
Div Incr Years11
Div Non Decr Years11
Ex-Date08-15 2025-08-15 (0.53)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)6.28%
Min EPS beat(2)5.26%
Max EPS beat(2)7.29%
EPS beat(4)3
Avg EPS beat(4)3.08%
Min EPS beat(4)-0.61%
Max EPS beat(4)7.29%
EPS beat(8)7
Avg EPS beat(8)5.71%
EPS beat(12)11
Avg EPS beat(12)10.22%
EPS beat(16)14
Avg EPS beat(16)10.53%
Revenue beat(2)2
Avg Revenue beat(2)4.33%
Min Revenue beat(2)3.61%
Max Revenue beat(2)5.05%
Revenue beat(4)2
Avg Revenue beat(4)-0.25%
Min Revenue beat(4)-4.87%
Max Revenue beat(4)5.05%
Revenue beat(8)4
Avg Revenue beat(8)0.84%
Revenue beat(12)8
Avg Revenue beat(12)1.99%
Revenue beat(16)11
Avg Revenue beat(16)1.73%
PT rev (1m)7.63%
PT rev (3m)8.21%
EPS NQ rev (1m)-1.37%
EPS NQ rev (3m)-5.14%
EPS NY rev (1m)1.55%
EPS NY rev (3m)1.58%
Revenue NQ rev (1m)1.06%
Revenue NQ rev (3m)2.08%
Revenue NY rev (1m)2.26%
Revenue NY rev (3m)2.31%
Valuation
Industry RankSector Rank
PE 22.3
Fwd PE 19.47
P/S 3.67
P/FCF 26.6
P/OCF 20.91
P/B 5.36
P/tB 32.22
EV/EBITDA 15.82
EPS(TTM)7.69
EY4.48%
EPS(NY)8.81
Fwd EY5.14%
FCF(TTM)6.45
FCFY3.76%
OCF(TTM)8.2
OCFY4.78%
SpS46.68
BVpS31.99
TBVpS5.32
PEG (NY)7.41
PEG (5Y)2.25
Profitability
Industry RankSector Rank
ROA 10.86%
ROE 22.11%
ROCE 17.17%
ROIC 13.57%
ROICexc 14.51%
ROICexgc 28.62%
OM 21.28%
PM (TTM) 15.15%
GM 46.83%
FCFM 13.81%
ROA(3y)7.72%
ROA(5y)6.1%
ROE(3y)16.81%
ROE(5y)13.55%
ROIC(3y)14.63%
ROIC(5y)11.25%
ROICexc(3y)15.96%
ROICexc(5y)12.44%
ROICexgc(3y)32.31%
ROICexgc(5y)24.61%
ROCE(3y)18.52%
ROCE(5y)14.24%
ROICexcg growth 3Y97.54%
ROICexcg growth 5Y5.68%
ROICexc growth 3Y98.64%
ROICexc growth 5Y5.18%
OM growth 3Y78.35%
OM growth 5Y6.79%
PM growth 3Y117.98%
PM growth 5Y9.9%
GM growth 3Y2.69%
GM growth 5Y0.88%
F-Score5
Asset Turnover0.72
Health
Industry RankSector Rank
Debt/Equity 0.54
Debt/FCF 2.69
Debt/EBITDA 1.47
Cap/Depr 102.54%
Cap/Sales 3.76%
Interest Coverage 250
Cash Conversion 70.46%
Profit Quality 91.18%
Current Ratio 3.11
Quick Ratio 1.9
Altman-Z 5.38
F-Score5
WACC8.42%
ROIC/WACC1.61
Cap/Depr(3y)77.54%
Cap/Depr(5y)90.68%
Cap/Sales(3y)2.75%
Cap/Sales(5y)3.08%
Profit Quality(3y)77.96%
Profit Quality(5y)213.06%
High Growth Momentum
Growth
EPS 1Y (TTM)3.08%
EPS 3Y18.56%
EPS 5Y9.91%
EPS Q2Q%-3.98%
EPS Next Y3.01%
EPS Next 2Y6.98%
EPS Next 3Y7.99%
EPS Next 5Y8.77%
Revenue 1Y (TTM)0.55%
Revenue growth 3Y8.9%
Revenue growth 5Y5.22%
Sales Q2Q%2.52%
Revenue Next Year3.09%
Revenue Next 2Y4.24%
Revenue Next 3Y4.31%
Revenue Next 5Y4.6%
EBIT growth 1Y-3.38%
EBIT growth 3Y94.21%
EBIT growth 5Y12.36%
EBIT Next Year13.37%
EBIT Next 3Y9.25%
EBIT Next 5Y10.52%
FCF growth 1Y318.25%
FCF growth 3Y17.32%
FCF growth 5Y13.53%
OCF growth 1Y538.32%
OCF growth 3Y14.19%
OCF growth 5Y12.43%