MSA SAFETY INC (MSA) Stock Fundamental Analysis

NYSE:MSA • US5534981064

201.94 USD
-1.14 (-0.56%)
At close: Feb 13, 2026
201.94 USD
0 (0%)
After Hours: 2/13/2026, 8:27:00 PM
Fundamental Rating

6

Taking everything into account, MSA scores 6 out of 10 in our fundamental rating. MSA was compared to 80 industry peers in the Commercial Services & Supplies industry. MSA has outstanding health and profitabily ratings, belonging to the best of the industry. This is a solid base for any company. MSA has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

  • MSA had positive earnings in the past year.
  • In the past year MSA had a positive cash flow from operations.
  • Of the past 5 years MSA 4 years were profitable.
  • MSA had a positive operating cash flow in 4 of the past 5 years.
MSA Yearly Net Income VS EBIT VS OCF VS FCFMSA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

1.2 Ratios

  • MSA's Return On Assets of 10.96% is amongst the best of the industry. MSA outperforms 88.75% of its industry peers.
  • The Return On Equity of MSA (21.49%) is better than 86.25% of its industry peers.
  • The Return On Invested Capital of MSA (13.73%) is better than 85.00% of its industry peers.
  • MSA had an Average Return On Invested Capital over the past 3 years of 14.63%. This is above the industry average of 10.65%.
Industry RankSector Rank
ROA 10.96%
ROE 21.49%
ROIC 13.73%
ROA(3y)7.72%
ROA(5y)6.1%
ROE(3y)16.81%
ROE(5y)13.55%
ROIC(3y)14.63%
ROIC(5y)11.25%
MSA Yearly ROA, ROE, ROICMSA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

  • Looking at the Profit Margin, with a value of 15.02%, MSA belongs to the top of the industry, outperforming 95.00% of the companies in the same industry.
  • In the last couple of years the Profit Margin of MSA has grown nicely.
  • MSA has a Operating Margin of 21.11%. This is amongst the best in the industry. MSA outperforms 96.25% of its industry peers.
  • MSA's Operating Margin has improved in the last couple of years.
  • MSA has a better Gross Margin (46.48%) than 85.00% of its industry peers.
  • In the last couple of years the Gross Margin of MSA has remained more or less at the same level.
Industry RankSector Rank
OM 21.11%
PM (TTM) 15.02%
GM 46.48%
OM growth 3Y78.35%
OM growth 5Y6.79%
PM growth 3Y117.98%
PM growth 5Y9.9%
GM growth 3Y2.69%
GM growth 5Y0.88%
MSA Yearly Profit, Operating, Gross MarginsMSA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

7

2. Health

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so MSA is still creating some value.
  • MSA has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
MSA Yearly Shares OutstandingMSA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
MSA Yearly Total Debt VS Total AssetsMSA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

  • An Altman-Z score of 6.13 indicates that MSA is not in any danger for bankruptcy at the moment.
  • MSA's Altman-Z score of 6.13 is amongst the best of the industry. MSA outperforms 82.50% of its industry peers.
  • The Debt to FCF ratio of MSA is 2.22, which is a good value as it means it would take MSA, 2.22 years of fcf income to pay off all of its debts.
  • With a decent Debt to FCF ratio value of 2.22, MSA is doing good in the industry, outperforming 78.75% of the companies in the same industry.
  • MSA has a Debt/Equity ratio of 0.48. This is a healthy value indicating a solid balance between debt and equity.
  • MSA has a Debt to Equity ratio (0.48) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 2.22
Altman-Z 6.13
ROIC/WACC1.63
WACC8.44%
MSA Yearly LT Debt VS Equity VS FCFMSA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

  • A Current Ratio of 3.08 indicates that MSA has no problem at all paying its short term obligations.
  • MSA's Current ratio of 3.08 is amongst the best of the industry. MSA outperforms 82.50% of its industry peers.
  • A Quick Ratio of 1.86 indicates that MSA should not have too much problems paying its short term obligations.
  • MSA has a better Quick ratio (1.86) than 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 3.08
Quick Ratio 1.86
MSA Yearly Current Assets VS Current LiabilitesMSA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

3

3. Growth

3.1 Past

  • MSA shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 2.99%.
  • MSA shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 12.00% yearly.
EPS 1Y (TTM)2.99%
EPS 3Y12.03%
EPS 5Y12%
EPS Q2Q%5.78%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%2.24%

3.2 Future

  • Based on estimates for the next years, MSA will show a quite strong growth in Earnings Per Share. The EPS will grow by 10.31% on average per year.
  • The Revenue is expected to grow by 5.51% on average over the next years.
EPS Next Y9.78%
EPS Next 2Y8.9%
EPS Next 3Y10.31%
EPS Next 5YN/A
Revenue Next Year5.61%
Revenue Next 2Y5.36%
Revenue Next 3Y5.51%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
MSA Yearly Revenue VS EstimatesMSA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
MSA Yearly EPS VS EstimatesMSA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8 10

4

4. Valuation

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 25.47, which means the current valuation is very expensive for MSA.
  • 63.75% of the companies in the same industry are more expensive than MSA, based on the Price/Earnings ratio.
  • The average S&P500 Price/Earnings ratio is at 26.68. MSA is around the same levels.
  • A Price/Forward Earnings ratio of 23.20 indicates a rather expensive valuation of MSA.
  • Based on the Price/Forward Earnings ratio, MSA is valued a bit cheaper than the industry average as 65.00% of the companies are valued more expensively.
  • When comparing the Price/Forward Earnings ratio of MSA to the average of the S&P500 Index (28.06), we can say MSA is valued inline with the index average.
Industry RankSector Rank
PE 25.47
Fwd PE 23.2
MSA Price Earnings VS Forward Price EarningsMSA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • MSA's Enterprise Value to EBITDA is on the same level as the industry average.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of MSA indicates a somewhat cheap valuation: MSA is cheaper than 62.50% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 27.96
EV/EBITDA 18.07
MSA Per share dataMSA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates MSA does not grow enough to justify the current Price/Earnings ratio.
  • The excellent profitability rating of MSA may justify a higher PE ratio.
PEG (NY)2.6
PEG (5Y)2.12
EPS Next 2Y8.9%
EPS Next 3Y10.31%

6

5. Dividend

5.1 Amount

  • With a Yearly Dividend Yield of 1.04%, MSA has a reasonable but not impressive dividend return.
  • MSA's Dividend Yield is a higher than the industry average which is at 0.81.
  • With a Dividend Yield of 1.04, MSA pays less dividend than the S&P500 average, which is at 1.84.
Industry RankSector Rank
Dividend Yield 1.04%

5.2 History

  • The dividend of MSA has a limited annual growth rate of 4.06%.
  • MSA has been paying a dividend for at least 10 years, so it has a reliable track record.
  • MSA has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)4.06%
Div Incr Years11
Div Non Decr Years11
MSA Yearly Dividends per shareMSA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2

5.3 Sustainability

  • MSA pays out 29.20% of its income as dividend. This is a sustainable payout ratio.
  • MSA's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP29.2%
EPS Next 2Y8.9%
EPS Next 3Y10.31%
MSA Yearly Income VS Free CF VS DividendMSA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
MSA Dividend Payout.MSA Dividend Payout, showing the Payout Ratio.MSA Dividend Payout.PayoutRetained Earnings

MSA SAFETY INC

NYSE:MSA (2/13/2026, 8:27:00 PM)

After market: 201.94 0 (0%)

201.94

-1.14 (-0.56%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)02-11
Earnings (Next)04-27
Inst Owners94.92%
Inst Owner Change-90.56%
Ins Owners0.74%
Ins Owner Change-1.38%
Market Cap7.91B
Revenue(TTM)N/A
Net Income(TTM)279.89M
Analysts76
Price Target191.15 (-5.34%)
Short Float %4.14%
Short Ratio6.18
Dividend
Industry RankSector Rank
Dividend Yield 1.04%
Yearly Dividend2
Dividend Growth(5Y)4.06%
DP29.2%
Div Incr Years11
Div Non Decr Years11
Ex-Date02-13
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.04%
Min EPS beat(2)2.78%
Max EPS beat(2)7.29%
EPS beat(4)3
Avg EPS beat(4)3.68%
Min EPS beat(4)-0.61%
Max EPS beat(4)7.29%
EPS beat(8)7
Avg EPS beat(8)3.47%
EPS beat(12)11
Avg EPS beat(12)9.14%
EPS beat(16)15
Avg EPS beat(16)11.31%
Revenue beat(2)1
Avg Revenue beat(2)2.21%
Min Revenue beat(2)-0.63%
Max Revenue beat(2)5.05%
Revenue beat(4)2
Avg Revenue beat(4)0.79%
Min Revenue beat(4)-4.87%
Max Revenue beat(4)5.05%
Revenue beat(8)3
Avg Revenue beat(8)-0.22%
Revenue beat(12)7
Avg Revenue beat(12)1.87%
Revenue beat(16)11
Avg Revenue beat(16)1.77%
PT rev (1m)0%
PT rev (3m)-2.29%
EPS NQ rev (1m)-0.66%
EPS NQ rev (3m)-0.37%
EPS NY rev (1m)-0.01%
EPS NY rev (3m)0.5%
Revenue NQ rev (1m)-0.1%
Revenue NQ rev (3m)-0.19%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 25.47
Fwd PE 23.2
P/S 4.24
P/FCF 27.96
P/OCF 22.64
P/B 6.07
P/tB 29.77
EV/EBITDA 18.07
EPS(TTM)7.93
EY3.93%
EPS(NY)8.71
Fwd EY4.31%
FCF(TTM)7.22
FCFY3.58%
OCF(TTM)8.92
OCFY4.42%
SpS47.58
BVpS33.25
TBVpS6.78
PEG (NY)2.6
PEG (5Y)2.12
Graham Number77.02
Profitability
Industry RankSector Rank
ROA 10.96%
ROE 21.49%
ROCE 17.38%
ROIC 13.73%
ROICexc 14.85%
ROICexgc 29.42%
OM 21.11%
PM (TTM) 15.02%
GM 46.48%
FCFM 15.18%
ROA(3y)7.72%
ROA(5y)6.1%
ROE(3y)16.81%
ROE(5y)13.55%
ROIC(3y)14.63%
ROIC(5y)11.25%
ROICexc(3y)15.96%
ROICexc(5y)12.44%
ROICexgc(3y)32.31%
ROICexgc(5y)24.61%
ROCE(3y)18.52%
ROCE(5y)14.24%
ROICexgc growth 3Y97.54%
ROICexgc growth 5Y5.68%
ROICexc growth 3Y98.64%
ROICexc growth 5Y5.18%
OM growth 3Y78.35%
OM growth 5Y6.79%
PM growth 3Y117.98%
PM growth 5Y9.9%
GM growth 3Y2.69%
GM growth 5Y0.88%
F-Score5
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 2.22
Debt/EBITDA 1.34
Cap/Depr 95.42%
Cap/Sales 3.57%
Interest Coverage 250
Cash Conversion 75.45%
Profit Quality 101.08%
Current Ratio 3.08
Quick Ratio 1.86
Altman-Z 6.13
F-Score5
WACC8.44%
ROIC/WACC1.63
Cap/Depr(3y)77.54%
Cap/Depr(5y)90.68%
Cap/Sales(3y)2.75%
Cap/Sales(5y)3.08%
Profit Quality(3y)77.96%
Profit Quality(5y)213.06%
High Growth Momentum
Growth
EPS 1Y (TTM)2.99%
EPS 3Y12.03%
EPS 5Y12%
EPS Q2Q%5.78%
EPS Next Y9.78%
EPS Next 2Y8.9%
EPS Next 3Y10.31%
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%2.24%
Revenue Next Year5.61%
Revenue Next 2Y5.36%
Revenue Next 3Y5.51%
Revenue Next 5YN/A
EBIT growth 1Y-1.47%
EBIT growth 3Y94.21%
EBIT growth 5Y12.36%
EBIT Next Year14.12%
EBIT Next 3Y9.53%
EBIT Next 5Y10.19%
FCF growth 1Y582.78%
FCF growth 3Y17.32%
FCF growth 5Y13.53%
OCF growth 1Y2895.37%
OCF growth 3Y14.19%
OCF growth 5Y12.43%

MSA SAFETY INC / MSA FAQ

Can you provide the ChartMill fundamental rating for MSA SAFETY INC?

ChartMill assigns a fundamental rating of 6 / 10 to MSA.


Can you provide the valuation status for MSA SAFETY INC?

ChartMill assigns a valuation rating of 4 / 10 to MSA SAFETY INC (MSA). This can be considered as Fairly Valued.


Can you provide the profitability details for MSA SAFETY INC?

MSA SAFETY INC (MSA) has a profitability rating of 8 / 10.


What are the PE and PB ratios of MSA SAFETY INC (MSA) stock?

The Price/Earnings (PE) ratio for MSA SAFETY INC (MSA) is 25.47 and the Price/Book (PB) ratio is 6.07.


Can you provide the dividend sustainability for MSA stock?

The dividend rating of MSA SAFETY INC (MSA) is 6 / 10 and the dividend payout ratio is 29.2%.