Logo image of MSA

MSA SAFETY INC (MSA) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:MSA - US5534981064 - Common Stock

180.86 USD
-3.78 (-2.05%)
Last: 1/20/2026, 8:04:00 PM
180.86 USD
0 (0%)
After Hours: 1/20/2026, 8:04:00 PM
Fundamental Rating

6

Taking everything into account, MSA scores 6 out of 10 in our fundamental rating. MSA was compared to 80 industry peers in the Commercial Services & Supplies industry. MSA scores excellent points on both the profitability and health parts. This is a solid base for a good stock. MSA has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

9

1. Profitability

1.1 Basic Checks

  • In the past year MSA was profitable.
  • In the past year MSA had a positive cash flow from operations.
  • Each year in the past 5 years MSA has been profitable.
  • In the past 5 years MSA always reported a positive cash flow from operatings.
MSA Yearly Net Income VS EBIT VS OCF VS FCFMSA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

1.2 Ratios

  • MSA has a better Return On Assets (10.96%) than 88.75% of its industry peers.
  • MSA has a better Return On Equity (21.49%) than 86.25% of its industry peers.
  • MSA has a Return On Invested Capital of 13.73%. This is amongst the best in the industry. MSA outperforms 85.00% of its industry peers.
  • MSA had an Average Return On Invested Capital over the past 3 years of 14.63%. This is above the industry average of 10.58%.
Industry RankSector Rank
ROA 10.96%
ROE 21.49%
ROIC 13.73%
ROA(3y)7.72%
ROA(5y)6.1%
ROE(3y)16.81%
ROE(5y)13.55%
ROIC(3y)14.63%
ROIC(5y)11.25%
MSA Yearly ROA, ROE, ROICMSA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

  • MSA has a better Profit Margin (15.02%) than 95.00% of its industry peers.
  • MSA's Profit Margin has improved in the last couple of years.
  • MSA's Operating Margin of 21.11% is amongst the best of the industry. MSA outperforms 96.25% of its industry peers.
  • MSA's Operating Margin has improved in the last couple of years.
  • Looking at the Gross Margin, with a value of 46.48%, MSA belongs to the top of the industry, outperforming 86.25% of the companies in the same industry.
  • MSA's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 21.11%
PM (TTM) 15.02%
GM 46.48%
OM growth 3Y78.35%
OM growth 5Y6.79%
PM growth 3Y117.98%
PM growth 5Y9.9%
GM growth 3Y2.69%
GM growth 5Y0.88%
MSA Yearly Profit, Operating, Gross MarginsMSA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

7

2. Health

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), MSA is creating some value.
  • MSA has about the same amout of shares outstanding than it did 1 year ago.
  • The number of shares outstanding for MSA has been increased compared to 5 years ago.
  • Compared to 1 year ago, MSA has an improved debt to assets ratio.
MSA Yearly Shares OutstandingMSA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
MSA Yearly Total Debt VS Total AssetsMSA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

  • An Altman-Z score of 5.73 indicates that MSA is not in any danger for bankruptcy at the moment.
  • MSA's Altman-Z score of 5.73 is amongst the best of the industry. MSA outperforms 83.75% of its industry peers.
  • The Debt to FCF ratio of MSA is 2.22, which is a good value as it means it would take MSA, 2.22 years of fcf income to pay off all of its debts.
  • MSA has a Debt to FCF ratio of 2.22. This is in the better half of the industry: MSA outperforms 78.75% of its industry peers.
  • A Debt/Equity ratio of 0.48 indicates that MSA is not too dependend on debt financing.
  • MSA's Debt to Equity ratio of 0.48 is in line compared to the rest of the industry. MSA outperforms 51.25% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 2.22
Altman-Z 5.73
ROIC/WACC1.6
WACC8.6%
MSA Yearly LT Debt VS Equity VS FCFMSA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

  • A Current Ratio of 3.08 indicates that MSA has no problem at all paying its short term obligations.
  • MSA has a better Current ratio (3.08) than 81.25% of its industry peers.
  • A Quick Ratio of 1.86 indicates that MSA should not have too much problems paying its short term obligations.
  • MSA has a better Quick ratio (1.86) than 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 3.08
Quick Ratio 1.86
MSA Yearly Current Assets VS Current LiabilitesMSA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

4

3. Growth

3.1 Past

  • MSA shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 3.86%.
  • Measured over the past years, MSA shows a quite strong growth in Earnings Per Share. The EPS has been growing by 9.91% on average per year.
  • Looking at the last year, MSA shows a small growth in Revenue. The Revenue has grown by 3.32% in the last year.
  • Measured over the past years, MSA shows a small growth in Revenue. The Revenue has been growing by 5.22% on average per year.
EPS 1Y (TTM)3.86%
EPS 3Y18.56%
EPS 5Y9.91%
EPS Q2Q%6.01%
Revenue 1Y (TTM)3.32%
Revenue growth 3Y8.9%
Revenue growth 5Y5.22%
Sales Q2Q%8.27%

3.2 Future

  • Based on estimates for the next years, MSA will show a quite strong growth in Earnings Per Share. The EPS will grow by 8.43% on average per year.
  • The Revenue is expected to grow by 4.72% on average over the next years.
EPS Next Y2.31%
EPS Next 2Y6.33%
EPS Next 3Y6.89%
EPS Next 5Y8.43%
Revenue Next Year2.38%
Revenue Next 2Y3.98%
Revenue Next 3Y4.36%
Revenue Next 5Y4.72%

3.3 Evolution

  • The EPS growth rate is stable: in the next years the growth will be about the same than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
MSA Yearly Revenue VS EstimatesMSA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 500M 1B 1.5B 2B
MSA Yearly EPS VS EstimatesMSA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6 8 10

4

4. Valuation

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 23.19, MSA is valued on the expensive side.
  • 68.75% of the companies in the same industry are more expensive than MSA, based on the Price/Earnings ratio.
  • The average S&P500 Price/Earnings ratio is at 26.94. MSA is around the same levels.
  • The Price/Forward Earnings ratio is 20.78, which indicates a rather expensive current valuation of MSA.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of MSA indicates a somewhat cheap valuation: MSA is cheaper than 70.00% of the companies listed in the same industry.
  • The average S&P500 Price/Forward Earnings ratio is at 23.94. MSA is around the same levels.
Industry RankSector Rank
PE 23.19
Fwd PE 20.78
MSA Price Earnings VS Forward Price EarningsMSA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

  • MSA's Enterprise Value to EBITDA is on the same level as the industry average.
  • MSA's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. MSA is cheaper than 66.25% of the companies in the same industry.
Industry RankSector Rank
P/FCF 25.04
EV/EBITDA 16.29
MSA Per share dataMSA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • The excellent profitability rating of MSA may justify a higher PE ratio.
PEG (NY)10.03
PEG (5Y)2.34
EPS Next 2Y6.33%
EPS Next 3Y6.89%

6

5. Dividend

5.1 Amount

  • MSA has a Yearly Dividend Yield of 1.16%.
  • Compared to an average industry Dividend Yield of 0.83, MSA pays a bit more dividend than its industry peers.
  • Compared to the average S&P500 Dividend Yield of 1.83, MSA is paying slightly less dividend.
Industry RankSector Rank
Dividend Yield 1.16%

5.2 History

  • The dividend of MSA has a limited annual growth rate of 4.06%.
  • MSA has been paying a dividend for at least 10 years, so it has a reliable track record.
  • MSA has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)4.06%
Div Incr Years11
Div Non Decr Years11
MSA Yearly Dividends per shareMSA Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1 1.5 2

5.3 Sustainability

  • 29.20% of the earnings are spent on dividend by MSA. This is a low number and sustainable payout ratio.
  • MSA's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP29.2%
EPS Next 2Y6.33%
EPS Next 3Y6.89%
MSA Yearly Income VS Free CF VS DividendMSA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M
MSA Dividend Payout.MSA Dividend Payout, showing the Payout Ratio.MSA Dividend Payout.PayoutRetained Earnings

MSA SAFETY INC

NYSE:MSA (1/20/2026, 8:04:00 PM)

After market: 180.86 0 (0%)

180.86

-3.78 (-2.05%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryCommercial Services & Supplies
Earnings (Last)10-28
Earnings (Next)02-10
Inst Owners94.92%
Inst Owner Change-0.03%
Ins Owners0.74%
Ins Owner Change-1.38%
Market Cap7.08B
Revenue(TTM)1.86B
Net Income(TTM)279.89M
Analysts76
Price Target191.15 (5.69%)
Short Float %3.81%
Short Ratio5.87
Dividend
Industry RankSector Rank
Dividend Yield 1.16%
Yearly Dividend2
Dividend Growth(5Y)4.06%
DP29.2%
Div Incr Years11
Div Non Decr Years11
Ex-Date02-13
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.04%
Min EPS beat(2)2.78%
Max EPS beat(2)7.29%
EPS beat(4)3
Avg EPS beat(4)3.68%
Min EPS beat(4)-0.61%
Max EPS beat(4)7.29%
EPS beat(8)7
Avg EPS beat(8)3.47%
EPS beat(12)11
Avg EPS beat(12)9.14%
EPS beat(16)15
Avg EPS beat(16)11.31%
Revenue beat(2)1
Avg Revenue beat(2)2.21%
Min Revenue beat(2)-0.63%
Max Revenue beat(2)5.05%
Revenue beat(4)2
Avg Revenue beat(4)0.79%
Min Revenue beat(4)-4.87%
Max Revenue beat(4)5.05%
Revenue beat(8)3
Avg Revenue beat(8)-0.22%
Revenue beat(12)7
Avg Revenue beat(12)1.87%
Revenue beat(16)11
Avg Revenue beat(16)1.77%
PT rev (1m)0%
PT rev (3m)-2.29%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-6.31%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.61%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.63%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.68%
Valuation
Industry RankSector Rank
PE 23.19
Fwd PE 20.78
P/S 3.8
P/FCF 25.04
P/OCF 20.27
P/B 5.44
P/tB 26.67
EV/EBITDA 16.29
EPS(TTM)7.8
EY4.31%
EPS(NY)8.71
Fwd EY4.81%
FCF(TTM)7.22
FCFY3.99%
OCF(TTM)8.92
OCFY4.93%
SpS47.58
BVpS33.25
TBVpS6.78
PEG (NY)10.03
PEG (5Y)2.34
Graham Number76.39
Profitability
Industry RankSector Rank
ROA 10.96%
ROE 21.49%
ROCE 17.38%
ROIC 13.73%
ROICexc 14.85%
ROICexgc 29.42%
OM 21.11%
PM (TTM) 15.02%
GM 46.48%
FCFM 15.18%
ROA(3y)7.72%
ROA(5y)6.1%
ROE(3y)16.81%
ROE(5y)13.55%
ROIC(3y)14.63%
ROIC(5y)11.25%
ROICexc(3y)15.96%
ROICexc(5y)12.44%
ROICexgc(3y)32.31%
ROICexgc(5y)24.61%
ROCE(3y)18.52%
ROCE(5y)14.24%
ROICexgc growth 3Y97.54%
ROICexgc growth 5Y5.68%
ROICexc growth 3Y98.64%
ROICexc growth 5Y5.18%
OM growth 3Y78.35%
OM growth 5Y6.79%
PM growth 3Y117.98%
PM growth 5Y9.9%
GM growth 3Y2.69%
GM growth 5Y0.88%
F-Score5
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 0.48
Debt/FCF 2.22
Debt/EBITDA 1.34
Cap/Depr 95.42%
Cap/Sales 3.57%
Interest Coverage 250
Cash Conversion 75.45%
Profit Quality 101.08%
Current Ratio 3.08
Quick Ratio 1.86
Altman-Z 5.73
F-Score5
WACC8.6%
ROIC/WACC1.6
Cap/Depr(3y)77.54%
Cap/Depr(5y)90.68%
Cap/Sales(3y)2.75%
Cap/Sales(5y)3.08%
Profit Quality(3y)77.96%
Profit Quality(5y)213.06%
High Growth Momentum
Growth
EPS 1Y (TTM)3.86%
EPS 3Y18.56%
EPS 5Y9.91%
EPS Q2Q%6.01%
EPS Next Y2.31%
EPS Next 2Y6.33%
EPS Next 3Y6.89%
EPS Next 5Y8.43%
Revenue 1Y (TTM)3.32%
Revenue growth 3Y8.9%
Revenue growth 5Y5.22%
Sales Q2Q%8.27%
Revenue Next Year2.38%
Revenue Next 2Y3.98%
Revenue Next 3Y4.36%
Revenue Next 5Y4.72%
EBIT growth 1Y-1.47%
EBIT growth 3Y94.21%
EBIT growth 5Y12.36%
EBIT Next Year14.12%
EBIT Next 3Y9.53%
EBIT Next 5Y10.19%
FCF growth 1Y582.78%
FCF growth 3Y17.32%
FCF growth 5Y13.53%
OCF growth 1Y2895.37%
OCF growth 3Y14.19%
OCF growth 5Y12.43%

MSA SAFETY INC / MSA FAQ

Can you provide the ChartMill fundamental rating for MSA SAFETY INC?

ChartMill assigns a fundamental rating of 6 / 10 to MSA.


Can you provide the valuation status for MSA SAFETY INC?

ChartMill assigns a valuation rating of 4 / 10 to MSA SAFETY INC (MSA). This can be considered as Fairly Valued.


Can you provide the profitability details for MSA SAFETY INC?

MSA SAFETY INC (MSA) has a profitability rating of 9 / 10.


What are the PE and PB ratios of MSA SAFETY INC (MSA) stock?

The Price/Earnings (PE) ratio for MSA SAFETY INC (MSA) is 23.19 and the Price/Book (PB) ratio is 5.44.


Can you provide the dividend sustainability for MSA stock?

The dividend rating of MSA SAFETY INC (MSA) is 6 / 10 and the dividend payout ratio is 29.2%.