MERSEN (MRN.PA) Fundamental Analysis & Valuation

EPA:MRN • FR0000039620

Current stock price

25.82 EUR
+0.58 (+2.3%)
Last:

This MRN.PA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

4

1. MRN.PA Profitability Analysis

1.1 Basic Checks

  • MRN had positive earnings in the past year.
  • MRN had a positive operating cash flow in the past year.
  • Each year in the past 5 years MRN has been profitable.
  • Each year in the past 5 years MRN had a positive operating cash flow.
MRN.PA Yearly Net Income VS EBIT VS OCF VS FCFMRN.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 50M 100M 150M

1.2 Ratios

  • With a Return On Assets value of 0.83%, MRN perfoms like the industry average, outperforming 50.68% of the companies in the same industry.
  • The Return On Equity of MRN (1.80%) is comparable to the rest of the industry.
  • MRN has a Return On Invested Capital (4.72%) which is in line with its industry peers.
  • MRN had an Average Return On Invested Capital over the past 3 years of 5.55%. This is below the industry average of 9.59%.
Industry RankSector Rank
ROA 0.83%
ROE 1.8%
ROIC 4.72%
ROA(3y)3.14%
ROA(5y)3.67%
ROE(3y)6.36%
ROE(5y)7.67%
ROIC(3y)5.55%
ROIC(5y)5.57%
MRN.PA Yearly ROA, ROE, ROICMRN.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2 -2 4 6 8 10

1.3 Margins

  • MRN has a Profit Margin of 1.19%. This is comparable to the rest of the industry: MRN outperforms 50.68% of its industry peers.
  • In the last couple of years the Profit Margin of MRN has declined.
  • MRN has a Operating Margin of 9.19%. This is in the better half of the industry: MRN outperforms 75.34% of its industry peers.
  • In the last couple of years the Operating Margin of MRN has grown nicely.
  • MRN's Gross Margin of 29.64% is on the low side compared to the rest of the industry. MRN is outperformed by 61.64% of its industry peers.
  • In the last couple of years the Gross Margin of MRN has remained more or less at the same level.
Industry RankSector Rank
OM 9.19%
PM (TTM) 1.19%
GM 29.64%
OM growth 3Y-5.56%
OM growth 5Y2.56%
PM growth 3Y-41.94%
PM growth 5YN/A
GM growth 3Y-1.71%
GM growth 5Y-0.04%
MRN.PA Yearly Profit, Operating, Gross MarginsMRN.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30

3

2. MRN.PA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), MRN is destroying value.
  • The number of shares outstanding for MRN remains at a similar level compared to 1 year ago.
  • MRN has more shares outstanding than it did 5 years ago.
  • The debt/assets ratio for MRN is higher compared to a year ago.
MRN.PA Yearly Shares OutstandingMRN.PA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M 20M
MRN.PA Yearly Total Debt VS Total AssetsMRN.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

2.2 Solvency

  • MRN has an Altman-Z score of 2.10. This is not the best score and indicates that MRN is in the grey zone with still only limited risk for bankruptcy at the moment.
  • MRN's Altman-Z score of 2.10 is in line compared to the rest of the industry. MRN outperforms 53.42% of its industry peers.
  • MRN has a debt to FCF ratio of 12.34. This is a negative value and a sign of low solvency as MRN would need 12.34 years to pay back of all of its debts.
  • With a Debt to FCF ratio value of 12.34, MRN perfoms like the industry average, outperforming 56.16% of the companies in the same industry.
  • MRN has a Debt/Equity ratio of 0.56. This is a neutral value indicating MRN is somewhat dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.56, MRN is in line with its industry, outperforming 53.42% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.56
Debt/FCF 12.34
Altman-Z 2.1
ROIC/WACC0.68
WACC6.92%
MRN.PA Yearly LT Debt VS Equity VS FCFMRN.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M

2.3 Liquidity

  • MRN has a Current Ratio of 1.47. This is a normal value and indicates that MRN is financially healthy and should not expect problems in meeting its short term obligations.
  • With a Current ratio value of 1.47, MRN perfoms like the industry average, outperforming 53.42% of the companies in the same industry.
  • MRN has a Quick Ratio of 1.47. This is a bad value and indicates that MRN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • MRN has a worse Quick ratio (0.79) than 65.75% of its industry peers.
Industry RankSector Rank
Current Ratio 1.47
Quick Ratio 0.79
MRN.PA Yearly Current Assets VS Current LiabilitesMRN.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M 400M 500M

5

3. MRN.PA Growth Analysis

3.1 Past

  • The earnings per share for MRN have decreased strongly by -76.96% in the last year.
  • The earnings per share for MRN have been decreasing by -43.08% on average. This is quite bad
  • MRN shows a decrease in Revenue. In the last year, the revenue decreased by -4.60%.
  • MRN shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.97% yearly.
EPS 1Y (TTM)-76.96%
EPS 3Y-43.08%
EPS 5YN/A
EPS Q2Q%-178.55%
Revenue 1Y (TTM)-4.6%
Revenue growth 3Y2.1%
Revenue growth 5Y6.97%
Sales Q2Q%-7.04%

3.2 Future

  • Based on estimates for the next years, MRN will show a very strong growth in Earnings Per Share. The EPS will grow by 28.36% on average per year.
  • Based on estimates for the next years, MRN will show a quite strong growth in Revenue. The Revenue will grow by 13.29% on average per year.
EPS Next Y-3.62%
EPS Next 2Y8.79%
EPS Next 3Y12.14%
EPS Next 5Y28.36%
Revenue Next Year2.33%
Revenue Next 2Y3.96%
Revenue Next 3Y4.89%
Revenue Next 5Y13.29%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
MRN.PA Yearly Revenue VS EstimatesMRN.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 500M 1B 1.5B 2B
MRN.PA Yearly EPS VS EstimatesMRN.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8

5

4. MRN.PA Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 46.95, MRN can be considered very expensive at the moment.
  • Compared to the rest of the industry, the Price/Earnings ratio of MRN is on the same level as its industry peers.
  • When comparing the Price/Earnings ratio of MRN to the average of the S&P500 Index (27.18), we can say MRN is valued expensively.
  • A Price/Forward Earnings ratio of 10.82 indicates a reasonable valuation of MRN.
  • Based on the Price/Forward Earnings ratio, MRN is valued cheaply inside the industry as 84.93% of the companies are valued more expensively.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 37.96, MRN is valued rather cheaply.
Industry RankSector Rank
PE 46.95
Fwd PE 10.82
MRN.PA Price Earnings VS Forward Price EarningsMRN.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, MRN is valued cheaply inside the industry as 89.04% of the companies are valued more expensively.
  • Based on the Price/Free Cash Flow ratio, MRN is valued cheaper than 83.56% of the companies in the same industry.
Industry RankSector Rank
P/FCF 14.56
EV/EBITDA 5.55
MRN.PA Per share dataMRN.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

  • MRN's earnings are expected to grow with 12.14% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y8.79%
EPS Next 3Y12.14%

5

5. MRN.PA Dividend Analysis

5.1 Amount

  • With a Yearly Dividend Yield of 3.64%, MRN has a reasonable but not impressive dividend return.
  • Compared to an average industry Dividend Yield of 0.88, MRN pays a better dividend. On top of this MRN pays more dividend than 94.52% of the companies listed in the same industry.
  • MRN's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 3.64%

5.2 History

  • The dividend of MRN is nicely growing with an annual growth rate of 198.40%!
Dividend Growth(5Y)198.4%
Div Incr Years0
Div Non Decr Years1
MRN.PA Yearly Dividends per shareMRN.PA Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.2 0.4 0.6 0.8 1

5.3 Sustainability

  • MRN pays out 187.94% of its income as dividend. This is not a sustainable payout ratio.
  • The dividend of MRN is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP187.94%
EPS Next 2Y8.79%
EPS Next 3Y12.14%
MRN.PA Yearly Income VS Free CF VS DividendMRN.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M -20M 40M 60M 80M
MRN.PA Dividend Payout.MRN.PA Dividend Payout, showing the Payout Ratio.MRN.PA Dividend Payout.PayoutRetained Earnings

MRN.PA Fundamentals: All Metrics, Ratios and Statistics

MERSEN

EPA:MRN (4/13/2026, 7:00:00 PM)

25.82

+0.58 (+2.3%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryElectrical Equipment
Earnings (Last)03-18
Earnings (Next)04-28
Inst Owners56.64%
Inst Owner ChangeN/A
Ins Owners0.34%
Ins Owner ChangeN/A
Market Cap630.52M
Revenue(TTM)1.19B
Net Income(TTM)14.10M
Analysts80
Price Target29.23 (13.21%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.64%
Yearly Dividend1.09
Dividend Growth(5Y)198.4%
DP187.94%
Div Incr Years0
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-2.05%
PT rev (3m)-1.31%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)-16.96%
EPS NY rev (3m)-19.89%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-1.13%
Revenue NY rev (3m)-2.3%
Valuation
Industry RankSector Rank
PE 46.95
Fwd PE 10.82
P/S 0.53
P/FCF 14.56
P/OCF 3.39
P/B 0.81
P/tB 1.45
EV/EBITDA 5.55
EPS(TTM)0.55
EY2.13%
EPS(NY)2.39
Fwd EY9.24%
FCF(TTM)1.77
FCFY6.87%
OCF(TTM)7.62
OCFY29.5%
SpS48.58
BVpS32.06
TBVpS17.87
PEG (NY)N/A
PEG (5Y)N/A
Graham Number19.92
Profitability
Industry RankSector Rank
ROA 0.83%
ROE 1.8%
ROCE 8.23%
ROIC 4.72%
ROICexc 5.08%
ROICexgc 7.06%
OM 9.19%
PM (TTM) 1.19%
GM 29.64%
FCFM 3.65%
ROA(3y)3.14%
ROA(5y)3.67%
ROE(3y)6.36%
ROE(5y)7.67%
ROIC(3y)5.55%
ROIC(5y)5.57%
ROICexc(3y)5.89%
ROICexc(5y)5.97%
ROICexgc(3y)8.12%
ROICexgc(5y)8.37%
ROCE(3y)9.71%
ROCE(5y)9.89%
ROICexgc growth 3Y-8.81%
ROICexgc growth 5Y-1.09%
ROICexc growth 3Y-8.47%
ROICexc growth 5Y1.09%
OM growth 3Y-5.56%
OM growth 5Y2.56%
PM growth 3Y-41.94%
PM growth 5YN/A
GM growth 3Y-1.71%
GM growth 5Y-0.04%
F-Score6
Asset Turnover0.7
Health
Industry RankSector Rank
Debt/Equity 0.56
Debt/FCF 12.34
Debt/EBITDA 2.3
Cap/Depr 175.52%
Cap/Sales 12.03%
Interest Coverage 5.19
Cash Conversion 97.74%
Profit Quality 307.09%
Current Ratio 1.47
Quick Ratio 0.79
Altman-Z 2.1
F-Score6
WACC6.92%
ROIC/WACC0.68
Cap/Depr(3y)250.88%
Cap/Depr(5y)211.56%
Cap/Sales(3y)14.97%
Cap/Sales(5y)12.85%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-76.96%
EPS 3Y-43.08%
EPS 5YN/A
EPS Q2Q%-178.55%
EPS Next Y-3.62%
EPS Next 2Y8.79%
EPS Next 3Y12.14%
EPS Next 5Y28.36%
Revenue 1Y (TTM)-4.6%
Revenue growth 3Y2.1%
Revenue growth 5Y6.97%
Sales Q2Q%-7.04%
Revenue Next Year2.33%
Revenue Next 2Y3.96%
Revenue Next 3Y4.89%
Revenue Next 5Y13.29%
EBIT growth 1Y-16.79%
EBIT growth 3Y-3.58%
EBIT growth 5Y9.7%
EBIT Next Year82.58%
EBIT Next 3Y31.12%
EBIT Next 5Y33.4%
FCF growth 1Y291.59%
FCF growth 3Y174.21%
FCF growth 5Y-8.92%
OCF growth 1Y-4.12%
OCF growth 3Y20.81%
OCF growth 5Y6.99%

MERSEN / MRN.PA Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for MERSEN?

ChartMill assigns a fundamental rating of 4 / 10 to MRN.PA.


Can you provide the valuation status for MERSEN?

ChartMill assigns a valuation rating of 5 / 10 to MERSEN (MRN.PA). This can be considered as Fairly Valued.


How profitable is MERSEN (MRN.PA) stock?

MERSEN (MRN.PA) has a profitability rating of 4 / 10.


What is the expected EPS growth for MERSEN (MRN.PA) stock?

The Earnings per Share (EPS) of MERSEN (MRN.PA) is expected to decline by -3.62% in the next year.


Can you provide the dividend sustainability for MRN stock?

The dividend rating of MERSEN (MRN.PA) is 5 / 10 and the dividend payout ratio is 187.94%.