Logo image of MRM

MEDIROM HEALTHCARE TECHNOLOG (MRM) Stock Fundamental Analysis

NASDAQ:MRM - Nasdaq - US58510H1032 - ADR - Currency: USD

1.6  -0.05 (-3.03%)

Fundamental Rating

1

MRM gets a fundamental rating of 1 out of 10. The analysis compared the fundamentals against 72 industry peers in the Diversified Consumer Services industry. MRM may be in some trouble as it scores bad on both profitability and health. MRM is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

Quickly go to:

2

1. Profitability

1.1 Basic Checks

In the past year MRM was profitable.
In the past year MRM has reported a negative cash flow from operations.
The reported net income has been mixed in the past 5 years: MRM reported negative net income in multiple years.
MRM had negative operating cash flow in 4 of the past 5 years.
MRM Yearly Net Income VS EBIT VS OCF VS FCFMRM Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 0 -500M -1B -1.5B

1.2 Ratios

MRM has a Return On Assets (1.68%) which is comparable to the rest of the industry.
The Return On Equity of MRM (54.73%) is better than 95.83% of its industry peers.
Industry RankSector Rank
ROA 1.68%
ROE 54.73%
ROIC N/A
ROA(3y)-4.44%
ROA(5y)-4.48%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
MRM Yearly ROA, ROE, ROICMRM Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 0 200 -200 400

1.3 Margins

MRM has a Profit Margin (1.69%) which is in line with its industry peers.
In the last couple of years the Profit Margin of MRM has declined.
With a Gross Margin value of 22.98%, MRM is not doing good in the industry: 79.17% of the companies in the same industry are doing better.
In the last couple of years the Gross Margin of MRM has declined.
Industry RankSector Rank
OM N/A
PM (TTM) 1.69%
GM 22.98%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5Y-2.63%
GM growth 3Y21.41%
GM growth 5Y-3.79%
MRM Yearly Profit, Operating, Gross MarginsMRM Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 0 10 -10 20

More info and screens

0

2. Health

2.1 Basic Checks

MRM does not have a ROIC to compare to the WACC, probably because it is not profitable.
MRM has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for MRM has been increased compared to 5 years ago.
Compared to 1 year ago, MRM has a worse debt to assets ratio.
MRM Yearly Shares OutstandingMRM Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 2M 4M 6M
MRM Yearly Total Debt VS Total AssetsMRM Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 2B 4B 6B

2.2 Solvency

MRM has an Altman-Z score of 0.68. This is a bad value and indicates that MRM is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.68, MRM is in line with its industry, outperforming 44.44% of the companies in the same industry.
A Debt/Equity ratio of 6.88 is on the high side and indicates that MRM has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 6.88, MRM is doing worse than 80.56% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 6.88
Debt/FCF N/A
Altman-Z 0.68
ROIC/WACCN/A
WACC5.57%
MRM Yearly LT Debt VS Equity VS FCFMRM Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 0 500M -500M 1B -1B -1.5B

2.3 Liquidity

A Current Ratio of 0.49 indicates that MRM may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.49, MRM is doing worse than 79.17% of the companies in the same industry.
A Quick Ratio of 0.45 indicates that MRM may have some problems paying its short term obligations.
MRM has a worse Quick ratio (0.45) than 80.56% of its industry peers.
Industry RankSector Rank
Current Ratio 0.49
Quick Ratio 0.45
MRM Yearly Current Assets VS Current LiabilitesMRM Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 1B 2B 3B

More info and screens

2

3. Growth

3.1 Past

MRM shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -17.97%.
The Earnings Per Share has been growing by 10.09% on average over the past years. This is quite good.
The Revenue has decreased by -1.81% in the past year.
MRM shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 14.74% yearly.
EPS 1Y (TTM)-17.97%
EPS 3YN/A
EPS 5Y10.09%
EPS Q2Q%58.23%
Revenue 1Y (TTM)-1.81%
Revenue growth 3Y26.9%
Revenue growth 5Y14.74%
Sales Q2Q%-5.83%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
MRM Yearly Revenue VS EstimatesMRM Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2018 2019 2020 2021 2022 2023 2B 4B 6B

More info and screens

1

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 26.67, which means the current valuation is very expensive for MRM.
MRM's Price/Earnings is on the same level as the industry average.
MRM is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 26.55, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 26.67
Fwd PE N/A
MRM Price Earnings VS Forward Price EarningsMRM Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
MRM Per share dataMRM EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)2.64
EPS Next 2YN/A
EPS Next 3YN/A

More info and screens

0

5. Dividend

5.1 Amount

MRM does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

MEDIROM HEALTHCARE TECHNOLOG

NASDAQ:MRM (6/12/2025, 11:41:35 AM)

1.6

-0.05 (-3.03%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)05-30 2023-05-30
Earnings (Next)N/A N/A
Inst Owners1.55%
Inst Owner Change47.18%
Ins Owners24.94%
Ins Owner ChangeN/A
Market Cap12.64M
Analysts0
Price TargetN/A
Short Float %1.91%
Short Ratio0.06
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 26.67
Fwd PE N/A
P/S 0.27
P/FCF N/A
P/OCF N/A
P/B 8.71
P/tB N/A
EV/EBITDA N/A
EPS(TTM)0.06
EY3.75%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)-1.35
FCFYN/A
OCF(TTM)-0.55
OCFYN/A
SpS5.95
BVpS0.18
TBVpS-1.04
PEG (NY)N/A
PEG (5Y)2.64
Profitability
Industry RankSector Rank
ROA 1.68%
ROE 54.73%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 1.69%
GM 22.98%
FCFM N/A
ROA(3y)-4.44%
ROA(5y)-4.48%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5Y-2.63%
GM growth 3Y21.41%
GM growth 5Y-3.79%
F-Score2
Asset Turnover1
Health
Industry RankSector Rank
Debt/Equity 6.88
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 365.02%
Cap/Sales 13.5%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.49
Quick Ratio 0.45
Altman-Z 0.68
F-Score2
WACC5.57%
ROIC/WACCN/A
Cap/Depr(3y)181.87%
Cap/Depr(5y)124.18%
Cap/Sales(3y)6%
Cap/Sales(5y)3.85%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-17.97%
EPS 3YN/A
EPS 5Y10.09%
EPS Q2Q%58.23%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-1.81%
Revenue growth 3Y26.9%
Revenue growth 5Y14.74%
Sales Q2Q%-5.83%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-503.83%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-82.32%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y7.87%
OCF growth 3YN/A
OCF growth 5YN/A