Logo image of MRK.DE

MERCK KGAA (MRK.DE) Stock Fundamental Analysis

FRA:MRK - Deutsche Boerse Ag - DE0006599905 - Common Stock - Currency: EUR

110.3  +0.3 (+0.27%)

Fundamental Rating

4

MRK gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 50 industry peers in the Pharmaceuticals industry. MRK has only an average score on both its financial health and profitability. MRK has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

MRK had positive earnings in the past year.
MRK had a positive operating cash flow in the past year.
Each year in the past 5 years MRK has been profitable.
In the past 5 years MRK always reported a positive cash flow from operatings.
MRK.DE Yearly Net Income VS EBIT VS OCF VS FCFMRK.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

1.2 Ratios

With a Return On Assets value of 5.71%, MRK perfoms like the industry average, outperforming 56.00% of the companies in the same industry.
MRK has a Return On Equity (9.45%) which is in line with its industry peers.
MRK has a Return On Invested Capital (7.49%) which is in line with its industry peers.
MRK had an Average Return On Invested Capital over the past 3 years of 9.28%. This is significantly below the industry average of 14.75%.
Industry RankSector Rank
ROA 5.71%
ROE 9.45%
ROIC 7.49%
ROA(3y)6.02%
ROA(5y)5.91%
ROE(3y)10.9%
ROE(5y)11.75%
ROIC(3y)9.28%
ROIC(5y)9.07%
MRK.DE Yearly ROA, ROE, ROICMRK.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

MRK's Profit Margin of 13.22% is fine compared to the rest of the industry. MRK outperforms 62.00% of its industry peers.
MRK's Profit Margin has improved in the last couple of years.
With a Operating Margin value of 17.49%, MRK perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
MRK's Operating Margin has improved in the last couple of years.
With a Gross Margin value of 59.21%, MRK is not doing good in the industry: 66.00% of the companies in the same industry are doing better.
In the last couple of years the Gross Margin of MRK has remained more or less at the same level.
Industry RankSector Rank
OM 17.49%
PM (TTM) 13.22%
GM 59.21%
OM growth 3Y-2.38%
OM growth 5Y5.83%
PM growth 3Y-5.43%
PM growth 5Y9.94%
GM growth 3Y-1.81%
GM growth 5Y-1.2%
MRK.DE Yearly Profit, Operating, Gross MarginsMRK.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), MRK is creating some value.
The number of shares outstanding for MRK remains at a similar level compared to 1 year ago.
MRK has about the same amout of shares outstanding than it did 5 years ago.
MRK has a better debt/assets ratio than last year.
MRK.DE Yearly Shares OutstandingMRK.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
MRK.DE Yearly Total Debt VS Total AssetsMRK.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

An Altman-Z score of 2.94 indicates that MRK is not a great score, but indicates only limited risk for bankruptcy at the moment.
MRK has a Altman-Z score (2.94) which is comparable to the rest of the industry.
The Debt to FCF ratio of MRK is 4.00, which is a neutral value as it means it would take MRK, 4.00 years of fcf income to pay off all of its debts.
MRK has a Debt to FCF ratio (4.00) which is in line with its industry peers.
MRK has a Debt/Equity ratio of 0.23. This is a healthy value indicating a solid balance between debt and equity.
MRK has a Debt to Equity ratio of 0.23. This is in the better half of the industry: MRK outperforms 70.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 4
Altman-Z 2.94
ROIC/WACC1.12
WACC6.66%
MRK.DE Yearly LT Debt VS Equity VS FCFMRK.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.3 Liquidity

A Current Ratio of 1.31 indicates that MRK should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.31, MRK is in line with its industry, outperforming 42.00% of the companies in the same industry.
A Quick Ratio of 0.83 indicates that MRK may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.83, MRK is doing worse than 64.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.31
Quick Ratio 0.83
MRK.DE Yearly Current Assets VS Current LiabilitesMRK.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

3

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 6.23% over the past year.
The Earnings Per Share has been growing by 9.19% on average over the past years. This is quite good.
MRK shows a small growth in Revenue. In the last year, the Revenue has grown by 2.38%.
Measured over the past years, MRK shows a small growth in Revenue. The Revenue has been growing by 5.55% on average per year.
EPS 1Y (TTM)6.23%
EPS 3Y-0.35%
EPS 5Y9.19%
EPS Q2Q%2.91%
Revenue 1Y (TTM)2.38%
Revenue growth 3Y2.43%
Revenue growth 5Y5.55%
Sales Q2Q%3.13%

3.2 Future

MRK is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.71% yearly.
The Revenue is expected to grow by 3.19% on average over the next years.
EPS Next Y8.35%
EPS Next 2Y8.91%
EPS Next 3Y7.86%
EPS Next 5Y5.71%
Revenue Next Year2.85%
Revenue Next 2Y3.29%
Revenue Next 3Y3.5%
Revenue Next 5Y3.19%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
MRK.DE Yearly Revenue VS EstimatesMRK.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B 25B
MRK.DE Yearly EPS VS EstimatesMRK.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 12.69, MRK is valued correctly.
MRK's Price/Earnings ratio is a bit cheaper when compared to the industry. MRK is cheaper than 72.00% of the companies in the same industry.
Compared to an average S&P500 Price/Earnings ratio of 27.15, MRK is valued rather cheaply.
With a Price/Forward Earnings ratio of 10.77, the valuation of MRK can be described as very reasonable.
MRK's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. MRK is cheaper than 72.00% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of MRK to the average of the S&P500 Index (21.60), we can say MRK is valued rather cheaply.
Industry RankSector Rank
PE 12.69
Fwd PE 10.77
MRK.DE Price Earnings VS Forward Price EarningsMRK.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of MRK indicates a somewhat cheap valuation: MRK is cheaper than 66.00% of the companies listed in the same industry.
The rest of the industry has a similar Price/Free Cash Flow ratio as MRK.
Industry RankSector Rank
P/FCF 22.1
EV/EBITDA 9.23
MRK.DE Per share dataMRK.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.52
PEG (5Y)1.38
EPS Next 2Y8.91%
EPS Next 3Y7.86%

4

5. Dividend

5.1 Amount

MRK has a Yearly Dividend Yield of 1.97%.
Compared to an average industry Dividend Yield of 3.03, MRK has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.42, MRK has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 1.97%

5.2 History

The dividend of MRK is nicely growing with an annual growth rate of 11.88%!
Dividend Growth(5Y)11.88%
Div Incr Years0
Div Non Decr Years4
MRK.DE Yearly Dividends per shareMRK.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

MRK pays out 10.08% of its income as dividend. This is a sustainable payout ratio.
The dividend of MRK is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP10.08%
EPS Next 2Y8.91%
EPS Next 3Y7.86%
MRK.DE Yearly Income VS Free CF VS DividendMRK.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B
MRK.DE Dividend Payout.MRK.DE Dividend Payout, showing the Payout Ratio.MRK.DE Dividend Payout.PayoutRetained Earnings

MERCK KGAA

FRA:MRK (7/1/2025, 3:43:09 PM)

110.3

+0.3 (+0.27%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)05-15 2025-05-15/bmo
Earnings (Next)08-07 2025-08-07
Inst Owners48.59%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap47.96B
Analysts80
Price Target163.99 (48.68%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.97%
Yearly Dividend0.65
Dividend Growth(5Y)11.88%
DP10.08%
Div Incr Years0
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-3%
Min EPS beat(2)-3.43%
Max EPS beat(2)-2.56%
EPS beat(4)1
Avg EPS beat(4)1.06%
Min EPS beat(4)-3.43%
Max EPS beat(4)10.63%
EPS beat(8)3
Avg EPS beat(8)1.42%
EPS beat(12)5
Avg EPS beat(12)0.55%
EPS beat(16)7
Avg EPS beat(16)0.51%
Revenue beat(2)0
Avg Revenue beat(2)-1%
Min Revenue beat(2)-1.33%
Max Revenue beat(2)-0.68%
Revenue beat(4)1
Avg Revenue beat(4)-0.96%
Min Revenue beat(4)-2.1%
Max Revenue beat(4)0.28%
Revenue beat(8)1
Avg Revenue beat(8)-1.22%
Revenue beat(12)3
Avg Revenue beat(12)-0.96%
Revenue beat(16)4
Avg Revenue beat(16)-0.81%
PT rev (1m)-4.67%
PT rev (3m)-9.94%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-9%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.92%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-3.67%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.87%
Valuation
Industry RankSector Rank
PE 12.69
Fwd PE 10.77
P/S 2.25
P/FCF 22.1
P/OCF 11.68
P/B 1.61
P/tB 9.11
EV/EBITDA 9.23
EPS(TTM)8.69
EY7.88%
EPS(NY)10.24
Fwd EY9.28%
FCF(TTM)4.99
FCFY4.52%
OCF(TTM)9.45
OCFY8.56%
SpS49.03
BVpS68.59
TBVpS12.11
PEG (NY)1.52
PEG (5Y)1.38
Profitability
Industry RankSector Rank
ROA 5.71%
ROE 9.45%
ROCE 9.35%
ROIC 7.49%
ROICexc 7.8%
ROICexgc 21.8%
OM 17.49%
PM (TTM) 13.22%
GM 59.21%
FCFM 10.18%
ROA(3y)6.02%
ROA(5y)5.91%
ROE(3y)10.9%
ROE(5y)11.75%
ROIC(3y)9.28%
ROIC(5y)9.07%
ROICexc(3y)9.79%
ROICexc(5y)9.49%
ROICexgc(3y)29.91%
ROICexgc(5y)31.66%
ROCE(3y)11.59%
ROCE(5y)11.34%
ROICexcg growth 3Y-8.23%
ROICexcg growth 5Y-5.36%
ROICexc growth 3Y-3.27%
ROICexc growth 5Y7.94%
OM growth 3Y-2.38%
OM growth 5Y5.83%
PM growth 3Y-5.43%
PM growth 5Y9.94%
GM growth 3Y-1.81%
GM growth 5Y-1.2%
F-Score8
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 4
Debt/EBITDA 1.18
Cap/Depr 89.97%
Cap/Sales 9.09%
Interest Coverage 250
Cash Conversion 69.82%
Profit Quality 77.03%
Current Ratio 1.31
Quick Ratio 0.83
Altman-Z 2.94
F-Score8
WACC6.66%
ROIC/WACC1.12
Cap/Depr(3y)99.64%
Cap/Depr(5y)92.04%
Cap/Sales(3y)9.36%
Cap/Sales(5y)8.84%
Profit Quality(3y)74.2%
Profit Quality(5y)84.7%
High Growth Momentum
Growth
EPS 1Y (TTM)6.23%
EPS 3Y-0.35%
EPS 5Y9.19%
EPS Q2Q%2.91%
EPS Next Y8.35%
EPS Next 2Y8.91%
EPS Next 3Y7.86%
EPS Next 5Y5.71%
Revenue 1Y (TTM)2.38%
Revenue growth 3Y2.43%
Revenue growth 5Y5.55%
Sales Q2Q%3.13%
Revenue Next Year2.85%
Revenue Next 2Y3.29%
Revenue Next 3Y3.5%
Revenue Next 5Y3.19%
EBIT growth 1Y4.98%
EBIT growth 3Y-0.01%
EBIT growth 5Y11.7%
EBIT Next Year40.77%
EBIT Next 3Y16.3%
EBIT Next 5Y10.96%
FCF growth 1Y-6.18%
FCF growth 3Y-9.07%
FCF growth 5Y5.53%
OCF growth 1Y-3.86%
OCF growth 3Y-0.22%
OCF growth 5Y9.93%