Logo image of MPC-C.CA

MADISON PACIFIC PROP INC-C (MPC-C.CA) Stock Fundamental Analysis

TSX:MPC-C - Toronto Stock Exchange - CA5579032007 - Common Stock - Currency: CAD

4.16  -0.84 (-16.8%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to MPC-C. MPC-C was compared to 30 industry peers in the Real Estate Management & Development industry. While MPC-C is still in line with the averages on profitability rating, there are concerns on its financial health. MPC-C is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

MPC-C had positive earnings in the past year.
MPC-C had a positive operating cash flow in the past year.
Of the past 5 years MPC-C 4 years were profitable.
MPC-C had a positive operating cash flow in 4 of the past 5 years.
MPC-C.CA Yearly Net Income VS EBIT VS OCF VS FCFMPC-C.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M

1.2 Ratios

MPC-C has a Return On Assets (1.16%) which is in line with its industry peers.
The Return On Equity of MPC-C (2.31%) is comparable to the rest of the industry.
MPC-C's Return On Invested Capital of 2.98% is in line compared to the rest of the industry. MPC-C outperforms 56.67% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for MPC-C is significantly below the industry average of 11.11%.
The 3 year average ROIC (2.47%) for MPC-C is below the current ROIC(2.98%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 1.16%
ROE 2.31%
ROIC 2.98%
ROA(3y)1.38%
ROA(5y)3.05%
ROE(3y)2.46%
ROE(5y)5.71%
ROIC(3y)2.47%
ROIC(5y)2.41%
MPC-C.CA Yearly ROA, ROE, ROICMPC-C.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

1.3 Margins

Looking at the Profit Margin, with a value of 19.65%, MPC-C is in the better half of the industry, outperforming 76.67% of the companies in the same industry.
MPC-C has a better Operating Margin (58.28%) than 100.00% of its industry peers.
MPC-C's Operating Margin has been stable in the last couple of years.
MPC-C's Gross Margin of 75.48% is amongst the best of the industry. MPC-C outperforms 93.33% of its industry peers.
In the last couple of years the Gross Margin of MPC-C has remained more or less at the same level.
Industry RankSector Rank
OM 58.28%
PM (TTM) 19.65%
GM 75.48%
OM growth 3Y-0.56%
OM growth 5Y-1.19%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.02%
GM growth 5Y-0.14%
MPC-C.CA Yearly Profit, Operating, Gross MarginsMPC-C.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100 150

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so MPC-C is destroying value.
MPC-C has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for MPC-C has been increased compared to 5 years ago.
MPC-C has a worse debt/assets ratio than last year.
MPC-C.CA Yearly Shares OutstandingMPC-C.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
MPC-C.CA Yearly Total Debt VS Total AssetsMPC-C.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

MPC-C has an Altman-Z score of 1.05. This is a bad value and indicates that MPC-C is not financially healthy and even has some risk of bankruptcy.
With a Altman-Z score value of 1.05, MPC-C perfoms like the industry average, outperforming 46.67% of the companies in the same industry.
The Debt to FCF ratio of MPC-C is 11.71, which is on the high side as it means it would take MPC-C, 11.71 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 11.71, MPC-C is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
MPC-C has a Debt/Equity ratio of 0.62. This is a neutral value indicating MPC-C is somewhat dependend on debt financing.
The Debt to Equity ratio of MPC-C (0.62) is better than 63.33% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 11.71
Altman-Z 1.05
ROIC/WACC0.36
WACC8.21%
MPC-C.CA Yearly LT Debt VS Equity VS FCFMPC-C.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

2.3 Liquidity

MPC-C has a Current Ratio of 0.47. This is a bad value and indicates that MPC-C is not financially healthy enough and could expect problems in meeting its short term obligations.
MPC-C's Current ratio of 0.47 is on the low side compared to the rest of the industry. MPC-C is outperformed by 73.33% of its industry peers.
A Quick Ratio of 0.47 indicates that MPC-C may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.47, MPC-C is doing worse than 73.33% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.47
Quick Ratio 0.47
MPC-C.CA Yearly Current Assets VS Current LiabilitesMPC-C.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M

3

3. Growth

3.1 Past

MPC-C shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 120.74%, which is quite impressive.
The Revenue has grown by 17.74% in the past year. This is quite good.
MPC-C shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.41% yearly.
EPS 1Y (TTM)120.74%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-59.19%
Revenue 1Y (TTM)17.74%
Revenue growth 3Y10.7%
Revenue growth 5Y7.41%
Sales Q2Q%3.69%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
MPC-C.CA Yearly Revenue VS EstimatesMPC-C.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 26.00 indicates a quite expensive valuation of MPC-C.
MPC-C's Price/Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Earnings ratio of 26.52, MPC-C is valued at the same level.
Industry RankSector Rank
PE 26
Fwd PE N/A
MPC-C.CA Price Earnings VS Forward Price EarningsMPC-C.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, MPC-C is valued a bit cheaper than the industry average as 73.33% of the companies are valued more expensively.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of MPC-C indicates a rather cheap valuation: MPC-C is cheaper than 83.33% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 8.77
EV/EBITDA 18.91
MPC-C.CA Per share dataMPC-C.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6

4.3 Compensation for Growth

MPC-C has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

4

5. Dividend

5.1 Amount

MPC-C has a Yearly Dividend Yield of 2.09%.
Compared to an average industry Dividend Yield of 3.31, MPC-C pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.39, MPC-C has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.09%

5.2 History

The dividend of MPC-C has a limited annual growth rate of 0.02%.
MPC-C has been paying a dividend for at least 10 years, so it has a reliable track record.
MPC-C has decreased its dividend in the last 3 years.
Dividend Growth(5Y)0.02%
Div Incr Years0
Div Non Decr Years2
MPC-C.CA Yearly Dividends per shareMPC-C.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3 0.4

5.3 Sustainability

DP0%
EPS Next 2YN/A
EPS Next 3YN/A
MPC-C.CA Yearly Income VS Free CF VS DividendMPC-C.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M

MADISON PACIFIC PROP INC-C

TSX:MPC-C (6/6/2025, 7:00:00 PM)

4.16

-0.84 (-16.8%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)05-26 2025-05-26
Earnings (Next)07-10 2025-07-10
Inst OwnersN/A
Inst Owner ChangeN/A
Ins Owners0.58%
Ins Owner ChangeN/A
Market Cap247.35M
Analysts0
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.09%
Yearly Dividend0.11
Dividend Growth(5Y)0.02%
DP0%
Div Incr Years0
Div Non Decr Years2
Ex-Date05-27 2025-05-27 (0.34)
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 26
Fwd PE N/A
P/S 5.01
P/FCF 8.77
P/OCF 8.77
P/B 0.59
P/tB 0.59
EV/EBITDA 18.91
EPS(TTM)0.16
EY3.85%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.47
FCFY11.4%
OCF(TTM)0.47
OCFY11.4%
SpS0.83
BVpS7.05
TBVpS7.05
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.16%
ROE 2.31%
ROCE 3.81%
ROIC 2.98%
ROICexc 3.11%
ROICexgc 3.11%
OM 58.28%
PM (TTM) 19.65%
GM 75.48%
FCFM 57.14%
ROA(3y)1.38%
ROA(5y)3.05%
ROE(3y)2.46%
ROE(5y)5.71%
ROIC(3y)2.47%
ROIC(5y)2.41%
ROICexc(3y)2.58%
ROICexc(5y)2.56%
ROICexgc(3y)2.58%
ROICexgc(5y)2.56%
ROCE(3y)3.15%
ROCE(5y)3.08%
ROICexcg growth 3Y8.2%
ROICexcg growth 5Y-0.52%
ROICexc growth 3Y8.2%
ROICexc growth 5Y-0.52%
OM growth 3Y-0.56%
OM growth 5Y-1.19%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.02%
GM growth 5Y-0.14%
F-Score7
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 11.71
Debt/EBITDA 9.07
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage -3.18
Cash Conversion 97.64%
Profit Quality 290.77%
Current Ratio 0.47
Quick Ratio 0.47
Altman-Z 1.05
F-Score7
WACC8.21%
ROIC/WACC0.36
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)120.74%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-59.19%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)17.74%
Revenue growth 3Y10.7%
Revenue growth 5Y7.41%
Sales Q2Q%3.69%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y37.77%
EBIT growth 3Y10.08%
EBIT growth 5Y6.13%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y951.98%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y951.98%
OCF growth 3YN/A
OCF growth 5YN/A