Logo image of MOG.B

MOOG INC-CLASS B (MOG.B) Stock Fundamental Analysis

USA - NYSE:MOG.B - US6153943013 - Common Stock

200 USD
0 (0%)
Last: 9/10/2025, 8:04:00 PM
Fundamental Rating

5

Taking everything into account, MOG.B scores 5 out of 10 in our fundamental rating. MOG.B was compared to 69 industry peers in the Aerospace & Defense industry. MOG.B has an excellent profitability rating, but there are some minor concerns on its financial health. MOG.B has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

MOG.B had positive earnings in the past year.
In the past year MOG.B had a positive cash flow from operations.
MOG.B had positive earnings in each of the past 5 years.
In the past 5 years MOG.B always reported a positive cash flow from operatings.
MOG.B Yearly Net Income VS EBIT VS OCF VS FCFMOG.B Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M

1.2 Ratios

The Return On Assets of MOG.B (4.81%) is better than 68.12% of its industry peers.
The Return On Equity of MOG.B (10.89%) is better than 71.01% of its industry peers.
The Return On Invested Capital of MOG.B (8.65%) is better than 73.91% of its industry peers.
MOG.B had an Average Return On Invested Capital over the past 3 years of 8.60%. This is in line with the industry average of 8.22%.
The 3 year average ROIC (8.60%) for MOG.B is below the current ROIC(8.65%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 4.81%
ROE 10.89%
ROIC 8.65%
ROA(3y)4.69%
ROA(5y)3.79%
ROE(3y)10.8%
ROE(5y)8.87%
ROIC(3y)8.6%
ROIC(5y)7.95%
MOG.B Yearly ROA, ROE, ROICMOG.B Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

With a decent Profit Margin value of 5.67%, MOG.B is doing good in the industry, outperforming 60.87% of the companies in the same industry.
MOG.B's Profit Margin has been stable in the last couple of years.
MOG.B has a better Operating Margin (10.09%) than 66.67% of its industry peers.
MOG.B's Operating Margin has improved in the last couple of years.
MOG.B has a Gross Margin (27.04%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of MOG.B has remained more or less at the same level.
Industry RankSector Rank
OM 10.09%
PM (TTM) 5.67%
GM 27.04%
OM growth 3Y7.3%
OM growth 5Y2.53%
PM growth 3Y1.37%
PM growth 5Y-0.9%
GM growth 3Y0.52%
GM growth 5Y-0.33%
MOG.B Yearly Profit, Operating, Gross MarginsMOG.B Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so MOG.B is destroying value.
MOG.B has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, MOG.B has less shares outstanding
MOG.B has a better debt/assets ratio than last year.
MOG.B Yearly Shares OutstandingMOG.B Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
MOG.B Yearly Total Debt VS Total AssetsMOG.B Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

An Altman-Z score of 3.96 indicates that MOG.B is not in any danger for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 3.96, MOG.B is in line with its industry, outperforming 59.42% of the companies in the same industry.
MOG.B has a debt to FCF ratio of 31.18. This is a negative value and a sign of low solvency as MOG.B would need 31.18 years to pay back of all of its debts.
MOG.B has a Debt to FCF ratio (31.18) which is comparable to the rest of the industry.
A Debt/Equity ratio of 0.62 indicates that MOG.B is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.62, MOG.B is in line with its industry, outperforming 40.58% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 31.18
Altman-Z 3.96
ROIC/WACC0.9
WACC9.66%
MOG.B Yearly LT Debt VS Equity VS FCFMOG.B Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

MOG.B has a Current Ratio of 2.43. This indicates that MOG.B is financially healthy and has no problem in meeting its short term obligations.
MOG.B has a Current ratio of 2.43. This is comparable to the rest of the industry: MOG.B outperforms 50.72% of its industry peers.
A Quick Ratio of 1.49 indicates that MOG.B should not have too much problems paying its short term obligations.
MOG.B has a Quick ratio of 1.49. This is comparable to the rest of the industry: MOG.B outperforms 53.62% of its industry peers.
Industry RankSector Rank
Current Ratio 2.43
Quick Ratio 1.49
MOG.B Yearly Current Assets VS Current LiabilitesMOG.B Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

5

3. Growth

3.1 Past

MOG.B shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 6.47%.
MOG.B shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 7.97% yearly.
Looking at the last year, MOG.B shows a small growth in Revenue. The Revenue has grown by 4.76% in the last year.
Measured over the past years, MOG.B shows a small growth in Revenue. The Revenue has been growing by 4.44% on average per year.
EPS 1Y (TTM)6.47%
EPS 3Y16.95%
EPS 5Y7.97%
EPS Q2Q%24.08%
Revenue 1Y (TTM)4.76%
Revenue growth 3Y8.16%
Revenue growth 5Y4.44%
Sales Q2Q%7.36%

3.2 Future

The Earnings Per Share is expected to grow by 12.24% on average over the next years. This is quite good.
MOG.B is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 5.73% yearly.
EPS Next Y9.48%
EPS Next 2Y12.9%
EPS Next 3Y12.24%
EPS Next 5YN/A
Revenue Next Year5.7%
Revenue Next 2Y6.01%
Revenue Next 3Y5.73%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
MOG.B Yearly Revenue VS EstimatesMOG.B Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B
MOG.B Yearly EPS VS EstimatesMOG.B Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6 8 10

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 24.30, which indicates a rather expensive current valuation of MOG.B.
Based on the Price/Earnings ratio, MOG.B is valued cheaply inside the industry as 82.61% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of MOG.B to the average of the S&P500 Index (27.30), we can say MOG.B is valued inline with the index average.
MOG.B is valuated rather expensively with a Price/Forward Earnings ratio of 20.14.
Compared to the rest of the industry, the Price/Forward Earnings ratio of MOG.B indicates a somewhat cheap valuation: MOG.B is cheaper than 78.26% of the companies listed in the same industry.
MOG.B's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 22.73.
Industry RankSector Rank
PE 24.3
Fwd PE 20.14
MOG.B Price Earnings VS Forward Price EarningsMOG.B Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, MOG.B is valued cheaper than 82.61% of the companies in the same industry.
MOG.B's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 163.26
EV/EBITDA 15.79
MOG.B Per share dataMOG.B EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates MOG.B does not grow enough to justify the current Price/Earnings ratio.
MOG.B has a very decent profitability rating, which may justify a higher PE ratio.
A more expensive valuation may be justified as MOG.B's earnings are expected to grow with 12.24% in the coming years.
PEG (NY)2.56
PEG (5Y)3.05
EPS Next 2Y12.9%
EPS Next 3Y12.24%

5

5. Dividend

5.1 Amount

MOG.B has a yearly dividend return of 0.59%, which is pretty low.
MOG.B's Dividend Yield is rather good when compared to the industry average which is at 1.47. MOG.B pays more dividend than 82.61% of the companies in the same industry.
With a Dividend Yield of 0.59, MOG.B pays less dividend than the S&P500 average, which is at 2.38.
Industry RankSector Rank
Dividend Yield 0.59%

5.2 History

The dividend of MOG.B has a limited annual growth rate of 0.92%.
MOG.B has been paying a dividend for over 5 years, so it has already some track record.
MOG.B has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)0.92%
Div Incr Years4
Div Non Decr Years4
MOG.B Yearly Dividends per shareMOG.B Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

MOG.B pays out 17.11% of its income as dividend. This is a sustainable payout ratio.
The dividend of MOG.B is growing, but earnings are growing more, so the dividend growth is sustainable.
DP17.11%
EPS Next 2Y12.9%
EPS Next 3Y12.24%
MOG.B Yearly Income VS Free CF VS DividendMOG.B Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M 250M
MOG.B Dividend Payout.MOG.B Dividend Payout, showing the Payout Ratio.MOG.B Dividend Payout.PayoutRetained Earnings

MOOG INC-CLASS B

NYSE:MOG.B (9/10/2025, 8:04:00 PM)

200

0 (0%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)07-25 2025-07-25/bmo
Earnings (Next)10-30 2025-10-30/bmo
Inst Owners102.89%
Inst Owner Change-4.96%
Ins Owners0.36%
Ins Owner ChangeN/A
Market Cap6.34B
Analysts81.67
Price Target226.55 (13.28%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.59%
Yearly Dividend1.05
Dividend Growth(5Y)0.92%
DP17.11%
Div Incr Years4
Div Non Decr Years4
Ex-Date08-08 2025-08-08 (0.29)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)5.9%
Min EPS beat(2)5.02%
Max EPS beat(2)6.77%
EPS beat(4)4
Avg EPS beat(4)7.98%
Min EPS beat(4)1.66%
Max EPS beat(4)18.48%
EPS beat(8)8
Avg EPS beat(8)10.31%
EPS beat(12)8
Avg EPS beat(12)4.59%
EPS beat(16)10
Avg EPS beat(16)3.55%
Revenue beat(2)2
Avg Revenue beat(2)1.3%
Min Revenue beat(2)0.39%
Max Revenue beat(2)2.2%
Revenue beat(4)4
Avg Revenue beat(4)1.15%
Min Revenue beat(4)0.39%
Max Revenue beat(4)2.2%
Revenue beat(8)7
Avg Revenue beat(8)1.72%
Revenue beat(12)9
Avg Revenue beat(12)1.01%
Revenue beat(16)10
Avg Revenue beat(16)0.58%
PT rev (1m)-3.17%
PT rev (3m)-5.34%
EPS NQ rev (1m)-0.86%
EPS NQ rev (3m)-9.58%
EPS NY rev (1m)1.19%
EPS NY rev (3m)1.75%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.37%
Revenue NY rev (1m)1.51%
Revenue NY rev (3m)1.96%
Valuation
Industry RankSector Rank
PE 24.3
Fwd PE 20.14
P/S 1.7
P/FCF 163.26
P/OCF 33.66
P/B 3.26
P/tB 5.84
EV/EBITDA 15.79
EPS(TTM)8.23
EY4.12%
EPS(NY)9.93
Fwd EY4.96%
FCF(TTM)1.23
FCFY0.61%
OCF(TTM)5.94
OCFY2.97%
SpS117.86
BVpS61.35
TBVpS34.23
PEG (NY)2.56
PEG (5Y)3.05
Profitability
Industry RankSector Rank
ROA 4.81%
ROE 10.89%
ROCE 11.06%
ROIC 8.65%
ROICexc 8.8%
ROICexgc 11.84%
OM 10.09%
PM (TTM) 5.67%
GM 27.04%
FCFM 1.04%
ROA(3y)4.69%
ROA(5y)3.79%
ROE(3y)10.8%
ROE(5y)8.87%
ROIC(3y)8.6%
ROIC(5y)7.95%
ROICexc(3y)8.84%
ROICexc(5y)8.21%
ROICexgc(3y)13.08%
ROICexgc(5y)12.54%
ROCE(3y)10.99%
ROCE(5y)10.17%
ROICexcg growth 3Y3.31%
ROICexcg growth 5Y-1.13%
ROICexc growth 3Y8.3%
ROICexc growth 5Y1.29%
OM growth 3Y7.3%
OM growth 5Y2.53%
PM growth 3Y1.37%
PM growth 5Y-0.9%
GM growth 3Y0.52%
GM growth 5Y-0.33%
F-Score4
Asset Turnover0.85
Health
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 31.18
Debt/EBITDA 2.52
Cap/Depr 153.41%
Cap/Sales 4%
Interest Coverage 250
Cash Conversion 39.7%
Profit Quality 18.34%
Current Ratio 2.43
Quick Ratio 1.49
Altman-Z 3.96
F-Score4
WACC9.66%
ROIC/WACC0.9
Cap/Depr(3y)172.46%
Cap/Depr(5y)152.34%
Cap/Sales(3y)4.71%
Cap/Sales(5y)4.34%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)6.47%
EPS 3Y16.95%
EPS 5Y7.97%
EPS Q2Q%24.08%
EPS Next Y9.48%
EPS Next 2Y12.9%
EPS Next 3Y12.24%
EPS Next 5YN/A
Revenue 1Y (TTM)4.76%
Revenue growth 3Y8.16%
Revenue growth 5Y4.44%
Sales Q2Q%7.36%
Revenue Next Year5.7%
Revenue Next 2Y6.01%
Revenue Next 3Y5.73%
Revenue Next 5YN/A
EBIT growth 1Y-1.25%
EBIT growth 3Y16.06%
EBIT growth 5Y7.08%
EBIT Next Year27.48%
EBIT Next 3Y17.39%
EBIT Next 5YN/A
FCF growth 1Y134.53%
FCF growth 3Y-34.45%
FCF growth 5Y-5.96%
OCF growth 1Y314.65%
OCF growth 3Y-11.63%
OCF growth 5Y2.21%