Logo image of MMP

MAGELLAN MIDSTREAM PARTNERS (MMP) Stock Fundamental Analysis

NYSE:MMP - New York Stock Exchange, Inc. - US5590801065 - Currency: USD

69  +0.46 (+0.67%)

After market: 69.01 +0.01 (+0.01%)

Fundamental Rating

4

MMP gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 208 industry peers in the Oil, Gas & Consumable Fuels industry. While MMP is still in line with the averages on profitability rating, there are concerns on its financial health. While showing a medium growth rate, MMP is valued expensive at the moment. Finally MMP also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

MMP had positive earnings in the past year.
In the past year MMP had a positive cash flow from operations.
MMP had positive earnings in each of the past 5 years.
Each year in the past 5 years MMP had a positive operating cash flow.
MMP Yearly Net Income VS EBIT VS OCF VS FCFMMP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M 800M 1B

1.2 Ratios

MMP has a better Return On Assets (13.50%) than 61.75% of its industry peers.
Looking at the Return On Equity, with a value of 60.05%, MMP belongs to the top of the industry, outperforming 88.48% of the companies in the same industry.
MMP has a Return On Invested Capital (13.04%) which is comparable to the rest of the industry.
MMP had an Average Return On Invested Capital over the past 3 years of 10.07%. This is significantly below the industry average of 23.62%.
The last Return On Invested Capital (13.04%) for MMP is above the 3 year average (10.07%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 13.5%
ROE 60.05%
ROIC 13.04%
ROA(3y)11.88%
ROA(5y)12.99%
ROE(3y)49.55%
ROE(5y)47.34%
ROIC(3y)10.07%
ROIC(5y)10.4%
MMP Yearly ROA, ROE, ROICMMP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 20 40 60

1.3 Margins

With a decent Profit Margin value of 29.55%, MMP is doing good in the industry, outperforming 64.06% of the companies in the same industry.
In the last couple of years the Profit Margin of MMP has remained more or less at the same level.
MMP has a Operating Margin (32.92%) which is in line with its industry peers.
In the last couple of years the Operating Margin of MMP has declined.
MMP has a Gross Margin (48.28%) which is comparable to the rest of the industry.
MMP's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 32.92%
PM (TTM) 29.55%
GM 48.28%
OM growth 3Y-7.86%
OM growth 5Y-4.63%
PM growth 3Y-4.7%
PM growth 5Y-1.36%
GM growth 3Y-4.92%
GM growth 5Y-2.39%
MMP Yearly Profit, Operating, Gross MarginsMMP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 10 20 30 40 50

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), MMP is creating some value.
The number of shares outstanding for MMP has been reduced compared to 1 year ago.
Compared to 1 year ago, MMP has a worse debt to assets ratio.
MMP Yearly Shares OutstandingMMP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M 200M
MMP Yearly Total Debt VS Total AssetsMMP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2B 4B 6B 8B

2.2 Solvency

MMP has a debt to FCF ratio of 3.79. This is a good value and a sign of high solvency as MMP would need 3.79 years to pay back of all of its debts.
MMP has a Debt to FCF ratio of 3.79. This is comparable to the rest of the industry: MMP outperforms 56.68% of its industry peers.
A Debt/Equity ratio of 2.91 is on the high side and indicates that MMP has dependencies on debt financing.
MMP has a worse Debt to Equity ratio (2.91) than 84.79% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.91
Debt/FCF 3.79
Altman-Z N/A
ROIC/WACC1.54
WACC8.46%
MMP Yearly LT Debt VS Equity VS FCFMMP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 1B 2B 3B 4B 5B

2.3 Liquidity

MMP has a Current Ratio of 1.08. This is a normal value and indicates that MMP is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of MMP (1.08) is comparable to the rest of the industry.
A Quick Ratio of 0.60 indicates that MMP may have some problems paying its short term obligations.
With a Quick ratio value of 0.60, MMP is not doing good in the industry: 76.96% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.08
Quick Ratio 0.6
MMP Yearly Current Assets VS Current LiabilitesMMP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M 800M

4

3. Growth

3.1 Past

MMP shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 7.49%.
Measured over the past 5 years, MMP shows a small growth in Earnings Per Share. The EPS has been growing by 5.82% on average per year.
The Revenue has grown by 19.66% in the past year. This is quite good.
Measured over the past years, MMP shows a small growth in Revenue. The Revenue has been growing by 5.00% on average per year.
EPS 1Y (TTM)7.49%
EPS 3Y3.54%
EPS 5Y5.82%
EPS Q2Q%-29.34%
Revenue 1Y (TTM)19.66%
Revenue growth 3Y5.47%
Revenue growth 5Y5%
Sales Q2Q%11.24%

3.2 Future

Based on estimates for the next years, MMP will show a small growth in Earnings Per Share. The EPS will grow by 4.58% on average per year.
Based on estimates for the next years, MMP will show a small growth in Revenue. The Revenue will grow by 4.20% on average per year.
EPS Next Y4.81%
EPS Next 2Y3.83%
EPS Next 3Y3.33%
EPS Next 5Y4.58%
Revenue Next Year12.86%
Revenue Next 2Y7.1%
Revenue Next 3Y5.56%
Revenue Next 5Y4.2%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
MMP Yearly Revenue VS EstimatesMMP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B
MMP Yearly EPS VS EstimatesMMP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6

3

4. Valuation

4.1 Price/Earnings Ratio

MMP is valuated correctly with a Price/Earnings ratio of 13.75.
Compared to the rest of the industry, the Price/Earnings ratio of MMP indicates a slightly more expensive valuation: MMP is more expensive than 64.52% of the companies listed in the same industry.
MMP's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 26.99.
MMP is valuated correctly with a Price/Forward Earnings ratio of 12.93.
The rest of the industry has a similar Price/Forward Earnings ratio as MMP.
When comparing the Price/Forward Earnings ratio of MMP to the average of the S&P500 Index (36.36), we can say MMP is valued rather cheaply.
Industry RankSector Rank
PE 13.75
Fwd PE 12.93
MMP Price Earnings VS Forward Price EarningsMMP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

MMP's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. MMP is more expensive than 73.73% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of MMP is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 10.6
EV/EBITDA 13.08
MMP Per share dataMMP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of MMP may justify a higher PE ratio.
PEG (NY)2.86
PEG (5Y)2.36
EPS Next 2Y3.83%
EPS Next 3Y3.33%

8

5. Dividend

5.1 Amount

MMP has a Yearly Dividend Yield of 6.07%, which is a nice return.
Compared to an average industry Dividend Yield of 6.31, MMP pays a bit more dividend than its industry peers.
MMP's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 6.07%

5.2 History

The dividend of MMP has a limited annual growth rate of 3.51%.
MMP has paid a dividend for at least 10 years, which is a reliable track record.
MMP has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)3.51%
Div Incr Years16
Div Non Decr Years16
MMP Yearly Dividends per shareMMP Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 1 2 3 4

5.3 Sustainability

MMP pays out 83.00% of its income as dividend. This is not a sustainable payout ratio.
The dividend of MMP is growing, but earnings are growing more, so the dividend growth is sustainable.
DP83%
EPS Next 2Y3.83%
EPS Next 3Y3.33%
MMP Yearly Income VS Free CF VS DividendMMP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M 800M 1B
MMP Dividend Payout.MMP Dividend Payout, showing the Payout Ratio.MMP Dividend Payout.PayoutRetained Earnings

MAGELLAN MIDSTREAM PARTNERS

NYSE:MMP (9/22/2023, 8:13:22 PM)

After market: 69.01 +0.01 (+0.01%)

69

+0.46 (+0.67%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)08-03 2023-08-03/bmo
Earnings (Next)10-25 2023-10-25/bmo
Inst Owners0.02%
Inst Owner Change-50%
Ins Owners0.42%
Ins Owner Change0%
Market Cap13.94B
Analysts65
Price Target65.85 (-4.57%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.07%
Yearly Dividend4.19
Dividend Growth(5Y)3.51%
DP83%
Div Incr Years16
Div Non Decr Years16
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.41%
Min EPS beat(2)5.32%
Max EPS beat(2)11.5%
EPS beat(4)3
Avg EPS beat(4)5.84%
Min EPS beat(4)-30.04%
Max EPS beat(4)36.57%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)10.3%
Min Revenue beat(2)1.59%
Max Revenue beat(2)19.01%
Revenue beat(4)4
Avg Revenue beat(4)9.1%
Min Revenue beat(4)1.59%
Max Revenue beat(4)19.01%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.16%
PT rev (3m)2.39%
EPS NQ rev (1m)1.08%
EPS NQ rev (3m)-0.61%
EPS NY rev (1m)1.98%
EPS NY rev (3m)6.81%
Revenue NQ rev (1m)3.22%
Revenue NQ rev (3m)1.21%
Revenue NY rev (1m)4.04%
Revenue NY rev (3m)10.85%
Valuation
Industry RankSector Rank
PE 13.75
Fwd PE 12.93
P/S 4
P/FCF 10.6
P/OCF 9.3
P/B 8.13
P/tB 8.58
EV/EBITDA 13.08
EPS(TTM)5.02
EY7.28%
EPS(NY)5.34
Fwd EY7.73%
FCF(TTM)6.51
FCFY9.43%
OCF(TTM)7.42
OCFY10.76%
SpS17.24
BVpS8.48
TBVpS8.04
PEG (NY)2.86
PEG (5Y)2.36
Profitability
Industry RankSector Rank
ROA 13.5%
ROE 60.05%
ROCE 16.51%
ROIC 13.04%
ROICexc 13.29%
ROICexgc 13.46%
OM 32.92%
PM (TTM) 29.55%
GM 48.28%
FCFM 37.76%
ROA(3y)11.88%
ROA(5y)12.99%
ROE(3y)49.55%
ROE(5y)47.34%
ROIC(3y)10.07%
ROIC(5y)10.4%
ROICexc(3y)10.08%
ROICexc(5y)10.49%
ROICexgc(3y)10.21%
ROICexgc(5y)10.63%
ROCE(3y)12.75%
ROCE(5y)13.16%
ROICexcg growth 3Y0.46%
ROICexcg growth 5Y-1.67%
ROICexc growth 3Y0.46%
ROICexc growth 5Y-1.6%
OM growth 3Y-7.86%
OM growth 5Y-4.63%
PM growth 3Y-4.7%
PM growth 5Y-1.36%
GM growth 3Y-4.92%
GM growth 5Y-2.39%
F-Score8
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 2.91
Debt/FCF 3.79
Debt/EBITDA 3.47
Cap/Depr 63.64%
Cap/Sales 5.3%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 127.77%
Current Ratio 1.08
Quick Ratio 0.6
Altman-Z N/A
F-Score8
WACC8.46%
ROIC/WACC1.54
Cap/Depr(3y)98.33%
Cap/Depr(5y)177.38%
Cap/Sales(3y)9.67%
Cap/Sales(5y)16.63%
Profit Quality(3y)93.88%
Profit Quality(5y)75.72%
High Growth Momentum
Growth
EPS 1Y (TTM)7.49%
EPS 3Y3.54%
EPS 5Y5.82%
EPS Q2Q%-29.34%
EPS Next Y4.81%
EPS Next 2Y3.83%
EPS Next 3Y3.33%
EPS Next 5Y4.58%
Revenue 1Y (TTM)19.66%
Revenue growth 3Y5.47%
Revenue growth 5Y5%
Sales Q2Q%11.24%
Revenue Next Year12.86%
Revenue Next 2Y7.1%
Revenue Next 3Y5.56%
Revenue Next 5Y4.2%
EBIT growth 1Y28.59%
EBIT growth 3Y-2.82%
EBIT growth 5Y0.13%
EBIT Next Year37.09%
EBIT Next 3Y12.31%
EBIT Next 5Y8.33%
FCF growth 1Y42.63%
FCF growth 3Y36.82%
FCF growth 5Y11.03%
OCF growth 1Y31.92%
OCF growth 3Y-4.76%
OCF growth 5Y0.18%