Logo image of MMP

MAGELLAN MIDSTREAM PARTNERS (MMP) Stock Fundamental Analysis

USA - NYSE:MMP - US5590801065

69 USD
+0.46 (+0.67%)
Last: 9/22/2023, 8:13:22 PM
69.01 USD
+0.01 (+0.01%)
After Hours: 9/22/2023, 8:13:22 PM
Fundamental Rating

4

Overall MMP gets a fundamental rating of 4 out of 10. We evaluated MMP against 210 industry peers in the Oil, Gas & Consumable Fuels industry. There are concerns on the financial health of MMP while its profitability can be described as average. MMP is quite expensive at the moment. It does show a decent growth rate. MMP also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

MMP had positive earnings in the past year.
In the past year MMP had a positive cash flow from operations.
MMP had positive earnings in each of the past 5 years.
MMP had a positive operating cash flow in each of the past 5 years.
MMP Yearly Net Income VS EBIT VS OCF VS FCFMMP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M 800M 1B

1.2 Ratios

With a decent Return On Assets value of 13.50%, MMP is doing good in the industry, outperforming 61.75% of the companies in the same industry.
The Return On Equity of MMP (60.05%) is better than 88.48% of its industry peers.
With a Return On Invested Capital value of 13.04%, MMP perfoms like the industry average, outperforming 54.84% of the companies in the same industry.
MMP had an Average Return On Invested Capital over the past 3 years of 10.07%. This is significantly below the industry average of 21.66%.
The 3 year average ROIC (10.07%) for MMP is below the current ROIC(13.04%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 13.5%
ROE 60.05%
ROIC 13.04%
ROA(3y)11.88%
ROA(5y)12.99%
ROE(3y)49.55%
ROE(5y)47.34%
ROIC(3y)10.07%
ROIC(5y)10.4%
MMP Yearly ROA, ROE, ROICMMP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 20 40 60

1.3 Margins

Looking at the Profit Margin, with a value of 29.55%, MMP is in the better half of the industry, outperforming 64.06% of the companies in the same industry.
MMP's Profit Margin has been stable in the last couple of years.
The Operating Margin of MMP (32.92%) is comparable to the rest of the industry.
MMP's Operating Margin has declined in the last couple of years.
MMP has a Gross Margin (48.28%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of MMP has declined.
Industry RankSector Rank
OM 32.92%
PM (TTM) 29.55%
GM 48.28%
OM growth 3Y-7.86%
OM growth 5Y-4.63%
PM growth 3Y-4.7%
PM growth 5Y-1.36%
GM growth 3Y-4.92%
GM growth 5Y-2.39%
MMP Yearly Profit, Operating, Gross MarginsMMP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 10 20 30 40 50

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), MMP is creating some value.
Compared to 1 year ago, MMP has less shares outstanding
MMP has a worse debt/assets ratio than last year.
MMP Yearly Shares OutstandingMMP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M 200M
MMP Yearly Total Debt VS Total AssetsMMP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2B 4B 6B 8B

2.2 Solvency

The Debt to FCF ratio of MMP is 3.79, which is a good value as it means it would take MMP, 3.79 years of fcf income to pay off all of its debts.
MMP has a Debt to FCF ratio (3.79) which is in line with its industry peers.
A Debt/Equity ratio of 2.91 is on the high side and indicates that MMP has dependencies on debt financing.
MMP has a worse Debt to Equity ratio (2.91) than 84.79% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.91
Debt/FCF 3.79
Altman-Z N/A
ROIC/WACC1.54
WACC8.46%
MMP Yearly LT Debt VS Equity VS FCFMMP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 1B 2B 3B 4B 5B

2.3 Liquidity

A Current Ratio of 1.08 indicates that MMP should not have too much problems paying its short term obligations.
The Current ratio of MMP (1.08) is comparable to the rest of the industry.
MMP has a Quick Ratio of 1.08. This is a bad value and indicates that MMP is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of MMP (0.60) is worse than 76.96% of its industry peers.
Industry RankSector Rank
Current Ratio 1.08
Quick Ratio 0.6
MMP Yearly Current Assets VS Current LiabilitesMMP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M 800M

4

3. Growth

3.1 Past

MMP shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 7.49%.
MMP shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 5.82% yearly.
MMP shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 19.66%.
The Revenue has been growing slightly by 5.00% on average over the past years.
EPS 1Y (TTM)7.49%
EPS 3Y3.54%
EPS 5Y5.82%
EPS Q2Q%-29.34%
Revenue 1Y (TTM)19.66%
Revenue growth 3Y5.47%
Revenue growth 5Y5%
Sales Q2Q%11.24%

3.2 Future

MMP is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 4.58% yearly.
The Revenue is expected to grow by 4.20% on average over the next years.
EPS Next Y4.81%
EPS Next 2Y3.83%
EPS Next 3Y3.33%
EPS Next 5Y4.58%
Revenue Next Year12.86%
Revenue Next 2Y7.1%
Revenue Next 3Y5.56%
Revenue Next 5Y4.2%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
MMP Yearly Revenue VS EstimatesMMP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B
MMP Yearly EPS VS EstimatesMMP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6

3

4. Valuation

4.1 Price/Earnings Ratio

MMP is valuated correctly with a Price/Earnings ratio of 13.75.
Based on the Price/Earnings ratio, MMP is valued a bit more expensive than 64.52% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 27.38. MMP is valued slightly cheaper when compared to this.
Based on the Price/Forward Earnings ratio of 12.93, the valuation of MMP can be described as correct.
The rest of the industry has a similar Price/Forward Earnings ratio as MMP.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.86, MMP is valued a bit cheaper.
Industry RankSector Rank
PE 13.75
Fwd PE 12.93
MMP Price Earnings VS Forward Price EarningsMMP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

MMP's Enterprise Value to EBITDA ratio is a bit more expensive when compared to the industry. MMP is more expensive than 73.73% of the companies in the same industry.
The rest of the industry has a similar Price/Free Cash Flow ratio as MMP.
Industry RankSector Rank
P/FCF 10.6
EV/EBITDA 13.08
MMP Per share dataMMP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of MMP may justify a higher PE ratio.
PEG (NY)2.86
PEG (5Y)2.36
EPS Next 2Y3.83%
EPS Next 3Y3.33%

8

5. Dividend

5.1 Amount

MMP has a Yearly Dividend Yield of 6.07%, which is a nice return.
MMP's Dividend Yield is a higher than the industry average which is at 6.00.
Compared to an average S&P500 Dividend Yield of 2.38, MMP pays a better dividend.
Industry RankSector Rank
Dividend Yield 6.07%

5.2 History

The dividend of MMP has a limited annual growth rate of 3.51%.
MMP has paid a dividend for at least 10 years, which is a reliable track record.
MMP has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)3.51%
Div Incr Years16
Div Non Decr Years16
MMP Yearly Dividends per shareMMP Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 1 2 3 4

5.3 Sustainability

MMP pays out 83.00% of its income as dividend. This is not a sustainable payout ratio.
The dividend of MMP is growing, but earnings are growing more, so the dividend growth is sustainable.
DP83%
EPS Next 2Y3.83%
EPS Next 3Y3.33%
MMP Yearly Income VS Free CF VS DividendMMP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 200M 400M 600M 800M 1B
MMP Dividend Payout.MMP Dividend Payout, showing the Payout Ratio.MMP Dividend Payout.PayoutRetained Earnings

MAGELLAN MIDSTREAM PARTNERS

NYSE:MMP (9/22/2023, 8:13:22 PM)

After market: 69.01 +0.01 (+0.01%)

69

+0.46 (+0.67%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)08-03 2023-08-03/bmo
Earnings (Next)10-25 2023-10-25/bmo
Inst Owners0.02%
Inst Owner Change-50%
Ins Owners0.42%
Ins Owner Change0%
Market Cap13.94B
Analysts65
Price Target65.85 (-4.57%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 6.07%
Yearly Dividend4.19
Dividend Growth(5Y)3.51%
DP83%
Div Incr Years16
Div Non Decr Years16
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)8.41%
Min EPS beat(2)5.32%
Max EPS beat(2)11.5%
EPS beat(4)3
Avg EPS beat(4)5.84%
Min EPS beat(4)-30.04%
Max EPS beat(4)36.57%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)10.3%
Min Revenue beat(2)1.59%
Max Revenue beat(2)19.01%
Revenue beat(4)4
Avg Revenue beat(4)9.1%
Min Revenue beat(4)1.59%
Max Revenue beat(4)19.01%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0.16%
PT rev (3m)2.39%
EPS NQ rev (1m)1.08%
EPS NQ rev (3m)-0.61%
EPS NY rev (1m)1.98%
EPS NY rev (3m)6.81%
Revenue NQ rev (1m)3.22%
Revenue NQ rev (3m)1.21%
Revenue NY rev (1m)4.04%
Revenue NY rev (3m)10.85%
Valuation
Industry RankSector Rank
PE 13.75
Fwd PE 12.93
P/S 4
P/FCF 10.6
P/OCF 9.3
P/B 8.13
P/tB 8.58
EV/EBITDA 13.08
EPS(TTM)5.02
EY7.28%
EPS(NY)5.34
Fwd EY7.73%
FCF(TTM)6.51
FCFY9.43%
OCF(TTM)7.42
OCFY10.76%
SpS17.24
BVpS8.48
TBVpS8.04
PEG (NY)2.86
PEG (5Y)2.36
Profitability
Industry RankSector Rank
ROA 13.5%
ROE 60.05%
ROCE 16.51%
ROIC 13.04%
ROICexc 13.29%
ROICexgc 13.46%
OM 32.92%
PM (TTM) 29.55%
GM 48.28%
FCFM 37.76%
ROA(3y)11.88%
ROA(5y)12.99%
ROE(3y)49.55%
ROE(5y)47.34%
ROIC(3y)10.07%
ROIC(5y)10.4%
ROICexc(3y)10.08%
ROICexc(5y)10.49%
ROICexgc(3y)10.21%
ROICexgc(5y)10.63%
ROCE(3y)12.75%
ROCE(5y)13.16%
ROICexcg growth 3Y0.46%
ROICexcg growth 5Y-1.67%
ROICexc growth 3Y0.46%
ROICexc growth 5Y-1.6%
OM growth 3Y-7.86%
OM growth 5Y-4.63%
PM growth 3Y-4.7%
PM growth 5Y-1.36%
GM growth 3Y-4.92%
GM growth 5Y-2.39%
F-Score8
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 2.91
Debt/FCF 3.79
Debt/EBITDA 3.47
Cap/Depr 63.64%
Cap/Sales 5.3%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality 127.77%
Current Ratio 1.08
Quick Ratio 0.6
Altman-Z N/A
F-Score8
WACC8.46%
ROIC/WACC1.54
Cap/Depr(3y)98.33%
Cap/Depr(5y)177.38%
Cap/Sales(3y)9.67%
Cap/Sales(5y)16.63%
Profit Quality(3y)93.88%
Profit Quality(5y)75.72%
High Growth Momentum
Growth
EPS 1Y (TTM)7.49%
EPS 3Y3.54%
EPS 5Y5.82%
EPS Q2Q%-29.34%
EPS Next Y4.81%
EPS Next 2Y3.83%
EPS Next 3Y3.33%
EPS Next 5Y4.58%
Revenue 1Y (TTM)19.66%
Revenue growth 3Y5.47%
Revenue growth 5Y5%
Sales Q2Q%11.24%
Revenue Next Year12.86%
Revenue Next 2Y7.1%
Revenue Next 3Y5.56%
Revenue Next 5Y4.2%
EBIT growth 1Y28.59%
EBIT growth 3Y-2.82%
EBIT growth 5Y0.13%
EBIT Next Year37.09%
EBIT Next 3Y12.31%
EBIT Next 5Y8.33%
FCF growth 1Y42.63%
FCF growth 3Y36.82%
FCF growth 5Y11.03%
OCF growth 1Y31.92%
OCF growth 3Y-4.76%
OCF growth 5Y0.18%