Logo image of MGP

MGM Growth Properties LLC (MGP) Stock Fundamental Analysis

USA - NYSE:MGP - US55303A1051 - REIT

41.64
+1.26 (+3.12%)
Last: 4/28/2022, 8:13:32 PM
41.73
+0.09 (+0.22%)
After Hours: 4/28/2022, 8:13:32 PM
Fundamental Rating

1

Overall MGP gets a fundamental rating of 1 out of 10. We evaluated MGP against 130 industry peers in the Diversified REITs industry. Both the profitability and financial health of MGP have multiple concerns. While showing a medium growth rate, MGP is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

Quickly go to:

0

1. Profitability

1.1 Basic Checks

MGP had positive earnings in the past year.
MGP Yearly Net Income VS EBIT VS OCF VS FCFMGP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 0 200M -200M 400M 600M

1.2 Ratios

Industry RankSector Rank
ROA 2.08%
ROE 6.8%
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
MGP Yearly ROA, ROE, ROICMGP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2 4 6

1.3 Margins

MGP does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 27.27%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
MGP Yearly Profit, Operating, Gross MarginsMGP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 20 40 60

More info and screens

0

2. Health

2.1 Basic Checks

The number of shares outstanding for MGP has been increased compared to 1 year ago.
MGP has a worse debt/assets ratio than last year.
MGP Yearly Shares OutstandingMGP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 50M 100M 150M
MGP Yearly Total Debt VS Total AssetsMGP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2B 4B 6B 8B 10B

2.2 Solvency

MGP has a Debt/Equity ratio of 1.32. This is a high value indicating a heavy dependency on external financing.
Industry RankSector Rank
Debt/Equity 1.32
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACCN/A
MGP Yearly LT Debt VS Equity VS FCFMGP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 0 2B 4B 6B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A

More info and screens

4

3. Growth

3.1 Past

MGP shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -0.73%.
The Earnings Per Share has been growing by 18.92% on average over the past years. This is quite good.
The Revenue has been growing slightly by 1.60% in the past year.
Measured over the past years, MGP shows a quite strong growth in Revenue. The Revenue has been growing by 10.84% on average per year.
EPS 1Y (TTM)-0.73%
EPS 3Y13.51%
EPS 5Y18.92%
EPS Q2Q%0%
Revenue 1Y (TTM)1.6%
Revenue growth 3Y-3.47%
Revenue growth 5Y10.84%
Sales Q2Q%3.93%

3.2 Future

The Earnings Per Share is expected to grow by 1.78% on average over the next years.
MGP is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.72% yearly.
EPS Next Y11.4%
EPS Next 2Y2.17%
EPS Next 3Y1.74%
EPS Next 5Y1.78%
Revenue Next Year5.61%
Revenue Next 2Y2.96%
Revenue Next 3Y2.63%
Revenue Next 5Y2.72%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
MGP Yearly Revenue VS EstimatesMGP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B
MGP Yearly EPS VS EstimatesMGP Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

More info and screens

0

4. Valuation

4.1 Price/Earnings Ratio

MGP is valuated quite expensively with a Price/Earnings ratio of 30.62.
When comparing the Price/Earnings ratio of MGP to the average of the S&P500 Index (27.41), we can say MGP is valued inline with the index average.
The Price/Forward Earnings ratio is 29.33, which means the current valuation is very expensive for MGP.
MGP is valuated rather expensively when we compare the Price/Forward Earnings ratio to 22.87, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 30.62
Fwd PE 29.33
MGP Price Earnings VS Forward Price EarningsMGP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 50 100 150

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA 14.29
MGP Per share dataMGP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
PEG (NY)2.69
PEG (5Y)1.62
EPS Next 2Y2.17%
EPS Next 3Y1.74%

More info and screens

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.09%, MGP is a good candidate for dividend investing.
MGP's Dividend Yield is rather good when compared to the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 5.09%

5.2 History

The dividend of MGP has a limited annual growth rate of 5.80%.
MGP has been paying a dividend for over 5 years, so it has already some track record.
Dividend Growth(5Y)5.8%
Div Incr YearsN/A
Div Non Decr YearsN/A
MGP Yearly Dividends per shareMGP Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 0.5 1 1.5 2

5.3 Sustainability

255.04% of the earnings are spent on dividend by MGP. This is not a sustainable payout ratio.
The dividend of MGP is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP255.04%
EPS Next 2Y2.17%
EPS Next 3Y1.74%
MGP Yearly Income VS Free CF VS DividendMGP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 0 200M 400M 600M
MGP Dividend Payout.MGP Dividend Payout, showing the Payout Ratio.MGP Dividend Payout.PayoutRetained Earnings

More info and screens

MGM Growth Properties LLC

NYSE:MGP (4/28/2022, 8:13:32 PM)

After market: 41.73 +0.09 (+0.22%)

41.64

+1.26 (+3.12%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)04-21 2022-04-21/bmo
Earnings (Next)08-04 2022-08-04
Inst Owners0.31%
Inst Owner Change0%
Ins Owners0.05%
Ins Owner Change0%
Market Cap6.53B
Analysts69.09
Price Target42.02 (0.91%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.09%
Yearly Dividend2.06
Dividend Growth(5Y)5.8%
DP255.04%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 30.62
Fwd PE 29.33
P/S 8.27
P/FCF N/A
P/OCF N/A
P/B 2.06
P/tB N/A
EV/EBITDA 14.29
EPS(TTM)1.36
EY3.27%
EPS(NY)1.42
Fwd EY3.41%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS5.04
BVpS20.2
TBVpSN/A
PEG (NY)2.69
PEG (5Y)1.62
Profitability
Industry RankSector Rank
ROA 2.08%
ROE 6.8%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 27.27%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y0%
ROICexcg growth 5Y0%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 1.32
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score5
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-0.73%
EPS 3Y13.51%
EPS 5Y18.92%
EPS Q2Q%0%
EPS Next Y11.4%
EPS Next 2Y2.17%
EPS Next 3Y1.74%
EPS Next 5Y1.78%
Revenue 1Y (TTM)1.6%
Revenue growth 3Y-3.47%
Revenue growth 5Y10.84%
Sales Q2Q%3.93%
Revenue Next Year5.61%
Revenue Next 2Y2.96%
Revenue Next 3Y2.63%
Revenue Next 5Y2.72%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A