Logo image of MGNI

MAGNITE INC (MGNI) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:MGNI - US55955D1000 - Common Stock

14.08 USD
+0.95 (+7.24%)
Last: 11/21/2025, 8:00:01 PM
14.08 USD
0 (0%)
After Hours: 11/21/2025, 8:00:01 PM
Fundamental Rating

5

Overall MGNI gets a fundamental rating of 5 out of 10. We evaluated MGNI against 96 industry peers in the Media industry. MGNI has an average financial health and profitability rating. MGNI is showing excellent growth while it is valued at reasonable prices. Keep and eye on this one!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year MGNI was profitable.
MGNI had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: MGNI reported negative net income in multiple years.
MGNI had a positive operating cash flow in 4 of the past 5 years.
MGNI Yearly Net Income VS EBIT VS OCF VS FCFMGNI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

MGNI has a Return On Assets of 1.98%. This is in the better half of the industry: MGNI outperforms 65.63% of its industry peers.
The Return On Equity of MGNI (7.17%) is better than 66.67% of its industry peers.
With a decent Return On Invested Capital value of 6.12%, MGNI is doing good in the industry, outperforming 67.71% of the companies in the same industry.
Industry RankSector Rank
ROA 1.98%
ROE 7.17%
ROIC 6.12%
ROA(3y)-3.31%
ROA(5y)-3.12%
ROE(3y)-12.06%
ROE(5y)-10.03%
ROIC(3y)N/A
ROIC(5y)N/A
MGNI Yearly ROA, ROE, ROICMGNI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -20 -40 -60 -80

1.3 Margins

MGNI has a better Profit Margin (8.25%) than 76.04% of its industry peers.
In the last couple of years the Profit Margin of MGNI has grown nicely.
MGNI has a Operating Margin of 12.22%. This is in the better half of the industry: MGNI outperforms 68.75% of its industry peers.
MGNI has a Gross Margin of 62.30%. This is in the better half of the industry: MGNI outperforms 71.88% of its industry peers.
In the last couple of years the Gross Margin of MGNI has remained more or less at the same level.
Industry RankSector Rank
OM 12.22%
PM (TTM) 8.25%
GM 62.3%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y442.58%
PM growth 5YN/A
GM growth 3Y2.46%
GM growth 5Y-0.65%
MGNI Yearly Profit, Operating, Gross MarginsMGNI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

4

2. Health

2.1 Basic Checks

MGNI has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, MGNI has more shares outstanding
The number of shares outstanding for MGNI has been increased compared to 5 years ago.
MGNI has a better debt/assets ratio than last year.
MGNI Yearly Shares OutstandingMGNI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M
MGNI Yearly Total Debt VS Total AssetsMGNI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.2 Solvency

MGNI has an Altman-Z score of 0.57. This is a bad value and indicates that MGNI is not financially healthy and even has some risk of bankruptcy.
MGNI's Altman-Z score of 0.57 is in line compared to the rest of the industry. MGNI outperforms 42.71% of its industry peers.
The Debt to FCF ratio of MGNI is 3.46, which is a good value as it means it would take MGNI, 3.46 years of fcf income to pay off all of its debts.
MGNI has a Debt to FCF ratio of 3.46. This is in the better half of the industry: MGNI outperforms 78.13% of its industry peers.
MGNI has a Debt/Equity ratio of 0.43. This is a healthy value indicating a solid balance between debt and equity.
MGNI's Debt to Equity ratio of 0.43 is in line compared to the rest of the industry. MGNI outperforms 59.38% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.43
Debt/FCF 3.46
Altman-Z 0.57
ROIC/WACC0.76
WACC8.08%
MGNI Yearly LT Debt VS Equity VS FCFMGNI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M

2.3 Liquidity

A Current Ratio of 1.01 indicates that MGNI should not have too much problems paying its short term obligations.
MGNI has a Current ratio of 1.01. This is comparable to the rest of the industry: MGNI outperforms 43.75% of its industry peers.
A Quick Ratio of 1.01 indicates that MGNI should not have too much problems paying its short term obligations.
MGNI has a Quick ratio of 1.01. This is comparable to the rest of the industry: MGNI outperforms 44.79% of its industry peers.
Industry RankSector Rank
Current Ratio 1.01
Quick Ratio 1.01
MGNI Yearly Current Assets VS Current LiabilitesMGNI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

8

3. Growth

3.1 Past

MGNI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 32.31%, which is quite impressive.
MGNI shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 9.04% yearly.
MGNI shows a small growth in Revenue. In the last year, the Revenue has grown by 6.27%.
MGNI shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 33.70% yearly.
EPS 1Y (TTM)32.31%
EPS 3Y9.04%
EPS 5YN/A
EPS Q2Q%17.65%
Revenue 1Y (TTM)6.27%
Revenue growth 3Y12.57%
Revenue growth 5Y33.7%
Sales Q2Q%11.61%

3.2 Future

Based on estimates for the next years, MGNI will show a very strong growth in Earnings Per Share. The EPS will grow by 28.67% on average per year.
MGNI is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 10.98% yearly.
EPS Next Y31.69%
EPS Next 2Y28.67%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year9.44%
Revenue Next 2Y10.42%
Revenue Next 3Y10.19%
Revenue Next 5Y10.98%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
MGNI Yearly Revenue VS EstimatesMGNI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 200M 400M 600M 800M
MGNI Yearly EPS VS EstimatesMGNI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2028 2029 0 0.5 -0.5 1

6

4. Valuation

4.1 Price/Earnings Ratio

MGNI is valuated correctly with a Price/Earnings ratio of 16.37.
MGNI's Price/Earnings ratio is a bit cheaper when compared to the industry. MGNI is cheaper than 69.79% of the companies in the same industry.
When comparing the Price/Earnings ratio of MGNI to the average of the S&P500 Index (25.45), we can say MGNI is valued slightly cheaper.
Based on the Price/Forward Earnings ratio of 12.15, the valuation of MGNI can be described as correct.
MGNI's Price/Forward Earnings ratio is a bit cheaper when compared to the industry. MGNI is cheaper than 68.75% of the companies in the same industry.
MGNI's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 34.46.
Industry RankSector Rank
PE 16.37
Fwd PE 12.15
MGNI Price Earnings VS Forward Price EarningsMGNI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

MGNI's Enterprise Value to EBITDA ratio is in line with the industry average.
Based on the Price/Free Cash Flow ratio, MGNI is valued a bit cheaper than 67.71% of the companies in the same industry.
Industry RankSector Rank
P/FCF 12.47
EV/EBITDA 13.68
MGNI Per share dataMGNI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
MGNI's earnings are expected to grow with 28.67% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.52
PEG (5Y)N/A
EPS Next 2Y28.67%
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

No dividends for MGNI!.
Industry RankSector Rank
Dividend Yield N/A

MAGNITE INC

NASDAQ:MGNI (11/21/2025, 8:00:01 PM)

After market: 14.08 0 (0%)

14.08

+0.95 (+7.24%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)11-05 2025-11-05/amc
Earnings (Next)02-24 2026-02-24/amc
Inst Owners105.29%
Inst Owner Change-6.13%
Ins Owners1.38%
Ins Owner Change-27.18%
Market Cap2.02B
Revenue(TTM)702.57M
Net Income(TTM)57.97M
Analysts82.86
Price Target27.44 (94.89%)
Short Float %10.95%
Short Ratio5.04
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)9.25%
Min EPS beat(2)0.55%
Max EPS beat(2)17.94%
EPS beat(4)3
Avg EPS beat(4)22.02%
Min EPS beat(4)-8.02%
Max EPS beat(4)77.58%
EPS beat(8)6
Avg EPS beat(8)1422.66%
EPS beat(12)9
Avg EPS beat(12)980.65%
EPS beat(16)12
Avg EPS beat(16)735.93%
Revenue beat(2)2
Avg Revenue beat(2)0.55%
Min Revenue beat(2)0.16%
Max Revenue beat(2)0.94%
Revenue beat(4)3
Avg Revenue beat(4)-0.64%
Min Revenue beat(4)-4.12%
Max Revenue beat(4)0.94%
Revenue beat(8)5
Avg Revenue beat(8)0.05%
Revenue beat(12)8
Avg Revenue beat(12)1.14%
Revenue beat(16)12
Avg Revenue beat(16)3.64%
PT rev (1m)-0.48%
PT rev (3m)12.38%
EPS NQ rev (1m)-6.58%
EPS NQ rev (3m)-9.27%
EPS NY rev (1m)0%
EPS NY rev (3m)3.88%
Revenue NQ rev (1m)0.62%
Revenue NQ rev (3m)2.42%
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.65%
Valuation
Industry RankSector Rank
PE 16.37
Fwd PE 12.15
P/S 2.85
P/FCF 12.47
P/OCF 9.01
P/B 2.48
P/tB N/A
EV/EBITDA 13.68
EPS(TTM)0.86
EY6.11%
EPS(NY)1.16
Fwd EY8.23%
FCF(TTM)1.13
FCFY8.02%
OCF(TTM)1.56
OCFY11.09%
SpS4.93
BVpS5.67
TBVpS-1.54
PEG (NY)0.52
PEG (5Y)N/A
Graham Number10.48
Profitability
Industry RankSector Rank
ROA 1.98%
ROE 7.17%
ROCE 7.11%
ROIC 6.12%
ROICexc 10.18%
ROICexgc N/A
OM 12.22%
PM (TTM) 8.25%
GM 62.3%
FCFM 22.88%
ROA(3y)-3.31%
ROA(5y)-3.12%
ROE(3y)-12.06%
ROE(5y)-10.03%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y442.58%
PM growth 5YN/A
GM growth 3Y2.46%
GM growth 5Y-0.65%
F-Score7
Asset Turnover0.24
Health
Industry RankSector Rank
Debt/Equity 0.43
Debt/FCF 3.46
Debt/EBITDA 2.45
Cap/Depr 109.58%
Cap/Sales 8.78%
Interest Coverage 2.88
Cash Conversion 156.47%
Profit Quality 277.26%
Current Ratio 1.01
Quick Ratio 1.01
Altman-Z 0.57
F-Score7
WACC8.08%
ROIC/WACC0.76
Cap/Depr(3y)38.84%
Cap/Depr(5y)36.21%
Cap/Sales(3y)6.92%
Cap/Sales(5y)7.38%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)32.31%
EPS 3Y9.04%
EPS 5YN/A
EPS Q2Q%17.65%
EPS Next Y31.69%
EPS Next 2Y28.67%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)6.27%
Revenue growth 3Y12.57%
Revenue growth 5Y33.7%
Sales Q2Q%11.61%
Revenue Next Year9.44%
Revenue Next 2Y10.42%
Revenue Next 3Y10.19%
Revenue Next 5Y10.98%
EBIT growth 1Y86.67%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year338.89%
EBIT Next 3Y81.8%
EBIT Next 5Y49.09%
FCF growth 1Y-7.41%
FCF growth 3Y24.5%
FCF growth 5Y73.12%
OCF growth 1Y3.88%
OCF growth 3Y22.93%
OCF growth 5Y49.02%

MAGNITE INC / MGNI FAQ

What is the ChartMill fundamental rating of MAGNITE INC (MGNI) stock?

ChartMill assigns a fundamental rating of 5 / 10 to MGNI.


What is the valuation status of MAGNITE INC (MGNI) stock?

ChartMill assigns a valuation rating of 6 / 10 to MAGNITE INC (MGNI). This can be considered as Fairly Valued.


How profitable is MAGNITE INC (MGNI) stock?

MAGNITE INC (MGNI) has a profitability rating of 5 / 10.


Can you provide the financial health for MGNI stock?

The financial health rating of MAGNITE INC (MGNI) is 4 / 10.