Logo image of MG.CA

MAGNA INTERNATIONAL INC (MG.CA) Stock Fundamental Analysis

TSX:MG - Toronto Stock Exchange - CA5592224011 - Common Stock - Currency: CAD

58.36  +0.02 (+0.03%)

Fundamental Rating

4

MG gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 5 industry peers in the Automobile Components industry. While MG is still in line with the averages on profitability rating, there are concerns on its financial health. MG is valued correctly, but it does not seem to be growing. MG also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

MG had positive earnings in the past year.
MG had a positive operating cash flow in the past year.
In the past 5 years MG has always been profitable.
Each year in the past 5 years MG had a positive operating cash flow.
MG.CA Yearly Net Income VS EBIT VS OCF VS FCFMG.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

1.2 Ratios

The Return On Assets of MG (3.57%) is comparable to the rest of the industry.
MG has a Return On Equity of 9.76%. This is amongst the best in the industry. MG outperforms 100.00% of its industry peers.
MG has a Return On Invested Capital of 7.52%. This is amongst the best in the industry. MG outperforms 100.00% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for MG is in line with the industry average of 7.01%.
Industry RankSector Rank
ROA 3.57%
ROE 9.76%
ROIC 7.52%
ROA(3y)3.05%
ROA(5y)3.4%
ROE(3y)8.13%
ROE(5y)8.77%
ROIC(3y)7.69%
ROIC(5y)7.35%
MG.CA Yearly ROA, ROE, ROICMG.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

MG has a Profit Margin (2.73%) which is in line with its industry peers.
In the last couple of years the Profit Margin of MG has declined.
MG has a worse Operating Margin (4.65%) than 80.00% of its industry peers.
MG's Operating Margin has declined in the last couple of years.
With a Gross Margin value of 13.62%, MG is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
MG's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 4.65%
PM (TTM) 2.73%
GM 13.62%
OM growth 3Y-3.12%
OM growth 5Y-4.35%
PM growth 3Y-17.39%
PM growth 5Y-12.05%
GM growth 3Y-1.57%
GM growth 5Y-0.26%
MG.CA Yearly Profit, Operating, Gross MarginsMG.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so MG is destroying value.
Compared to 1 year ago, MG has less shares outstanding
MG has less shares outstanding than it did 5 years ago.
MG has a better debt/assets ratio than last year.
MG.CA Yearly Shares OutstandingMG.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
MG.CA Yearly Total Debt VS Total AssetsMG.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

An Altman-Z score of 2.31 indicates that MG is not a great score, but indicates only limited risk for bankruptcy at the moment.
MG has a worse Altman-Z score (2.31) than 60.00% of its industry peers.
The Debt to FCF ratio of MG is 3.68, which is a good value as it means it would take MG, 3.68 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of MG (3.68) is worse than 60.00% of its industry peers.
MG has a Debt/Equity ratio of 0.38. This is a healthy value indicating a solid balance between debt and equity.
MG's Debt to Equity ratio of 0.38 is on the low side compared to the rest of the industry. MG is outperformed by 60.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF 3.68
Altman-Z 2.31
ROIC/WACC0.87
WACC8.65%
MG.CA Yearly LT Debt VS Equity VS FCFMG.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.3 Liquidity

MG has a Current Ratio of 1.06. This is a normal value and indicates that MG is financially healthy and should not expect problems in meeting its short term obligations.
MG has a Current ratio of 1.06. This is amonst the worse of the industry: MG underperforms 80.00% of its industry peers.
MG has a Quick Ratio of 1.06. This is a bad value and indicates that MG is not financially healthy enough and could expect problems in meeting its short term obligations.
The Quick ratio of MG (0.74) is worse than 80.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.06
Quick Ratio 0.74
MG.CA Yearly Current Assets VS Current LiabilitesMG.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

3

3. Growth

3.1 Past

MG shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -5.03%.
MG shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -2.22% yearly.
MG shows a decrease in Revenue. In the last year, the revenue decreased by -2.69%.
MG shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.67% yearly.
EPS 1Y (TTM)-5.03%
EPS 3Y1.79%
EPS 5Y-2.22%
EPS Q2Q%-27.78%
Revenue 1Y (TTM)-2.69%
Revenue growth 3Y5.73%
Revenue growth 5Y1.67%
Sales Q2Q%-8.21%

3.2 Future

The Earnings Per Share is expected to grow by 10.35% on average over the next years. This is quite good.
The Revenue is expected to grow by 0.21% on average over the next years.
EPS Next Y-7.89%
EPS Next 2Y7.86%
EPS Next 3Y9.2%
EPS Next 5Y10.35%
Revenue Next Year-6.41%
Revenue Next 2Y-1.98%
Revenue Next 3Y-0.82%
Revenue Next 5Y0.21%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
MG.CA Yearly Revenue VS EstimatesMG.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 10B 20B 30B 40B
MG.CA Yearly EPS VS EstimatesMG.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6 8

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 8.36 indicates a reasonable valuation of MG.
Based on the Price/Earnings ratio, MG is valued a bit cheaper than the industry average as 80.00% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 28.05. MG is valued rather cheaply when compared to this.
With a Price/Forward Earnings ratio of 6.79, the valuation of MG can be described as very cheap.
60.00% of the companies in the same industry are cheaper than MG, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 37.67, MG is valued rather cheaply.
Industry RankSector Rank
PE 8.36
Fwd PE 6.79
MG.CA Price Earnings VS Forward Price EarningsMG.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

60.00% of the companies in the same industry are cheaper than MG, based on the Enterprise Value to EBITDA ratio.
60.00% of the companies in the same industry are cheaper than MG, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 8.03
EV/EBITDA 4.45
MG.CA Per share dataMG.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150 200

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y7.86%
EPS Next 3Y9.2%

8

5. Dividend

5.1 Amount

MG has a Yearly Dividend Yield of 4.65%, which is a nice return.
Compared to an average industry Dividend Yield of 3.74, MG pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.30, MG pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.65%

5.2 History

The dividend of MG has a limited annual growth rate of 5.84%.
MG has been paying a dividend for at least 10 years, so it has a reliable track record.
MG has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)5.84%
Div Incr Years15
Div Non Decr Years15
MG.CA Yearly Dividends per shareMG.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

MG pays out 47.21% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of MG is growing, but earnings are growing more, so the dividend growth is sustainable.
DP47.21%
EPS Next 2Y7.86%
EPS Next 3Y9.2%
MG.CA Yearly Income VS Free CF VS DividendMG.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B
MG.CA Dividend Payout.MG.CA Dividend Payout, showing the Payout Ratio.MG.CA Dividend Payout.PayoutRetained Earnings

MAGNA INTERNATIONAL INC

TSX:MG (7/25/2025, 7:00:00 PM)

58.36

+0.02 (+0.03%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)05-02 2025-05-02/bmo
Earnings (Next)08-01 2025-08-01/bmo
Inst Owners78.19%
Inst Owner ChangeN/A
Ins Owners0.15%
Ins Owner ChangeN/A
Market Cap16.44B
Analysts72
Price Target40.67 (-30.31%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.65%
Yearly Dividend2.59
Dividend Growth(5Y)5.84%
DP47.21%
Div Incr Years15
Div Non Decr Years15
Ex-Date05-16 2025-05-16 (0.485)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-4.17%
Min EPS beat(2)-15.82%
Max EPS beat(2)7.47%
EPS beat(4)1
Avg EPS beat(4)-7.12%
Min EPS beat(4)-15.82%
Max EPS beat(4)7.47%
EPS beat(8)3
Avg EPS beat(8)-4.05%
EPS beat(12)4
Avg EPS beat(12)-2.89%
EPS beat(16)6
Avg EPS beat(16)0.9%
Revenue beat(2)2
Avg Revenue beat(2)0.56%
Min Revenue beat(2)0.19%
Max Revenue beat(2)0.92%
Revenue beat(4)2
Avg Revenue beat(4)-1.46%
Min Revenue beat(4)-3.58%
Max Revenue beat(4)0.92%
Revenue beat(8)3
Avg Revenue beat(8)-1.02%
Revenue beat(12)5
Avg Revenue beat(12)-0.6%
Revenue beat(16)6
Avg Revenue beat(16)-0.83%
PT rev (1m)0.95%
PT rev (3m)-16.41%
EPS NQ rev (1m)4.92%
EPS NQ rev (3m)-2.02%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0.69%
Revenue NQ rev (3m)0.82%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.93%
Valuation
Industry RankSector Rank
PE 8.36
Fwd PE 6.79
P/S 0.29
P/FCF 8.03
P/OCF 3.48
P/B 1.02
P/tB 1.45
EV/EBITDA 4.45
EPS(TTM)6.98
EY11.96%
EPS(NY)8.59
Fwd EY14.72%
FCF(TTM)7.27
FCFY12.45%
OCF(TTM)16.75
OCFY28.7%
SpS203.57
BVpS56.99
TBVpS40.15
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.57%
ROE 9.76%
ROCE 10.27%
ROIC 7.52%
ROICexc 7.94%
ROICexgc 9.77%
OM 4.65%
PM (TTM) 2.73%
GM 13.62%
FCFM 3.57%
ROA(3y)3.05%
ROA(5y)3.4%
ROE(3y)8.13%
ROE(5y)8.77%
ROIC(3y)7.69%
ROIC(5y)7.35%
ROICexc(3y)8.23%
ROICexc(5y)8.22%
ROICexgc(3y)10.09%
ROICexgc(5y)9.99%
ROCE(3y)10.32%
ROCE(5y)9.82%
ROICexcg growth 3Y-1.05%
ROICexcg growth 5Y-4.17%
ROICexc growth 3Y-2%
ROICexc growth 5Y-5%
OM growth 3Y-3.12%
OM growth 5Y-4.35%
PM growth 3Y-17.39%
PM growth 5Y-12.05%
GM growth 3Y-1.57%
GM growth 5Y-0.26%
F-Score7
Asset Turnover1.31
Health
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF 3.68
Debt/EBITDA 1.26
Cap/Depr 121.15%
Cap/Sales 4.66%
Interest Coverage 250
Cash Conversion 96.83%
Profit Quality 130.63%
Current Ratio 1.06
Quick Ratio 0.74
Altman-Z 2.31
F-Score7
WACC8.65%
ROIC/WACC0.87
Cap/Depr(3y)138.93%
Cap/Depr(5y)118.27%
Cap/Sales(3y)5.12%
Cap/Sales(5y)4.53%
Profit Quality(3y)89.25%
Profit Quality(5y)130.62%
High Growth Momentum
Growth
EPS 1Y (TTM)-5.03%
EPS 3Y1.79%
EPS 5Y-2.22%
EPS Q2Q%-27.78%
EPS Next Y-7.89%
EPS Next 2Y7.86%
EPS Next 3Y9.2%
EPS Next 5Y10.35%
Revenue 1Y (TTM)-2.69%
Revenue growth 3Y5.73%
Revenue growth 5Y1.67%
Sales Q2Q%-8.21%
Revenue Next Year-6.41%
Revenue Next 2Y-1.98%
Revenue Next 3Y-0.82%
Revenue Next 5Y0.21%
EBIT growth 1Y-4.41%
EBIT growth 3Y2.43%
EBIT growth 5Y-2.75%
EBIT Next Year61.71%
EBIT Next 3Y21.26%
EBIT Next 5Y13.73%
FCF growth 1Y444.36%
FCF growth 3Y-2.44%
FCF growth 5Y-10.38%
OCF growth 1Y61.06%
OCF growth 3Y7.32%
OCF growth 5Y-1.7%