Logo image of MG.CA

MAGNA INTERNATIONAL INC (MG.CA) Stock Fundamental Analysis

TSX:MG - Toronto Stock Exchange - CA5592224011 - Common Stock - Currency: CAD

49.87  +1.17 (+2.4%)

Fundamental Rating

4

Overall MG gets a fundamental rating of 4 out of 10. We evaluated MG against 5 industry peers in the Automobile Components industry. MG has a medium profitability rating, but doesn't score so well on its financial health evaluation. MG is valued correctly, but it does not seem to be growing. MG also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year MG was profitable.
In the past year MG had a positive cash flow from operations.
Each year in the past 5 years MG has been profitable.
Each year in the past 5 years MG had a positive operating cash flow.
MG.CA Yearly Net Income VS EBIT VS OCF VS FCFMG.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

1.2 Ratios

MG has a Return On Assets (3.57%) which is comparable to the rest of the industry.
MG has a Return On Equity of 9.76%. This is amongst the best in the industry. MG outperforms 100.00% of its industry peers.
The Return On Invested Capital of MG (7.52%) is better than 100.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for MG is in line with the industry average of 7.01%.
Industry RankSector Rank
ROA 3.57%
ROE 9.76%
ROIC 7.52%
ROA(3y)3.05%
ROA(5y)3.4%
ROE(3y)8.13%
ROE(5y)8.77%
ROIC(3y)7.69%
ROIC(5y)7.35%
MG.CA Yearly ROA, ROE, ROICMG.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

MG has a Profit Margin (2.73%) which is in line with its industry peers.
MG's Profit Margin has declined in the last couple of years.
MG has a Operating Margin of 4.65%. This is amonst the worse of the industry: MG underperforms 80.00% of its industry peers.
In the last couple of years the Operating Margin of MG has declined.
MG has a worse Gross Margin (13.62%) than 60.00% of its industry peers.
In the last couple of years the Gross Margin of MG has remained more or less at the same level.
Industry RankSector Rank
OM 4.65%
PM (TTM) 2.73%
GM 13.62%
OM growth 3Y-3.12%
OM growth 5Y-4.35%
PM growth 3Y-17.39%
PM growth 5Y-12.05%
GM growth 3Y-1.57%
GM growth 5Y-0.26%
MG.CA Yearly Profit, Operating, Gross MarginsMG.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so MG is destroying value.
MG has less shares outstanding than it did 1 year ago.
MG has less shares outstanding than it did 5 years ago.
MG has a better debt/assets ratio than last year.
MG.CA Yearly Shares OutstandingMG.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M
MG.CA Yearly Total Debt VS Total AssetsMG.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.2 Solvency

An Altman-Z score of 2.26 indicates that MG is not a great score, but indicates only limited risk for bankruptcy at the moment.
MG's Altman-Z score of 2.26 is on the low side compared to the rest of the industry. MG is outperformed by 60.00% of its industry peers.
The Debt to FCF ratio of MG is 3.68, which is a good value as it means it would take MG, 3.68 years of fcf income to pay off all of its debts.
MG has a worse Debt to FCF ratio (3.68) than 60.00% of its industry peers.
A Debt/Equity ratio of 0.38 indicates that MG is not too dependend on debt financing.
MG has a worse Debt to Equity ratio (0.38) than 60.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF 3.68
Altman-Z 2.26
ROIC/WACC0.91
WACC8.23%
MG.CA Yearly LT Debt VS Equity VS FCFMG.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.3 Liquidity

MG has a Current Ratio of 1.06. This is a normal value and indicates that MG is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of MG (1.06) is worse than 80.00% of its industry peers.
MG has a Quick Ratio of 1.06. This is a bad value and indicates that MG is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Quick ratio value of 0.74, MG is not doing good in the industry: 80.00% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 1.06
Quick Ratio 0.74
MG.CA Yearly Current Assets VS Current LiabilitesMG.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B

3

3. Growth

3.1 Past

MG shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -5.03%.
MG shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -2.22% yearly.
MG shows a decrease in Revenue. In the last year, the revenue decreased by -2.69%.
MG shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.67% yearly.
EPS 1Y (TTM)-5.03%
EPS 3Y1.79%
EPS 5Y-2.22%
EPS Q2Q%-27.78%
Revenue 1Y (TTM)-2.69%
Revenue growth 3Y5.73%
Revenue growth 5Y1.67%
Sales Q2Q%-8.21%

3.2 Future

The Earnings Per Share is expected to grow by 12.22% on average over the next years. This is quite good.
MG is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.06% yearly.
EPS Next Y-7.89%
EPS Next 2Y7.86%
EPS Next 3Y9.2%
EPS Next 5Y12.22%
Revenue Next Year-6.41%
Revenue Next 2Y-1.98%
Revenue Next 3Y-0.82%
Revenue Next 5Y0.06%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
MG.CA Yearly Revenue VS EstimatesMG.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 10B 20B 30B 40B
MG.CA Yearly EPS VS EstimatesMG.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6 8

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 7.11, the valuation of MG can be described as very cheap.
Compared to the rest of the industry, the Price/Earnings ratio of MG indicates a somewhat cheap valuation: MG is cheaper than 80.00% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 26.46. MG is valued rather cheaply when compared to this.
The Price/Forward Earnings ratio is 5.78, which indicates a rather cheap valuation of MG.
Compared to the rest of the industry, the Price/Forward Earnings ratio of MG indicates a slightly more expensive valuation: MG is more expensive than 60.00% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.30, MG is valued rather cheaply.
Industry RankSector Rank
PE 7.11
Fwd PE 5.78
MG.CA Price Earnings VS Forward Price EarningsMG.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of MG is on the same level as its industry peers.
The rest of the industry has a similar Price/Free Cash Flow ratio as MG.
Industry RankSector Rank
P/FCF 6.86
EV/EBITDA 3.96
MG.CA Per share dataMG.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150 200

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y7.86%
EPS Next 3Y9.2%

8

5. Dividend

5.1 Amount

MG has a Yearly Dividend Yield of 4.92%, which is a nice return.
Compared to an average industry Dividend Yield of 3.84, MG pays a bit more dividend than its industry peers.
MG's Dividend Yield is rather good when compared to the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 4.92%

5.2 History

The dividend of MG has a limited annual growth rate of 5.84%.
MG has paid a dividend for at least 10 years, which is a reliable track record.
MG has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)5.84%
Div Incr Years15
Div Non Decr Years15
MG.CA Yearly Dividends per shareMG.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

47.21% of the earnings are spent on dividend by MG. This is a bit on the high side, but may be sustainable.
The dividend of MG is growing, but earnings are growing more, so the dividend growth is sustainable.
DP47.21%
EPS Next 2Y7.86%
EPS Next 3Y9.2%
MG.CA Yearly Income VS Free CF VS DividendMG.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B
MG.CA Dividend Payout.MG.CA Dividend Payout, showing the Payout Ratio.MG.CA Dividend Payout.PayoutRetained Earnings

MAGNA INTERNATIONAL INC

TSX:MG (6/3/2025, 7:00:00 PM)

49.87

+1.17 (+2.4%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)05-02 2025-05-02/bmo
Earnings (Next)07-31 2025-07-31/bmo
Inst Owners79.05%
Inst Owner ChangeN/A
Ins Owners0.13%
Ins Owner ChangeN/A
Market Cap14.11B
Analysts73
Price Target45.51 (-8.74%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.92%
Yearly Dividend2.61
Dividend Growth(5Y)5.84%
DP47.21%
Div Incr Years15
Div Non Decr Years15
Ex-Date05-16 2025-05-16 (0.485)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-4.17%
Min EPS beat(2)-15.82%
Max EPS beat(2)7.47%
EPS beat(4)1
Avg EPS beat(4)-7.12%
Min EPS beat(4)-15.82%
Max EPS beat(4)7.47%
EPS beat(8)3
Avg EPS beat(8)-4.05%
EPS beat(12)4
Avg EPS beat(12)-2.89%
EPS beat(16)6
Avg EPS beat(16)0.9%
Revenue beat(2)2
Avg Revenue beat(2)0.56%
Min Revenue beat(2)0.19%
Max Revenue beat(2)0.92%
Revenue beat(4)2
Avg Revenue beat(4)-1.46%
Min Revenue beat(4)-3.58%
Max Revenue beat(4)0.92%
Revenue beat(8)3
Avg Revenue beat(8)-1.02%
Revenue beat(12)5
Avg Revenue beat(12)-0.6%
Revenue beat(16)6
Avg Revenue beat(16)-0.83%
PT rev (1m)-6.45%
PT rev (3m)-14.92%
EPS NQ rev (1m)-6.62%
EPS NQ rev (3m)-26.77%
EPS NY rev (1m)0%
EPS NY rev (3m)-6.73%
Revenue NQ rev (1m)0.13%
Revenue NQ rev (3m)-6.27%
Revenue NY rev (1m)0.93%
Revenue NY rev (3m)-1.8%
Valuation
Industry RankSector Rank
PE 7.11
Fwd PE 5.78
P/S 0.24
P/FCF 6.86
P/OCF 2.98
P/B 0.87
P/tB 1.24
EV/EBITDA 3.96
EPS(TTM)7.01
EY14.06%
EPS(NY)8.63
Fwd EY17.31%
FCF(TTM)7.27
FCFY14.58%
OCF(TTM)16.76
OCFY33.6%
SpS203.67
BVpS57.02
TBVpS40.17
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 3.57%
ROE 9.76%
ROCE 10.27%
ROIC 7.52%
ROICexc 7.94%
ROICexgc 9.77%
OM 4.65%
PM (TTM) 2.73%
GM 13.62%
FCFM 3.57%
ROA(3y)3.05%
ROA(5y)3.4%
ROE(3y)8.13%
ROE(5y)8.77%
ROIC(3y)7.69%
ROIC(5y)7.35%
ROICexc(3y)8.23%
ROICexc(5y)8.22%
ROICexgc(3y)10.09%
ROICexgc(5y)9.99%
ROCE(3y)10.32%
ROCE(5y)9.82%
ROICexcg growth 3Y-1.05%
ROICexcg growth 5Y-4.17%
ROICexc growth 3Y-2%
ROICexc growth 5Y-5%
OM growth 3Y-3.12%
OM growth 5Y-4.35%
PM growth 3Y-17.39%
PM growth 5Y-12.05%
GM growth 3Y-1.57%
GM growth 5Y-0.26%
F-Score7
Asset Turnover1.31
Health
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF 3.68
Debt/EBITDA 1.26
Cap/Depr 121.15%
Cap/Sales 4.66%
Interest Coverage 250
Cash Conversion 96.83%
Profit Quality 130.63%
Current Ratio 1.06
Quick Ratio 0.74
Altman-Z 2.26
F-Score7
WACC8.23%
ROIC/WACC0.91
Cap/Depr(3y)138.93%
Cap/Depr(5y)118.27%
Cap/Sales(3y)5.12%
Cap/Sales(5y)4.53%
Profit Quality(3y)89.25%
Profit Quality(5y)130.62%
High Growth Momentum
Growth
EPS 1Y (TTM)-5.03%
EPS 3Y1.79%
EPS 5Y-2.22%
EPS Q2Q%-27.78%
EPS Next Y-7.89%
EPS Next 2Y7.86%
EPS Next 3Y9.2%
EPS Next 5Y12.22%
Revenue 1Y (TTM)-2.69%
Revenue growth 3Y5.73%
Revenue growth 5Y1.67%
Sales Q2Q%-8.21%
Revenue Next Year-6.41%
Revenue Next 2Y-1.98%
Revenue Next 3Y-0.82%
Revenue Next 5Y0.06%
EBIT growth 1Y-4.41%
EBIT growth 3Y2.43%
EBIT growth 5Y-2.75%
EBIT Next Year61.71%
EBIT Next 3Y21.26%
EBIT Next 5Y13.57%
FCF growth 1Y444.36%
FCF growth 3Y-2.44%
FCF growth 5Y-10.38%
OCF growth 1Y61.06%
OCF growth 3Y7.32%
OCF growth 5Y-1.7%