Logo image of MEDI.OL

MEDISTIM ASA (MEDI.OL) Stock Fundamental Analysis

OSL:MEDI - Euronext Oslo - NO0010159684 - Common Stock - Currency: NOK

207  +3 (+1.47%)

Fundamental Rating

6

Taking everything into account, MEDI scores 6 out of 10 in our fundamental rating. MEDI was compared to 58 industry peers in the Health Care Equipment & Supplies industry. MEDI gets an excellent profitability rating and is at the same time showing great financial health properties. MEDI is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

MEDI had positive earnings in the past year.
In the past year MEDI had a positive cash flow from operations.
Each year in the past 5 years MEDI has been profitable.
In the past 5 years MEDI always reported a positive cash flow from operatings.
MEDI.OL Yearly Net Income VS EBIT VS OCF VS FCFMEDI.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M

1.2 Ratios

Looking at the Return On Assets, with a value of 18.06%, MEDI belongs to the top of the industry, outperforming 94.83% of the companies in the same industry.
MEDI has a Return On Equity of 23.78%. This is amongst the best in the industry. MEDI outperforms 91.38% of its industry peers.
With an excellent Return On Invested Capital value of 21.60%, MEDI belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for MEDI is significantly above the industry average of 8.41%.
Industry RankSector Rank
ROA 18.06%
ROE 23.78%
ROIC 21.6%
ROA(3y)20.73%
ROA(5y)20.96%
ROE(3y)26.96%
ROE(5y)27.52%
ROIC(3y)24.89%
ROIC(5y)25.57%
MEDI.OL Yearly ROA, ROE, ROICMEDI.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1.3 Margins

MEDI's Profit Margin of 18.46% is amongst the best of the industry. MEDI outperforms 89.66% of its industry peers.
In the last couple of years the Profit Margin of MEDI has remained more or less at the same level.
The Operating Margin of MEDI (23.30%) is better than 93.10% of its industry peers.
In the last couple of years the Operating Margin of MEDI has remained more or less at the same level.
MEDI's Gross Margin of 79.79% is amongst the best of the industry. MEDI outperforms 91.38% of its industry peers.
MEDI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 23.3%
PM (TTM) 18.46%
GM 79.79%
OM growth 3Y-5.05%
OM growth 5Y-1.15%
PM growth 3Y-4.63%
PM growth 5Y-0.92%
GM growth 3Y1.08%
GM growth 5Y0.46%
MEDI.OL Yearly Profit, Operating, Gross MarginsMEDI.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so MEDI is creating value.
Compared to 1 year ago, MEDI has about the same amount of shares outstanding.
Compared to 5 years ago, MEDI has more shares outstanding
Compared to 1 year ago, MEDI has a worse debt to assets ratio.
MEDI.OL Yearly Shares OutstandingMEDI.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M
MEDI.OL Yearly Total Debt VS Total AssetsMEDI.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

2.2 Solvency

The Debt to FCF ratio of MEDI is 0.21, which is an excellent value as it means it would take MEDI, only 0.21 years of fcf income to pay off all of its debts.
With an excellent Debt to FCF ratio value of 0.21, MEDI belongs to the best of the industry, outperforming 98.28% of the companies in the same industry.
A Debt/Equity ratio of 0.06 indicates that MEDI is not too dependend on debt financing.
MEDI has a Debt to Equity ratio of 0.06. This is amongst the best in the industry. MEDI outperforms 94.83% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF 0.21
Altman-Z N/A
ROIC/WACC2.54
WACC8.51%
MEDI.OL Yearly LT Debt VS Equity VS FCFMEDI.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

2.3 Liquidity

MEDI has a Current Ratio of 4.00. This indicates that MEDI is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of MEDI (4.00) is better than 87.93% of its industry peers.
MEDI has a Quick Ratio of 2.50. This indicates that MEDI is financially healthy and has no problem in meeting its short term obligations.
Looking at the Quick ratio, with a value of 2.50, MEDI belongs to the top of the industry, outperforming 84.48% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 4
Quick Ratio 2.5
MEDI.OL Yearly Current Assets VS Current LiabilitesMEDI.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

4

3. Growth

3.1 Past

MEDI shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -0.06%.
MEDI shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 12.58% yearly.
Looking at the last year, MEDI shows a small growth in Revenue. The Revenue has grown by 6.88% in the last year.
MEDI shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.06% yearly.
EPS 1Y (TTM)-0.06%
EPS 3Y14.25%
EPS 5Y12.58%
EPS Q2Q%11.54%
Revenue 1Y (TTM)6.88%
Revenue growth 3Y13.17%
Revenue growth 5Y10.06%
Sales Q2Q%11.44%

3.2 Future

The Earnings Per Share is expected to grow by 6.40% on average over the next years.
The Revenue is expected to grow by 6.71% on average over the next years.
EPS Next Y7.04%
EPS Next 2Y1.53%
EPS Next 3Y3.37%
EPS Next 5Y6.4%
Revenue Next Year4.79%
Revenue Next 2Y7.39%
Revenue Next 3Y6.97%
Revenue Next 5Y6.71%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
MEDI.OL Yearly Revenue VS EstimatesMEDI.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M
MEDI.OL Yearly EPS VS EstimatesMEDI.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 36.51, which means the current valuation is very expensive for MEDI.
MEDI's Price/Earnings ratio is in line with the industry average.
When comparing the Price/Earnings ratio of MEDI to the average of the S&P500 Index (26.20), we can say MEDI is valued slightly more expensively.
With a Price/Forward Earnings ratio of 35.42, MEDI can be considered very expensive at the moment.
Based on the Price/Forward Earnings ratio, MEDI is valued a bit more expensive than the industry average as 60.34% of the companies are valued more cheaply.
MEDI's Price/Forward Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 22.13.
Industry RankSector Rank
PE 36.51
Fwd PE 35.42
MEDI.OL Price Earnings VS Forward Price EarningsMEDI.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of MEDI is on the same level as its industry peers.
Based on the Price/Free Cash Flow ratio, MEDI is valued a bit cheaper than 72.41% of the companies in the same industry.
Industry RankSector Rank
P/FCF 32.06
EV/EBITDA 22.76
MEDI.OL Per share dataMEDI.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
MEDI has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)5.19
PEG (5Y)2.9
EPS Next 2Y1.53%
EPS Next 3Y3.37%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.82%, MEDI has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 2.19, MEDI pays a better dividend. On top of this MEDI pays more dividend than 86.21% of the companies listed in the same industry.
MEDI's Dividend Yield is comparable with the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 2.82%

5.2 History

On average, the dividend of MEDI grows each year by 14.87%, which is quite nice.
Dividend Growth(5Y)14.87%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

79.37% of the earnings are spent on dividend by MEDI. This is not a sustainable payout ratio.
MEDI's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP79.37%
EPS Next 2Y1.53%
EPS Next 3Y3.37%
MEDI.OL Yearly Income VS Free CF VS DividendMEDI.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
MEDI.OL Dividend Payout.MEDI.OL Dividend Payout, showing the Payout Ratio.MEDI.OL Dividend Payout.PayoutRetained Earnings

MEDISTIM ASA

OSL:MEDI (5/28/2025, 7:00:00 PM)

207

+3 (+1.47%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)05-09 2025-05-09
Earnings (Next)08-20 2025-08-20
Inst Owners60.75%
Inst Owner ChangeN/A
Ins Owners2.83%
Ins Owner ChangeN/A
Market Cap3.80B
Analysts42.22
Price Target175.44 (-15.25%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.82%
Yearly Dividend4.5
Dividend Growth(5Y)14.87%
DP79.37%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-19.77%
Min EPS beat(2)-21.02%
Max EPS beat(2)-18.51%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)2.33%
Min Revenue beat(2)-4.3%
Max Revenue beat(2)8.95%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-4.5%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)7.31%
Valuation
Industry RankSector Rank
PE 36.51
Fwd PE 35.42
P/S 6.75
P/FCF 32.06
P/OCF 26.53
P/B 8.7
P/tB 10.06
EV/EBITDA 22.76
EPS(TTM)5.67
EY2.74%
EPS(NY)5.84
Fwd EY2.82%
FCF(TTM)6.46
FCFY3.12%
OCF(TTM)7.8
OCFY3.77%
SpS30.68
BVpS23.81
TBVpS20.57
PEG (NY)5.19
PEG (5Y)2.9
Profitability
Industry RankSector Rank
ROA 18.06%
ROE 23.78%
ROCE 28.03%
ROIC 21.6%
ROICexc 35.03%
ROICexgc 44.1%
OM 23.3%
PM (TTM) 18.46%
GM 79.79%
FCFM 21.05%
ROA(3y)20.73%
ROA(5y)20.96%
ROE(3y)26.96%
ROE(5y)27.52%
ROIC(3y)24.89%
ROIC(5y)25.57%
ROICexc(3y)39.99%
ROICexc(5y)39.99%
ROICexgc(3y)48.52%
ROICexgc(5y)48.01%
ROCE(3y)32.29%
ROCE(5y)33.19%
ROICexcg growth 3Y-6.52%
ROICexcg growth 5Y0.36%
ROICexc growth 3Y-8.47%
ROICexc growth 5Y0.04%
OM growth 3Y-5.05%
OM growth 5Y-1.15%
PM growth 3Y-4.63%
PM growth 5Y-0.92%
GM growth 3Y1.08%
GM growth 5Y0.46%
F-Score4
Asset Turnover0.98
Health
Industry RankSector Rank
Debt/Equity 0.06
Debt/FCF 0.21
Debt/EBITDA 0.16
Cap/Depr 100.75%
Cap/Sales 4.39%
Interest Coverage 250
Cash Conversion 91.98%
Profit Quality 114.04%
Current Ratio 4
Quick Ratio 2.5
Altman-Z N/A
F-Score4
WACC8.51%
ROIC/WACC2.54
Cap/Depr(3y)105.67%
Cap/Depr(5y)N/A
Cap/Sales(3y)4.78%
Cap/Sales(5y)N/A
Profit Quality(3y)91.83%
Profit Quality(5y)103.03%
High Growth Momentum
Growth
EPS 1Y (TTM)-0.06%
EPS 3Y14.25%
EPS 5Y12.58%
EPS Q2Q%11.54%
EPS Next Y7.04%
EPS Next 2Y1.53%
EPS Next 3Y3.37%
EPS Next 5Y6.4%
Revenue 1Y (TTM)6.88%
Revenue growth 3Y13.17%
Revenue growth 5Y10.06%
Sales Q2Q%11.44%
Revenue Next Year4.79%
Revenue Next 2Y7.39%
Revenue Next 3Y6.97%
Revenue Next 5Y6.71%
EBIT growth 1Y-0.28%
EBIT growth 3Y4.07%
EBIT growth 5Y7.86%
EBIT Next Year10%
EBIT Next 3Y10.15%
EBIT Next 5YN/A
FCF growth 1Y41.87%
FCF growth 3Y-0.65%
FCF growth 5Y12.16%
OCF growth 1Y26.43%
OCF growth 3Y3.75%
OCF growth 5Y12.23%