Logo image of MED.DE

MEDICLIN AG (MED.DE) Stock Fundamental Analysis

FRA:MED - DE0006595101 - Common Stock

3.1 EUR
+0.1 (+3.33%)
Last: 8/28/2025, 7:00:00 PM
Fundamental Rating

6

MED gets a fundamental rating of 6 out of 10. The analysis compared the fundamentals against 28 industry peers in the Health Care Providers & Services industry. MED has an excellent profitability rating, but there are some minor concerns on its financial health. MED is valued quite cheap, while showing a decent growth score. This is a good combination!


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year MED was profitable.
MED had a positive operating cash flow in the past year.
In multiple years MED reported negative net income over the last 5 years.
MED had a positive operating cash flow in each of the past 5 years.
MED.DE Yearly Net Income VS EBIT VS OCF VS FCFMED.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M 100M

1.2 Ratios

MED has a Return On Assets of 3.76%. This is in the better half of the industry: MED outperforms 67.86% of its industry peers.
MED has a better Return On Equity (14.64%) than 71.43% of its industry peers.
With a decent Return On Invested Capital value of 6.72%, MED is doing good in the industry, outperforming 71.43% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for MED is below the industry average of 6.48%.
The 3 year average ROIC (3.46%) for MED is below the current ROIC(6.72%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.76%
ROE 14.64%
ROIC 6.72%
ROA(3y)0.85%
ROA(5y)0.34%
ROE(3y)3.39%
ROE(5y)1.18%
ROIC(3y)3.46%
ROIC(5y)2.35%
MED.DE Yearly ROA, ROE, ROICMED.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10

1.3 Margins

MED's Profit Margin of 4.34% is fine compared to the rest of the industry. MED outperforms 64.29% of its industry peers.
In the last couple of years the Profit Margin of MED has grown nicely.
The Operating Margin of MED (8.17%) is better than 71.43% of its industry peers.
MED's Operating Margin has improved in the last couple of years.
The Gross Margin of MED (83.90%) is better than 78.57% of its industry peers.
In the last couple of years the Gross Margin of MED has remained more or less at the same level.
Industry RankSector Rank
OM 8.17%
PM (TTM) 4.34%
GM 83.9%
OM growth 3Y67.11%
OM growth 5Y19.19%
PM growth 3Y148.06%
PM growth 5Y18.19%
GM growth 3Y0.37%
GM growth 5Y0.18%
MED.DE Yearly Profit, Operating, Gross MarginsMED.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

4

2. Health

2.1 Basic Checks

MED has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, MED has about the same amount of shares outstanding.
Compared to 5 years ago, MED has about the same amount of shares outstanding.
MED has a better debt/assets ratio than last year.
MED.DE Yearly Shares OutstandingMED.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
MED.DE Yearly Total Debt VS Total AssetsMED.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

Based on the Altman-Z score of 1.50, we must say that MED is in the distress zone and has some risk of bankruptcy.
MED has a Altman-Z score (1.50) which is comparable to the rest of the industry.
The Debt to FCF ratio of MED is 10.50, which is on the high side as it means it would take MED, 10.50 years of fcf income to pay off all of its debts.
With a Debt to FCF ratio value of 10.50, MED perfoms like the industry average, outperforming 42.86% of the companies in the same industry.
MED has a Debt/Equity ratio of 1.84. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of MED (1.84) is worse than 67.86% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.84
Debt/FCF 10.5
Altman-Z 1.5
ROIC/WACC1.47
WACC4.58%
MED.DE Yearly LT Debt VS Equity VS FCFMED.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

2.3 Liquidity

A Current Ratio of 1.82 indicates that MED should not have too much problems paying its short term obligations.
MED's Current ratio of 1.82 is amongst the best of the industry. MED outperforms 82.14% of its industry peers.
A Quick Ratio of 1.78 indicates that MED should not have too much problems paying its short term obligations.
Looking at the Quick ratio, with a value of 1.78, MED belongs to the top of the industry, outperforming 89.29% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.82
Quick Ratio 1.78
MED.DE Yearly Current Assets VS Current LiabilitesMED.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

6

3. Growth

3.1 Past

MED shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 327.10%, which is quite impressive.
MED shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 20.79% yearly.
MED shows a small growth in Revenue. In the last year, the Revenue has grown by 1.64%.
Measured over the past years, MED shows a small growth in Revenue. The Revenue has been growing by 2.19% on average per year.
EPS 1Y (TTM)327.1%
EPS 3Y157.01%
EPS 5Y20.79%
EPS Q2Q%395.24%
Revenue 1Y (TTM)1.64%
Revenue growth 3Y3.65%
Revenue growth 5Y2.19%
Sales Q2Q%8.62%

3.2 Future

The Earnings Per Share is expected to grow by 13.85% on average over the next years. This is quite good.
Based on estimates for the next years, MED will show a small growth in Revenue. The Revenue will grow by 2.80% on average per year.
EPS Next Y52.44%
EPS Next 2Y14.23%
EPS Next 3Y13.85%
EPS Next 5YN/A
Revenue Next Year4.55%
Revenue Next 2Y2.95%
Revenue Next 3Y2.8%
Revenue Next 5YN/A

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
MED.DE Yearly Revenue VS EstimatesMED.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M
MED.DE Yearly EPS VS EstimatesMED.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.2 0.4 0.6

9

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 4.37, the valuation of MED can be described as very cheap.
Compared to the rest of the industry, the Price/Earnings ratio of MED indicates a rather cheap valuation: MED is cheaper than 100.00% of the companies listed in the same industry.
MED's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 27.13.
With a Price/Forward Earnings ratio of 5.74, the valuation of MED can be described as very cheap.
MED's Price/Forward Earnings ratio is rather cheap when compared to the industry. MED is cheaper than 100.00% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.76. MED is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 4.37
Fwd PE 5.74
MED.DE Price Earnings VS Forward Price EarningsMED.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of MED indicates a rather cheap valuation: MED is cheaper than 92.86% of the companies listed in the same industry.
MED's Price/Free Cash Flow ratio is rather cheap when compared to the industry. MED is cheaper than 85.71% of the companies in the same industry.
Industry RankSector Rank
P/FCF 3.39
EV/EBITDA 2.99
MED.DE Per share dataMED.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of MED may justify a higher PE ratio.
MED's earnings are expected to grow with 13.85% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.08
PEG (5Y)0.21
EPS Next 2Y14.23%
EPS Next 3Y13.85%

2

5. Dividend

5.1 Amount

MED has a Yearly Dividend Yield of 1.29%.
MED's Dividend Yield is a higher than the industry average which is at 2.70.
Compared to an average S&P500 Dividend Yield of 2.32, MED's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.29%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
MED.DE Yearly Dividends per shareMED.DE Yearly Dividends per shareYearly Dividends per share 2019 2025 0.01 0.02 0.03 0.04

5.3 Sustainability

DPN/A
EPS Next 2Y14.23%
EPS Next 3Y13.85%
MED.DE Yearly Income VS Free CF VS DividendMED.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M

MEDICLIN AG

FRA:MED (8/28/2025, 7:00:00 PM)

3.1

+0.1 (+3.33%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Providers & Services
Earnings (Last)07-31 2025-07-31
Earnings (Next)11-04 2025-11-04
Inst Owners1.7%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap147.25M
Analysts83.33
Price Target4.79 (54.52%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.29%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)26.26%
EPS NY rev (3m)26.26%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 4.37
Fwd PE 5.74
P/S 0.19
P/FCF 3.39
P/OCF 1.58
P/B 0.64
P/tB 0.71
EV/EBITDA 2.99
EPS(TTM)0.71
EY22.9%
EPS(NY)0.54
Fwd EY17.43%
FCF(TTM)0.91
FCFY29.46%
OCF(TTM)1.96
OCFY63.29%
SpS16.46
BVpS4.88
TBVpS4.37
PEG (NY)0.08
PEG (5Y)0.21
Profitability
Industry RankSector Rank
ROA 3.76%
ROE 14.64%
ROCE 8.66%
ROIC 6.72%
ROICexc 8.86%
ROICexgc 9.27%
OM 8.17%
PM (TTM) 4.34%
GM 83.9%
FCFM 5.55%
ROA(3y)0.85%
ROA(5y)0.34%
ROE(3y)3.39%
ROE(5y)1.18%
ROIC(3y)3.46%
ROIC(5y)2.35%
ROICexc(3y)4.47%
ROICexc(5y)3.03%
ROICexgc(3y)4.72%
ROICexgc(5y)3.22%
ROCE(3y)4.46%
ROCE(5y)3.03%
ROICexcg growth 3Y64.29%
ROICexcg growth 5Y26.18%
ROICexc growth 3Y68.25%
ROICexc growth 5Y27.23%
OM growth 3Y67.11%
OM growth 5Y19.19%
PM growth 3Y148.06%
PM growth 5Y18.19%
GM growth 3Y0.37%
GM growth 5Y0.18%
F-Score8
Asset Turnover0.87
Health
Industry RankSector Rank
Debt/Equity 1.84
Debt/FCF 10.5
Debt/EBITDA 3.69
Cap/Depr 96.31%
Cap/Sales 6.37%
Interest Coverage 2.92
Cash Conversion 80.6%
Profit Quality 127.75%
Current Ratio 1.82
Quick Ratio 1.78
Altman-Z 1.5
F-Score8
WACC4.58%
ROIC/WACC1.47
Cap/Depr(3y)56.34%
Cap/Depr(5y)45.08%
Cap/Sales(3y)4.78%
Cap/Sales(5y)4.13%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)327.1%
EPS 3Y157.01%
EPS 5Y20.79%
EPS Q2Q%395.24%
EPS Next Y52.44%
EPS Next 2Y14.23%
EPS Next 3Y13.85%
EPS Next 5YN/A
Revenue 1Y (TTM)1.64%
Revenue growth 3Y3.65%
Revenue growth 5Y2.19%
Sales Q2Q%8.62%
Revenue Next Year4.55%
Revenue Next 2Y2.95%
Revenue Next 3Y2.8%
Revenue Next 5YN/A
EBIT growth 1Y377.48%
EBIT growth 3Y73.21%
EBIT growth 5Y21.8%
EBIT Next Year131.21%
EBIT Next 3Y31.07%
EBIT Next 5YN/A
FCF growth 1Y195.08%
FCF growth 3Y-17.96%
FCF growth 5Y7.78%
OCF growth 1Y96.79%
OCF growth 3Y-0.57%
OCF growth 5Y2.97%