Logo image of MED.DE

MEDICLIN AG (MED.DE) Stock Fundamental Analysis

FRA:MED - Deutsche Boerse Ag - DE0006595101 - Common Stock - Currency: EUR

3.18  +0.06 (+1.92%)

Fundamental Rating

6

Taking everything into account, MED scores 6 out of 10 in our fundamental rating. MED was compared to 26 industry peers in the Health Care Providers & Services industry. MED has an excellent profitability rating, but there are some minor concerns on its financial health. MED is valued quite cheap, while showing a decent growth score. This is a good combination!


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

MED had positive earnings in the past year.
MED had a positive operating cash flow in the past year.
In multiple years MED reported negative net income over the last 5 years.
MED had a positive operating cash flow in each of the past 5 years.
MED.DE Yearly Net Income VS EBIT VS OCF VS FCFMED.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M 100M

1.2 Ratios

MED has a better Return On Assets (2.91%) than 65.38% of its industry peers.
MED has a Return On Equity of 11.67%. This is in the better half of the industry: MED outperforms 73.08% of its industry peers.
MED has a better Return On Invested Capital (5.78%) than 69.23% of its industry peers.
The Average Return On Invested Capital over the past 3 years for MED is below the industry average of 5.89%.
The 3 year average ROIC (3.46%) for MED is below the current ROIC(5.78%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.91%
ROE 11.67%
ROIC 5.78%
ROA(3y)0.85%
ROA(5y)0.34%
ROE(3y)3.39%
ROE(5y)1.18%
ROIC(3y)3.46%
ROIC(5y)2.35%
MED.DE Yearly ROA, ROE, ROICMED.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10

1.3 Margins

MED has a Profit Margin of 3.41%. This is in the better half of the industry: MED outperforms 69.23% of its industry peers.
In the last couple of years the Profit Margin of MED has grown nicely.
MED has a Operating Margin (7.13%) which is in line with its industry peers.
MED's Operating Margin has improved in the last couple of years.
MED has a Gross Margin of 83.54%. This is amongst the best in the industry. MED outperforms 80.77% of its industry peers.
MED's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 7.13%
PM (TTM) 3.41%
GM 83.54%
OM growth 3Y67.11%
OM growth 5Y19.19%
PM growth 3Y148.06%
PM growth 5Y18.19%
GM growth 3Y0.37%
GM growth 5Y0.18%
MED.DE Yearly Profit, Operating, Gross MarginsMED.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

4

2. Health

2.1 Basic Checks

MED has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
The number of shares outstanding for MED remains at a similar level compared to 1 year ago.
Compared to 5 years ago, MED has about the same amount of shares outstanding.
Compared to 1 year ago, MED has an improved debt to assets ratio.
MED.DE Yearly Shares OutstandingMED.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
MED.DE Yearly Total Debt VS Total AssetsMED.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

MED has an Altman-Z score of 1.64. This is a bad value and indicates that MED is not financially healthy and even has some risk of bankruptcy.
MED has a Altman-Z score (1.64) which is in line with its industry peers.
MED has a debt to FCF ratio of 13.36. This is a negative value and a sign of low solvency as MED would need 13.36 years to pay back of all of its debts.
With a Debt to FCF ratio value of 13.36, MED perfoms like the industry average, outperforming 42.31% of the companies in the same industry.
A Debt/Equity ratio of 1.92 is on the high side and indicates that MED has dependencies on debt financing.
Looking at the Debt to Equity ratio, with a value of 1.92, MED is doing worse than 65.38% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.92
Debt/FCF 13.36
Altman-Z 1.64
ROIC/WACC1.23
WACC4.69%
MED.DE Yearly LT Debt VS Equity VS FCFMED.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

2.3 Liquidity

MED has a Current Ratio of 1.81. This is a normal value and indicates that MED is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Current ratio value of 1.81, MED is doing good in the industry, outperforming 76.92% of the companies in the same industry.
A Quick Ratio of 1.76 indicates that MED should not have too much problems paying its short term obligations.
MED has a Quick ratio of 1.76. This is amongst the best in the industry. MED outperforms 88.46% of its industry peers.
Industry RankSector Rank
Current Ratio 1.81
Quick Ratio 1.76
MED.DE Yearly Current Assets VS Current LiabilitesMED.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 541.24% over the past year.
MED shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 20.79% yearly.
Looking at the last year, MED shows a decrease in Revenue. The Revenue has decreased by -1.47% in the last year.
Measured over the past years, MED shows a small growth in Revenue. The Revenue has been growing by 2.19% on average per year.
EPS 1Y (TTM)541.24%
EPS 3Y157.01%
EPS 5Y20.79%
EPS Q2Q%88.47%
Revenue 1Y (TTM)-1.47%
Revenue growth 3Y3.65%
Revenue growth 5Y2.19%
Sales Q2Q%0.33%

3.2 Future

Based on estimates for the next years, MED will show a small growth in Earnings Per Share. The EPS will grow by 6.48% on average per year.
Based on estimates for the next years, MED will show a small growth in Revenue. The Revenue will grow by 2.80% on average per year.
EPS Next Y20.73%
EPS Next 2Y12.62%
EPS Next 3Y6.48%
EPS Next 5YN/A
Revenue Next Year4.55%
Revenue Next 2Y2.95%
Revenue Next 3Y2.8%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
MED.DE Yearly Revenue VS EstimatesMED.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M
MED.DE Yearly EPS VS EstimatesMED.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.2 0.4

9

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 5.78 indicates a rather cheap valuation of MED.
Based on the Price/Earnings ratio, MED is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
MED's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 26.35.
Based on the Price/Forward Earnings ratio of 6.05, the valuation of MED can be described as very cheap.
Based on the Price/Forward Earnings ratio, MED is valued cheaper than 100.00% of the companies in the same industry.
MED is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.19, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 5.78
Fwd PE 6.05
MED.DE Price Earnings VS Forward Price EarningsMED.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of MED indicates a rather cheap valuation: MED is cheaper than 96.15% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of MED indicates a rather cheap valuation: MED is cheaper than 80.77% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 4.42
EV/EBITDA 3.43
MED.DE Per share dataMED.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
The decent profitability rating of MED may justify a higher PE ratio.
PEG (NY)0.28
PEG (5Y)0.28
EPS Next 2Y12.62%
EPS Next 3Y6.48%

2

5. Dividend

5.1 Amount

MED has a Yearly Dividend Yield of 1.35%. Purely for dividend investing, there may be better candidates out there.
MED's Dividend Yield is a higher than the industry average which is at 2.74.
Compared to an average S&P500 Dividend Yield of 2.40, MED's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 1.35%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
MED.DE Yearly Dividends per shareMED.DE Yearly Dividends per shareYearly Dividends per share 2019 2025 0.01 0.02 0.03 0.04

5.3 Sustainability

DP0%
EPS Next 2Y12.62%
EPS Next 3Y6.48%
MED.DE Yearly Income VS Free CF VS DividendMED.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M 40M 60M 80M

MEDICLIN AG

FRA:MED (6/19/2025, 7:00:00 PM)

3.18

+0.06 (+1.92%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Providers & Services
Earnings (Last)04-30 2025-04-30
Earnings (Next)07-31 2025-07-31
Inst Owners1.7%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap151.05M
Analysts83.33
Price Target4.79 (50.63%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.35%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)9.94%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)26.92%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)2.81%
Valuation
Industry RankSector Rank
PE 5.78
Fwd PE 6.05
P/S 0.2
P/FCF 4.42
P/OCF 1.88
P/B 0.68
P/tB 0.76
EV/EBITDA 3.43
EPS(TTM)0.55
EY17.3%
EPS(NY)0.53
Fwd EY16.52%
FCF(TTM)0.72
FCFY22.64%
OCF(TTM)1.69
OCFY53.3%
SpS16.12
BVpS4.71
TBVpS4.19
PEG (NY)0.28
PEG (5Y)0.28
Profitability
Industry RankSector Rank
ROA 2.91%
ROE 11.67%
ROCE 7.45%
ROIC 5.78%
ROICexc 7.6%
ROICexgc 7.95%
OM 7.13%
PM (TTM) 3.41%
GM 83.54%
FCFM 4.47%
ROA(3y)0.85%
ROA(5y)0.34%
ROE(3y)3.39%
ROE(5y)1.18%
ROIC(3y)3.46%
ROIC(5y)2.35%
ROICexc(3y)4.47%
ROICexc(5y)3.03%
ROICexgc(3y)4.72%
ROICexgc(5y)3.22%
ROCE(3y)4.46%
ROCE(5y)3.03%
ROICexcg growth 3Y64.29%
ROICexcg growth 5Y26.18%
ROICexc growth 3Y68.25%
ROICexc growth 5Y27.23%
OM growth 3Y67.11%
OM growth 5Y19.19%
PM growth 3Y148.06%
PM growth 5Y18.19%
GM growth 3Y0.37%
GM growth 5Y0.18%
F-Score6
Asset Turnover0.85
Health
Industry RankSector Rank
Debt/Equity 1.92
Debt/FCF 13.36
Debt/EBITDA 4.06
Cap/Depr 90.73%
Cap/Sales 6.05%
Interest Coverage 2.42
Cash Conversion 76.2%
Profit Quality 131.16%
Current Ratio 1.81
Quick Ratio 1.76
Altman-Z 1.64
F-Score6
WACC4.69%
ROIC/WACC1.23
Cap/Depr(3y)56.34%
Cap/Depr(5y)45.08%
Cap/Sales(3y)4.78%
Cap/Sales(5y)4.13%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)541.24%
EPS 3Y157.01%
EPS 5Y20.79%
EPS Q2Q%88.47%
EPS Next Y20.73%
EPS Next 2Y12.62%
EPS Next 3Y6.48%
EPS Next 5YN/A
Revenue 1Y (TTM)-1.47%
Revenue growth 3Y3.65%
Revenue growth 5Y2.19%
Sales Q2Q%0.33%
Revenue Next Year4.55%
Revenue Next 2Y2.95%
Revenue Next 3Y2.8%
Revenue Next 5YN/A
EBIT growth 1Y195.75%
EBIT growth 3Y73.21%
EBIT growth 5Y21.8%
EBIT Next Year131.21%
EBIT Next 3Y31.07%
EBIT Next 5YN/A
FCF growth 1Y276.49%
FCF growth 3Y-17.96%
FCF growth 5Y7.78%
OCF growth 1Y107.99%
OCF growth 3Y-0.57%
OCF growth 5Y2.97%