Logo image of MDP.CA

MEDEXUS PHARMACEUTICALS INC (MDP.CA) Stock Fundamental Analysis

TSX:MDP - Toronto Stock Exchange - CA58410Q2036 - Common Stock - Currency: CAD

2.59  -0.06 (-2.26%)

Fundamental Rating

4

MDP gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 32 industry peers in the Pharmaceuticals industry. MDP has an average financial health and profitability rating. MDP is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

MDP had positive earnings in the past year.
In the past year MDP had a positive cash flow from operations.
MDP had negative earnings in 4 of the past 5 years.
In multiple years MDP reported negative operating cash flow during the last 5 years.
MDP.CA Yearly Net Income VS EBIT VS OCF VS FCFMDP.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M -10M -20M

1.2 Ratios

MDP has a better Return On Assets (2.44%) than 84.38% of its industry peers.
Looking at the Return On Equity, with a value of 10.76%, MDP belongs to the top of the industry, outperforming 90.63% of the companies in the same industry.
The Return On Invested Capital of MDP (13.60%) is better than 93.75% of its industry peers.
Industry RankSector Rank
ROA 2.44%
ROE 10.76%
ROIC 13.6%
ROA(3y)-0.48%
ROA(5y)-5.11%
ROE(3y)-3.82%
ROE(5y)-38.83%
ROIC(3y)N/A
ROIC(5y)N/A
MDP.CA Yearly ROA, ROE, ROICMDP.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100 -150

1.3 Margins

Looking at the Profit Margin, with a value of 3.25%, MDP belongs to the top of the industry, outperforming 81.25% of the companies in the same industry.
The Operating Margin of MDP (13.73%) is better than 81.25% of its industry peers.
With a decent Gross Margin value of 52.45%, MDP is doing good in the industry, outperforming 78.13% of the companies in the same industry.
In the last couple of years the Gross Margin of MDP has declined.
Industry RankSector Rank
OM 13.73%
PM (TTM) 3.25%
GM 52.45%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.06%
GM growth 5Y-2.29%
MDP.CA Yearly Profit, Operating, Gross MarginsMDP.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 -100 -150

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), MDP is creating some value.
MDP has more shares outstanding than it did 1 year ago.
MDP has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, MDP has an improved debt to assets ratio.
MDP.CA Yearly Shares OutstandingMDP.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
MDP.CA Yearly Total Debt VS Total AssetsMDP.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.2 Solvency

MDP has an Altman-Z score of 0.83. This is a bad value and indicates that MDP is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.83, MDP is in the better half of the industry, outperforming 71.88% of the companies in the same industry.
MDP has a debt to FCF ratio of 1.95. This is a very positive value and a sign of high solvency as it would only need 1.95 years to pay back of all of its debts.
With an excellent Debt to FCF ratio value of 1.95, MDP belongs to the best of the industry, outperforming 90.63% of the companies in the same industry.
MDP has a Debt/Equity ratio of 0.67. This is a neutral value indicating MDP is somewhat dependend on debt financing.
MDP has a worse Debt to Equity ratio (0.67) than 68.75% of its industry peers.
Although MDP does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF 1.95
Altman-Z 0.83
ROIC/WACC1.56
WACC8.72%
MDP.CA Yearly LT Debt VS Equity VS FCFMDP.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10M 20M 30M

2.3 Liquidity

MDP has a Current Ratio of 1.01. This is a normal value and indicates that MDP is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.01, MDP is not doing good in the industry: 78.13% of the companies in the same industry are doing better.
MDP has a Quick Ratio of 1.01. This is a bad value and indicates that MDP is not financially healthy enough and could expect problems in meeting its short term obligations.
MDP's Quick ratio of 0.49 is on the low side compared to the rest of the industry. MDP is outperformed by 71.88% of its industry peers.
Industry RankSector Rank
Current Ratio 1.01
Quick Ratio 0.49
MDP.CA Yearly Current Assets VS Current LiabilitesMDP.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

4

3. Growth

3.1 Past

The earnings per share for MDP have decreased strongly by -53.33% in the last year.
MDP shows a decrease in Revenue. In the last year, the revenue decreased by -5.34%.
Measured over the past years, MDP shows a very strong growth in Revenue. The Revenue has been growing by 27.27% on average per year.
EPS 1Y (TTM)-53.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%250%
Revenue 1Y (TTM)-5.34%
Revenue growth 3Y12.38%
Revenue growth 5Y27.27%
Sales Q2Q%18.96%

3.2 Future

The Earnings Per Share is expected to grow by 131.62% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 6.71% on average over the next years.
EPS Next Y651.46%
EPS Next 2Y-211.38%
EPS Next 3Y240.19%
EPS Next 5Y131.62%
Revenue Next Year-4.03%
Revenue Next 2Y-5.31%
Revenue Next 3Y2.37%
Revenue Next 5Y6.71%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
MDP.CA Yearly Revenue VS EstimatesMDP.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 50M 100M 150M
MDP.CA Yearly EPS VS EstimatesMDP.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 0.5 -0.5 -1

6

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 13.63, the valuation of MDP can be described as correct.
Based on the Price/Earnings ratio, MDP is valued cheaply inside the industry as 90.63% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 24.12. MDP is valued slightly cheaper when compared to this.
The Forward Price/Earnings Ratio is negative for MDP. No positive earnings are expected for the next year.
Industry RankSector Rank
PE 13.63
Fwd PE N/A
MDP.CA Price Earnings VS Forward Price EarningsMDP.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 10 -10 20

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, MDP is valued cheaper than 93.75% of the companies in the same industry.
MDP's Price/Free Cash Flow ratio is rather cheap when compared to the industry. MDP is cheaper than 96.88% of the companies in the same industry.
Industry RankSector Rank
P/FCF 2.96
EV/EBITDA 4.34
MDP.CA Per share dataMDP.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4

4.3 Compensation for Growth

MDP's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
MDP's earnings are expected to grow with 240.19% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.02
PEG (5Y)N/A
EPS Next 2Y-211.38%
EPS Next 3Y240.19%

0

5. Dividend

5.1 Amount

No dividends for MDP!.
Industry RankSector Rank
Dividend Yield N/A

MEDEXUS PHARMACEUTICALS INC

TSX:MDP (5/7/2025, 7:00:00 PM)

2.59

-0.06 (-2.26%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryPharmaceuticals
Earnings (Last)02-05 2025-02-05/amc
Earnings (Next)06-26 2025-06-26/amc
Inst Owners2.93%
Inst Owner ChangeN/A
Ins Owners7.34%
Ins Owner ChangeN/A
Market Cap83.55M
Analysts80
Price Target6.24 (140.93%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-15.13%
Min EPS beat(2)-100%
Max EPS beat(2)69.73%
EPS beat(4)3
Avg EPS beat(4)79.07%
Min EPS beat(4)-100%
Max EPS beat(4)248.52%
EPS beat(8)5
Avg EPS beat(8)111.57%
EPS beat(12)7
Avg EPS beat(12)71.36%
EPS beat(16)8
Avg EPS beat(16)-278.5%
Revenue beat(2)1
Avg Revenue beat(2)3.22%
Min Revenue beat(2)-0.39%
Max Revenue beat(2)6.82%
Revenue beat(4)2
Avg Revenue beat(4)0.71%
Min Revenue beat(4)-3.94%
Max Revenue beat(4)6.82%
Revenue beat(8)4
Avg Revenue beat(8)-0.97%
Revenue beat(12)7
Avg Revenue beat(12)1.38%
Revenue beat(16)8
Avg Revenue beat(16)-6.13%
PT rev (1m)0%
PT rev (3m)-2.06%
EPS NQ rev (1m)-3.62%
EPS NQ rev (3m)-24.35%
EPS NY rev (1m)0%
EPS NY rev (3m)9.2%
Revenue NQ rev (1m)-0.3%
Revenue NQ rev (3m)-3.69%
Revenue NY rev (1m)-0.04%
Revenue NY rev (3m)3.92%
Valuation
Industry RankSector Rank
PE 13.63
Fwd PE N/A
P/S 0.55
P/FCF 2.96
P/OCF 2.59
P/B 1.83
P/tB N/A
EV/EBITDA 4.34
EPS(TTM)0.19
EY7.34%
EPS(NY)-0.13
Fwd EYN/A
FCF(TTM)0.88
FCFY33.81%
OCF(TTM)1
OCFY38.58%
SpS4.68
BVpS1.42
TBVpS-1.55
PEG (NY)0.02
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.44%
ROE 10.76%
ROCE 18.88%
ROIC 13.6%
ROICexc 15.21%
ROICexgc 569.19%
OM 13.73%
PM (TTM) 3.25%
GM 52.45%
FCFM 18.69%
ROA(3y)-0.48%
ROA(5y)-5.11%
ROE(3y)-3.82%
ROE(5y)-38.83%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.06%
GM growth 5Y-2.29%
F-Score5
Asset Turnover0.75
Health
Industry RankSector Rank
Debt/Equity 0.67
Debt/FCF 1.95
Debt/EBITDA 1.04
Cap/Depr 46.7%
Cap/Sales 2.64%
Interest Coverage 3.16
Cash Conversion 110.07%
Profit Quality 574.79%
Current Ratio 1.01
Quick Ratio 0.49
Altman-Z 0.83
F-Score5
WACC8.72%
ROIC/WACC1.56
Cap/Depr(3y)45.36%
Cap/Depr(5y)67.78%
Cap/Sales(3y)3.54%
Cap/Sales(5y)5.07%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-53.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%250%
EPS Next Y651.46%
EPS Next 2Y-211.38%
EPS Next 3Y240.19%
EPS Next 5Y131.62%
Revenue 1Y (TTM)-5.34%
Revenue growth 3Y12.38%
Revenue growth 5Y27.27%
Sales Q2Q%18.96%
Revenue Next Year-4.03%
Revenue Next 2Y-5.31%
Revenue Next 3Y2.37%
Revenue Next 5Y6.71%
EBIT growth 1Y17.57%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year63.75%
EBIT Next 3Y27.04%
EBIT Next 5Y36.65%
FCF growth 1Y706.64%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y1632.13%
OCF growth 3Y54.85%
OCF growth 5YN/A