MASIMO CORP (MASI) Fundamental Analysis & Valuation

NASDAQ:MASIUS5747951003

Current stock price

177.745 USD
+0.43 (+0.24%)
Last:

This MASI fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. MASI Profitability Analysis

1.1 Basic Checks

  • In the past year MASI was profitable.
  • In the past year MASI had a positive cash flow from operations.
  • The reported net income has been mixed in the past 5 years: MASI reported negative net income in multiple years.
  • MASI had a positive operating cash flow in each of the past 5 years.
MASI Yearly Net Income VS EBIT VS OCF VS FCFMASI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M 400M

1.2 Ratios

  • MASI has a better Return On Assets (-8.92%) than 62.77% of its industry peers.
  • MASI has a Return On Equity (-21.01%) which is in line with its industry peers.
  • MASI has a Return On Invested Capital of 17.73%. This is amongst the best in the industry. MASI outperforms 95.74% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for MASI is in line with the industry average of 9.36%.
  • The last Return On Invested Capital (17.73%) for MASI is above the 3 year average (8.57%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -8.92%
ROE -21.01%
ROIC 17.73%
ROA(3y)-5.95%
ROA(5y)-0.24%
ROE(3y)-14.67%
ROE(5y)-3.7%
ROIC(3y)8.57%
ROIC(5y)9.02%
MASI Yearly ROA, ROE, ROICMASI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40

1.3 Margins

  • MASI has a Operating Margin of 20.49%. This is amongst the best in the industry. MASI outperforms 93.09% of its industry peers.
  • MASI's Operating Margin has declined in the last couple of years.
  • MASI has a Gross Margin of 61.90%. This is in the better half of the industry: MASI outperforms 64.89% of its industry peers.
  • MASI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 20.49%
PM (TTM) N/A
GM 61.9%
OM growth 3Y22.55%
OM growth 5Y-1.7%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y5.98%
GM growth 5Y-0.96%
MASI Yearly Profit, Operating, Gross MarginsMASI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 60

7

2. MASI Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so MASI is still creating some value.
  • MASI has less shares outstanding than it did 1 year ago.
  • The number of shares outstanding for MASI has been reduced compared to 5 years ago.
  • The debt/assets ratio for MASI is higher compared to a year ago.
MASI Yearly Shares OutstandingMASI Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 10M 20M 30M 40M 50M
MASI Yearly Total Debt VS Total AssetsMASI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B

2.2 Solvency

  • An Altman-Z score of 8.68 indicates that MASI is not in any danger for bankruptcy at the moment.
  • The Altman-Z score of MASI (8.68) is better than 86.70% of its industry peers.
  • MASI has a debt to FCF ratio of 2.72. This is a good value and a sign of high solvency as MASI would need 2.72 years to pay back of all of its debts.
  • The Debt to FCF ratio of MASI (2.72) is better than 83.51% of its industry peers.
  • MASI has a Debt/Equity ratio of 0.72. This is a neutral value indicating MASI is somewhat dependend on debt financing.
  • MASI's Debt to Equity ratio of 0.72 is on the low side compared to the rest of the industry. MASI is outperformed by 68.09% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.72
Debt/FCF 2.72
Altman-Z 8.68
ROIC/WACC1.7
WACC10.46%
MASI Yearly LT Debt VS Equity VS FCFMASI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M 1B 1.5B

2.3 Liquidity

  • A Current Ratio of 2.49 indicates that MASI has no problem at all paying its short term obligations.
  • MASI's Current ratio of 2.49 is in line compared to the rest of the industry. MASI outperforms 48.40% of its industry peers.
  • MASI has a Quick Ratio of 1.47. This is a normal value and indicates that MASI is financially healthy and should not expect problems in meeting its short term obligations.
  • The Quick ratio of MASI (1.47) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 2.49
Quick Ratio 1.47
MASI Yearly Current Assets VS Current LiabilitesMASI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 200M 400M 600M 800M 1B

4

3. MASI Growth Analysis

3.1 Past

  • MASI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 34.59%, which is quite impressive.
  • Measured over the past 5 years, MASI shows a small growth in Earnings Per Share. The EPS has been growing by 5.86% on average per year.
  • MASI shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -27.10%.
  • Measured over the past years, MASI shows a quite strong growth in Revenue. The Revenue has been growing by 8.27% on average per year.
EPS 1Y (TTM)34.59%
EPS 3Y2.37%
EPS 5Y5.86%
EPS Q2Q%120.08%
Revenue 1Y (TTM)-27.1%
Revenue growth 3Y4.03%
Revenue growth 5Y8.27%
Sales Q2Q%-31.33%

3.2 Future

  • The Earnings Per Share is expected to grow by 12.11% on average over the next years. This is quite good.
  • The Revenue is expected to decrease by -1.10% on average over the next years.
EPS Next Y31.03%
EPS Next 2Y18.54%
EPS Next 3Y16.39%
EPS Next 5Y12.11%
Revenue Next Year-27.07%
Revenue Next 2Y-11.73%
Revenue Next 3Y-5.71%
Revenue Next 5Y-1.1%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
MASI Yearly Revenue VS EstimatesMASI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 1B 2B 3B
MASI Yearly EPS VS EstimatesMASI Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2 4 6

4

4. MASI Valuation Analysis

4.1 Price/Earnings Ratio

  • MASI is valuated quite expensively with a Price/Earnings ratio of 41.53.
  • Compared to the rest of the industry, the Price/Earnings ratio of MASI indicates a somewhat cheap valuation: MASI is cheaper than 70.21% of the companies listed in the same industry.
  • The average S&P500 Price/Earnings ratio is at 24.75. MASI is valued rather expensively when compared to this.
  • With a Price/Forward Earnings ratio of 29.55, MASI can be considered very expensive at the moment.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of MASI indicates a somewhat cheap valuation: MASI is cheaper than 70.74% of the companies listed in the same industry.
  • MASI is valuated rather expensively when we compare the Price/Forward Earnings ratio to 22.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 41.53
Fwd PE 29.55
MASI Price Earnings VS Forward Price EarningsMASI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, MASI is valued a bit cheaper than the industry average as 69.68% of the companies are valued more expensively.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of MASI indicates a somewhat cheap valuation: MASI is cheaper than 72.87% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 48.05
EV/EBITDA 27.38
MASI Per share dataMASI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • MASI has a very decent profitability rating, which may justify a higher PE ratio.
  • MASI's earnings are expected to grow with 16.39% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.34
PEG (5Y)7.09
EPS Next 2Y18.54%
EPS Next 3Y16.39%

0

5. MASI Dividend Analysis

5.1 Amount

  • MASI does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

MASI Fundamentals: All Metrics, Ratios and Statistics

MASIMO CORP

NASDAQ:MASI (3/31/2026, 3:09:10 PM)

177.745

+0.43 (+0.24%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)02-26
Earnings (Next)05-04
Inst Owners108.09%
Inst Owner Change-2.15%
Ins Owners0.21%
Ins Owner Change2.56%
Market Cap9.28B
Revenue(TTM)1.53B
Net Income(TTM)-151.50M
Analysts72
Price Target180.21 (1.39%)
Short Float %5.41%
Short Ratio1.43
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-0.88%
Min Revenue beat(2)-0.96%
Max Revenue beat(2)-0.8%
Revenue beat(4)0
Avg Revenue beat(4)-0.97%
Min Revenue beat(4)-1.35%
Max Revenue beat(4)-0.77%
Revenue beat(8)0
Avg Revenue beat(8)-1.05%
Revenue beat(12)0
Avg Revenue beat(12)-1.92%
Revenue beat(16)3
Avg Revenue beat(16)-1.31%
PT rev (1m)0%
PT rev (3m)-3.73%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0.17%
EPS NY rev (1m)0%
EPS NY rev (3m)0.15%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.03%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.06%
Valuation
Industry RankSector Rank
PE 41.53
Fwd PE 29.55
P/S 6.08
P/FCF 48.05
P/OCF 42.6
P/B 12.87
P/tB 16.33
EV/EBITDA 27.38
EPS(TTM)4.28
EY2.41%
EPS(NY)6.01
Fwd EY3.38%
FCF(TTM)3.7
FCFY2.08%
OCF(TTM)4.17
OCFY2.35%
SpS29.25
BVpS13.82
TBVpS10.88
PEG (NY)1.34
PEG (5Y)7.09
Graham Number36.48
Profitability
Industry RankSector Rank
ROA -8.92%
ROE -21.01%
ROCE 23.57%
ROIC 17.73%
ROICexc 20.03%
ROICexgc 23.03%
OM 20.49%
PM (TTM) N/A
GM 61.9%
FCFM 12.65%
ROA(3y)-5.95%
ROA(5y)-0.24%
ROE(3y)-14.67%
ROE(5y)-3.7%
ROIC(3y)8.57%
ROIC(5y)9.02%
ROICexc(3y)9.54%
ROICexc(5y)11.91%
ROICexgc(3y)12.71%
ROICexgc(5y)16.36%
ROCE(3y)11.38%
ROCE(5y)11.99%
ROICexgc growth 3Y17.79%
ROICexgc growth 5Y-4.56%
ROICexc growth 3Y40.83%
ROICexc growth 5Y-2.68%
OM growth 3Y22.55%
OM growth 5Y-1.7%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y5.98%
GM growth 5Y-0.96%
F-Score7
Asset Turnover0.9
Health
Industry RankSector Rank
Debt/Equity 0.72
Debt/FCF 2.72
Debt/EBITDA 1.47
Cap/Depr 63.66%
Cap/Sales 1.62%
Interest Coverage 9.54
Cash Conversion 61.95%
Profit Quality N/A
Current Ratio 2.49
Quick Ratio 1.47
Altman-Z 8.68
F-Score7
WACC10.46%
ROIC/WACC1.7
Cap/Depr(3y)67.5%
Cap/Depr(5y)68.38%
Cap/Sales(3y)4.05%
Cap/Sales(5y)3.55%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)34.59%
EPS 3Y2.37%
EPS 5Y5.86%
EPS Q2Q%120.08%
EPS Next Y31.03%
EPS Next 2Y18.54%
EPS Next 3Y16.39%
EPS Next 5Y12.11%
Revenue 1Y (TTM)-27.1%
Revenue growth 3Y4.03%
Revenue growth 5Y8.27%
Sales Q2Q%-31.33%
Revenue Next Year-27.07%
Revenue Next 2Y-11.73%
Revenue Next 3Y-5.71%
Revenue Next 5Y-1.1%
EBIT growth 1Y614.16%
EBIT growth 3Y11.34%
EBIT growth 5Y4.15%
EBIT Next Year19.19%
EBIT Next 3Y9.47%
EBIT Next 5Y9.31%
FCF growth 1Y32.9%
FCF growth 3YN/A
FCF growth 5Y8.07%
OCF growth 1Y10.9%
OCF growth 3Y94.94%
OCF growth 5Y0.64%

MASIMO CORP / MASI Fundamental Analysis FAQ

What is the fundamental rating for MASI stock?

ChartMill assigns a fundamental rating of 5 / 10 to MASI.


Can you provide the valuation status for MASIMO CORP?

ChartMill assigns a valuation rating of 4 / 10 to MASIMO CORP (MASI). This can be considered as Fairly Valued.


Can you provide the profitability details for MASIMO CORP?

MASIMO CORP (MASI) has a profitability rating of 6 / 10.


Can you provide the PE and PB ratios for MASI stock?

The Price/Earnings (PE) ratio for MASIMO CORP (MASI) is 41.53 and the Price/Book (PB) ratio is 12.87.


Can you provide the financial health for MASI stock?

The financial health rating of MASIMO CORP (MASI) is 7 / 10.