MARRIOTT INTERNATIONAL -CL A (MAR) Stock Fundamental Analysis

NASDAQ:MAR • US5719032022

347.93 USD
-1.96 (-0.56%)
At close: Feb 20, 2026
347.93 USD
0 (0%)
After Hours: 2/20/2026, 8:00:01 PM
Fundamental Rating

5

MAR gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 126 industry peers in the Hotels, Restaurants & Leisure industry. MAR has an excellent profitability rating, but there are some minor concerns on its financial health. MAR is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

  • MAR had positive earnings in the past year.
  • In the past year MAR had a positive cash flow from operations.
  • Each year in the past 5 years MAR has been profitable.
  • MAR had a positive operating cash flow in each of the past 5 years.
MAR Yearly Net Income VS EBIT VS OCF VS FCFMAR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B 3B 4B

1.2 Ratios

  • MAR's Return On Assets of 9.44% is amongst the best of the industry. MAR outperforms 80.95% of its industry peers.
  • MAR has a Return On Invested Capital of 16.43%. This is amongst the best in the industry. MAR outperforms 83.33% of its industry peers.
  • MAR had an Average Return On Invested Capital over the past 3 years of 16.58%. This is significantly above the industry average of 10.58%.
Industry RankSector Rank
ROA 9.44%
ROE N/A
ROIC 16.43%
ROA(3y)10.17%
ROA(5y)8.87%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)16.58%
ROIC(5y)14.37%
MAR Yearly ROA, ROE, ROICMAR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200 -200 400 -400

1.3 Margins

  • The Profit Margin of MAR (9.93%) is better than 73.02% of its industry peers.
  • In the last couple of years the Profit Margin of MAR has declined.
  • MAR has a better Operating Margin (15.81%) than 69.05% of its industry peers.
  • MAR's Operating Margin has improved in the last couple of years.
  • With a Gross Margin value of 19.94%, MAR is not doing good in the industry: 87.30% of the companies in the same industry are doing better.
  • In the last couple of years the Gross Margin of MAR has grown nicely.
Industry RankSector Rank
OM 15.81%
PM (TTM) 9.93%
GM 19.94%
OM growth 3Y-1.86%
OM growth 5Y16.55%
PM growth 3Y-4.35%
PM growth 5YN/A
GM growth 3Y-3.14%
GM growth 5Y3.57%
MAR Yearly Profit, Operating, Gross MarginsMAR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 10 15 20

4

2. Health

2.1 Basic Checks

  • MAR has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • Compared to 1 year ago, MAR has less shares outstanding
  • The number of shares outstanding for MAR has been reduced compared to 5 years ago.
  • Compared to 1 year ago, MAR has a worse debt to assets ratio.
MAR Yearly Shares OutstandingMAR Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 100M 200M 300M
MAR Yearly Total Debt VS Total AssetsMAR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B 20B 25B

2.2 Solvency

  • MAR has an Altman-Z score of 3.96. This indicates that MAR is financially healthy and has little risk of bankruptcy at the moment.
  • MAR has a Altman-Z score of 3.96. This is amongst the best in the industry. MAR outperforms 85.71% of its industry peers.
  • MAR has a debt to FCF ratio of 6.21. This is a slightly negative value and a sign of low solvency as MAR would need 6.21 years to pay back of all of its debts.
  • MAR has a Debt to FCF ratio of 6.21. This is in the better half of the industry: MAR outperforms 71.43% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 6.21
Altman-Z 3.96
ROIC/WACC2.06
WACC7.98%
MAR Yearly LT Debt VS Equity VS FCFMAR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5B 10B

2.3 Liquidity

  • MAR has a Current Ratio of 0.43. This is a bad value and indicates that MAR is not financially healthy enough and could expect problems in meeting its short term obligations.
  • MAR's Current ratio of 0.43 is on the low side compared to the rest of the industry. MAR is outperformed by 83.33% of its industry peers.
  • A Quick Ratio of 0.43 indicates that MAR may have some problems paying its short term obligations.
  • The Quick ratio of MAR (0.43) is worse than 80.95% of its industry peers.
Industry RankSector Rank
Current Ratio 0.43
Quick Ratio 0.43
MAR Yearly Current Assets VS Current LiabilitesMAR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B

5

3. Growth

3.1 Past

  • MAR shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 7.28%.
  • MAR shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 14.36% yearly.
  • Looking at the last year, MAR shows a small growth in Revenue. The Revenue has grown by 4.33% in the last year.
  • Measured over the past years, MAR shows a quite strong growth in Revenue. The Revenue has been growing by 19.89% on average per year.
EPS 1Y (TTM)7.28%
EPS 3Y14.36%
EPS 5YN/A
EPS Q2Q%5.31%
Revenue 1Y (TTM)4.33%
Revenue growth 3Y8.02%
Revenue growth 5Y19.89%
Sales Q2Q%4.06%

3.2 Future

  • MAR is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 13.53% yearly.
  • MAR is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.68% yearly.
EPS Next Y15.41%
EPS Next 2Y13.5%
EPS Next 3Y16.38%
EPS Next 5Y13.53%
Revenue Next Year6.78%
Revenue Next 2Y6.05%
Revenue Next 3Y5.15%
Revenue Next 5Y4.68%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
  • The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
MAR Yearly Revenue VS EstimatesMAR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 10B 20B 30B
MAR Yearly EPS VS EstimatesMAR Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 0 5 10 15 20

2

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 34.72 indicates a quite expensive valuation of MAR.
  • The rest of the industry has a similar Price/Earnings ratio as MAR.
  • MAR's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 26.99.
  • MAR is valuated quite expensively with a Price/Forward Earnings ratio of 30.09.
  • MAR's Price/Forward Earnings is on the same level as the industry average.
  • MAR's Price/Forward Earnings ratio indicates a similar valuation than the S&P500 average which is at 28.06.
Industry RankSector Rank
PE 34.72
Fwd PE 30.09
MAR Price Earnings VS Forward Price EarningsMAR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

  • 74.60% of the companies in the same industry are cheaper than MAR, based on the Enterprise Value to EBITDA ratio.
  • The rest of the industry has a similar Price/Free Cash Flow ratio as MAR.
Industry RankSector Rank
P/FCF 35.8
EV/EBITDA 23.05
MAR Per share dataMAR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 -50

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates MAR does not grow enough to justify the current Price/Earnings ratio.
  • MAR has a very decent profitability rating, which may justify a higher PE ratio.
  • A more expensive valuation may be justified as MAR's earnings are expected to grow with 16.38% in the coming years.
PEG (NY)2.25
PEG (5Y)N/A
EPS Next 2Y13.5%
EPS Next 3Y16.38%

4

5. Dividend

5.1 Amount

  • With a yearly dividend of 0.77%, MAR is not a good candidate for dividend investing.
  • Compared to an average industry Dividend Yield of 1.09, MAR pays a bit more dividend than its industry peers.
  • Compared to an average S&P500 Dividend Yield of 1.81, MAR's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.77%

5.2 History

  • The dividend of MAR is nicely growing with an annual growth rate of 40.63%!
  • MAR has paid a dividend for at least 10 years, which is a reliable track record.
  • MAR has decreased its dividend in the last 3 years.
Dividend Growth(5Y)40.63%
Div Incr Years2
Div Non Decr Years2
MAR Yearly Dividends per shareMAR Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2022 2023 2024 2025 2026 0.5 1 1.5 2 2.5

5.3 Sustainability

  • MAR pays out 27.60% of its income as dividend. This is a sustainable payout ratio.
  • The dividend of MAR is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP27.6%
EPS Next 2Y13.5%
EPS Next 3Y16.38%
MAR Yearly Income VS Free CF VS DividendMAR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B 3B
MAR Dividend Payout.MAR Dividend Payout, showing the Payout Ratio.MAR Dividend Payout.PayoutRetained Earnings

MARRIOTT INTERNATIONAL -CL A

NASDAQ:MAR (2/20/2026, 8:00:01 PM)

After market: 347.93 0 (0%)

347.93

-1.96 (-0.56%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)02-10
Earnings (Next)05-04
Inst Owners65.6%
Inst Owner Change-1.95%
Ins Owners1.36%
Ins Owner Change0.01%
Market Cap93.37B
Revenue(TTM)26.19B
Net Income(TTM)2.60B
Analysts72.9
Price Target321.21 (-7.68%)
Short Float %3.35%
Short Ratio4.54
Dividend
Industry RankSector Rank
Dividend Yield 0.77%
Yearly Dividend2.65
Dividend Growth(5Y)40.63%
DP27.6%
Div Incr Years2
Div Non Decr Years2
Ex-Date02-26
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.03%
Min EPS beat(2)-2.15%
Max EPS beat(2)2.22%
EPS beat(4)3
Avg EPS beat(4)0.53%
Min EPS beat(4)-2.15%
Max EPS beat(4)2.22%
EPS beat(8)5
Avg EPS beat(8)-0.21%
EPS beat(12)8
Avg EPS beat(12)6.59%
EPS beat(16)11
Avg EPS beat(16)8.56%
Revenue beat(2)0
Avg Revenue beat(2)-0.62%
Min Revenue beat(2)-0.7%
Max Revenue beat(2)-0.55%
Revenue beat(4)2
Avg Revenue beat(4)-0.15%
Min Revenue beat(4)-0.7%
Max Revenue beat(4)0.53%
Revenue beat(8)2
Avg Revenue beat(8)-0.49%
Revenue beat(12)4
Avg Revenue beat(12)-0.32%
Revenue beat(16)7
Avg Revenue beat(16)0.64%
PT rev (1m)4.29%
PT rev (3m)8.89%
EPS NQ rev (1m)0.72%
EPS NQ rev (3m)1.76%
EPS NY rev (1m)0.12%
EPS NY rev (3m)0.94%
Revenue NQ rev (1m)0.94%
Revenue NQ rev (3m)1.26%
Revenue NY rev (1m)1.44%
Revenue NY rev (3m)1.07%
Valuation
Industry RankSector Rank
PE 34.72
Fwd PE 30.09
P/S 3.57
P/FCF 35.8
P/OCF 29.07
P/B N/A
P/tB N/A
EV/EBITDA 23.05
EPS(TTM)10.02
EY2.88%
EPS(NY)11.56
Fwd EY3.32%
FCF(TTM)9.72
FCFY2.79%
OCF(TTM)11.97
OCFY3.44%
SpS97.58
BVpS-14.05
TBVpS-85.76
PEG (NY)2.25
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 9.44%
ROE N/A
ROCE 21.62%
ROIC 16.43%
ROICexc 16.75%
ROICexgc N/A
OM 15.81%
PM (TTM) 9.93%
GM 19.94%
FCFM 9.96%
ROA(3y)10.17%
ROA(5y)8.87%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)16.58%
ROIC(5y)14.37%
ROICexc(3y)16.92%
ROICexc(5y)14.77%
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)21.82%
ROCE(5y)18.9%
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3Y2.48%
ROICexc growth 5Y38.66%
OM growth 3Y-1.86%
OM growth 5Y16.55%
PM growth 3Y-4.35%
PM growth 5YN/A
GM growth 3Y-3.14%
GM growth 5Y3.57%
F-Score6
Asset Turnover0.95
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 6.21
Debt/EBITDA 3.16
Cap/Depr 100.84%
Cap/Sales 2.31%
Interest Coverage 5.93
Cash Conversion 67.79%
Profit Quality 100.27%
Current Ratio 0.43
Quick Ratio 0.43
Altman-Z 3.96
F-Score6
WACC7.98%
ROIC/WACC2.06
Cap/Depr(3y)138.82%
Cap/Depr(5y)119.24%
Cap/Sales(3y)2.4%
Cap/Sales(5y)2.02%
Profit Quality(3y)90.87%
Profit Quality(5y)89.84%
High Growth Momentum
Growth
EPS 1Y (TTM)7.28%
EPS 3Y14.36%
EPS 5YN/A
EPS Q2Q%5.31%
EPS Next Y15.41%
EPS Next 2Y13.5%
EPS Next 3Y16.38%
EPS Next 5Y13.53%
Revenue 1Y (TTM)4.33%
Revenue growth 3Y8.02%
Revenue growth 5Y19.89%
Sales Q2Q%4.06%
Revenue Next Year6.78%
Revenue Next 2Y6.05%
Revenue Next 3Y5.15%
Revenue Next 5Y4.68%
EBIT growth 1Y7.67%
EBIT growth 3Y6.01%
EBIT growth 5Y39.73%
EBIT Next Year26.76%
EBIT Next 3Y15.66%
EBIT Next 5Y11.63%
FCF growth 1Y30.47%
FCF growth 3Y8.69%
FCF growth 5Y11.64%
OCF growth 1Y16.84%
OCF growth 3Y10.77%
OCF growth 5Y14.4%

MARRIOTT INTERNATIONAL -CL A / MAR FAQ

What is the ChartMill fundamental rating of MARRIOTT INTERNATIONAL -CL A (MAR) stock?

ChartMill assigns a fundamental rating of 5 / 10 to MAR.


What is the valuation status of MARRIOTT INTERNATIONAL -CL A (MAR) stock?

ChartMill assigns a valuation rating of 2 / 10 to MARRIOTT INTERNATIONAL -CL A (MAR). This can be considered as Overvalued.


What is the profitability of MAR stock?

MARRIOTT INTERNATIONAL -CL A (MAR) has a profitability rating of 7 / 10.


What is the valuation of MARRIOTT INTERNATIONAL -CL A based on its PE and PB ratios?

The Price/Earnings (PE) ratio for MARRIOTT INTERNATIONAL -CL A (MAR) is 34.72 and the Price/Book (PB) ratio is -24.76.


How sustainable is the dividend of MARRIOTT INTERNATIONAL -CL A (MAR) stock?

The dividend rating of MARRIOTT INTERNATIONAL -CL A (MAR) is 4 / 10 and the dividend payout ratio is 27.6%.