Logo image of MAG

MAG SILVER CORP (MAG) Stock Fundamental Analysis

NYSEARCA:MAG - NYSE Arca - CA55903Q1046 - Common Stock - Currency: USD

21.18  -0.23 (-1.07%)

After market: 21.603 +0.42 (+2%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to MAG. MAG was compared to 154 industry peers in the Metals & Mining industry. The financial health of MAG is average, but there are quite some concerns on its profitability. MAG does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year MAG was profitable.
In the past year MAG has reported a negative cash flow from operations.
MAG had positive earnings in 4 of the past 5 years.
In the past 5 years MAG always reported negative operating cash flow.
MAG Yearly Net Income VS EBIT VS OCF VS FCFMAG Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M

1.2 Ratios

MAG has a better Return On Assets (14.26%) than 93.51% of its industry peers.
MAG's Return On Equity of 15.18% is amongst the best of the industry. MAG outperforms 87.01% of its industry peers.
Industry RankSector Rank
ROA 14.26%
ROE 15.18%
ROIC N/A
ROA(3y)8.8%
ROA(5y)5.16%
ROE(3y)9.05%
ROE(5y)5.31%
ROIC(3y)N/A
ROIC(5y)N/A
MAG Yearly ROA, ROE, ROICMAG Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30

1.3 Margins

MAG does not have Profit Margin and Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
MAG Yearly Profit, Operating, Gross MarginsMAG Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

6

2. Health

2.1 Basic Checks

The number of shares outstanding for MAG has been increased compared to 1 year ago.
MAG has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, MAG has a worse debt to assets ratio.
MAG Yearly Shares OutstandingMAG Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
MAG Yearly Total Debt VS Total AssetsMAG Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

An Altman-Z score of 34.03 indicates that MAG is not in any danger for bankruptcy at the moment.
MAG's Altman-Z score of 34.03 is amongst the best of the industry. MAG outperforms 89.61% of its industry peers.
A Debt/Equity ratio of 0.00 indicates that MAG is not too dependend on debt financing.
MAG's Debt to Equity ratio of 0.00 is fine compared to the rest of the industry. MAG outperforms 79.87% of its industry peers.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 34.03
ROIC/WACCN/A
WACCN/A
MAG Yearly LT Debt VS Equity VS FCFMAG Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M

2.3 Liquidity

MAG has a Current Ratio of 7.35. This indicates that MAG is financially healthy and has no problem in meeting its short term obligations.
MAG has a better Current ratio (7.35) than 87.66% of its industry peers.
A Quick Ratio of 7.35 indicates that MAG has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 7.35, MAG belongs to the top of the industry, outperforming 87.66% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 7.35
Quick Ratio 7.35
MAG Yearly Current Assets VS Current LiabilitesMAG Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2

3. Growth

3.1 Past

MAG shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 54.39%, which is quite impressive.
The Earnings Per Share has been growing by 132.08% on average over the past years. This is a very strong growth
EPS 1Y (TTM)54.39%
EPS 3Y132.08%
EPS 5YN/A
EPS Q2Q%92.86%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-100%

3.2 Future

Based on estimates for the next years, MAG will show a decrease in Earnings Per Share. The EPS will decrease by -2.33% on average per year.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next Y16.57%
EPS Next 2Y-5.39%
EPS Next 3Y-1.95%
EPS Next 5Y-2.33%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
MAG Yearly Revenue VS EstimatesMAG Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2021 2022 2023 2025 2027 100M 200M 300M
MAG Yearly EPS VS EstimatesMAG Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 0.2 -0.2 0.4 0.6 0.8

1

4. Valuation

4.1 Price/Earnings Ratio

MAG is valuated rather expensively with a Price/Earnings ratio of 24.07.
70.78% of the companies in the same industry are more expensive than MAG, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 26.35. MAG is around the same levels.
With a Price/Forward Earnings ratio of 31.55, MAG can be considered very expensive at the moment.
The rest of the industry has a similar Price/Forward Earnings ratio as MAG.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.19, MAG is valued a bit more expensive.
Industry RankSector Rank
PE 24.07
Fwd PE 31.55
MAG Price Earnings VS Forward Price EarningsMAG Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
MAG Per share dataMAG EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.45
PEG (5Y)N/A
EPS Next 2Y-5.39%
EPS Next 3Y-1.95%

1

5. Dividend

5.1 Amount

With a yearly dividend of 0.27%, MAG is not a good candidate for dividend investing.
MAG's Dividend Yield is comparable with the industry average which is at 2.99.
Compared to an average S&P500 Dividend Yield of 2.40, MAG's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.27%

5.2 History

MAG does not have a reliable dividend history as it only pays dividend since a couple or years.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
MAG Yearly Dividends per shareMAG Yearly Dividends per shareYearly Dividends per share 2025 0.1 0.2 0.3

5.3 Sustainability

DPN/A
EPS Next 2Y-5.39%
EPS Next 3Y-1.95%
MAG Yearly Income VS Free CF VS DividendMAG Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M

MAG SILVER CORP

NYSEARCA:MAG (6/20/2025, 8:04:00 PM)

After market: 21.603 +0.42 (+2%)

21.18

-0.23 (-1.07%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)05-08 2025-05-08/bmo
Earnings (Next)08-11 2025-08-11/amc
Inst Owners54.85%
Inst Owner Change0.83%
Ins Owners0.26%
Ins Owner ChangeN/A
Market Cap2.19B
Analysts75
Price Target20.64 (-2.55%)
Short Float %1.56%
Short Ratio0.86
Dividend
Industry RankSector Rank
Dividend Yield 0.27%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-Date05-16 2025-05-16 (0.18)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-4.37%
Min EPS beat(2)-20.79%
Max EPS beat(2)12.05%
EPS beat(4)3
Avg EPS beat(4)9.31%
Min EPS beat(4)-20.79%
Max EPS beat(4)31.32%
EPS beat(8)6
Avg EPS beat(8)6.05%
EPS beat(12)6
Avg EPS beat(12)-12.43%
EPS beat(16)8
Avg EPS beat(16)-25.82%
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.01%
PT rev (3m)6.99%
EPS NQ rev (1m)14.95%
EPS NQ rev (3m)16.04%
EPS NY rev (1m)0%
EPS NY rev (3m)7.33%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-44.41%
Valuation
Industry RankSector Rank
PE 24.07
Fwd PE 31.55
P/S N/A
P/FCF N/A
P/OCF N/A
P/B 3.63
P/tB 3.63
EV/EBITDA N/A
EPS(TTM)0.88
EY4.15%
EPS(NY)0.67
Fwd EY3.17%
FCF(TTM)-0.31
FCFYN/A
OCF(TTM)-0.06
OCFYN/A
SpS0
BVpS5.83
TBVpS5.83
PEG (NY)1.45
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 14.26%
ROE 15.18%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM N/A
FCFM N/A
ROA(3y)8.8%
ROA(5y)5.16%
ROE(3y)9.05%
ROE(5y)5.31%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 3709.54%
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 7.35
Quick Ratio 7.35
Altman-Z 34.03
F-Score4
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)5745.33%
Cap/Depr(5y)5254.94%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)54.39%
EPS 3Y132.08%
EPS 5YN/A
EPS Q2Q%92.86%
EPS Next Y16.57%
EPS Next 2Y-5.39%
EPS Next 3Y-1.95%
EPS Next 5Y-2.33%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-100%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-6.91%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year19.83%
EBIT Next 3Y-10.2%
EBIT Next 5Y-10.7%
FCF growth 1Y-32.48%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y41.01%
OCF growth 3YN/A
OCF growth 5YN/A