Logo image of MAG.CA

MAG SILVER CORP (MAG.CA) Stock Fundamental Analysis

TSX:MAG - Toronto Stock Exchange - CA55903Q1046 - Common Stock - Currency: CAD

29.09  -0.05 (-0.17%)

Fundamental Rating

3

Taking everything into account, MAG scores 3 out of 10 in our fundamental rating. MAG was compared to 808 industry peers in the Metals & Mining industry. The financial health of MAG is average, but there are quite some concerns on its profitability. MAG has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

MAG had positive earnings in the past year.
In the past year MAG has reported a negative cash flow from operations.
Of the past 5 years MAG 4 years were profitable.
MAG had a negative operating cash flow in each of the past 5 years.
MAG.CA Yearly Net Income VS EBIT VS OCF VS FCFMAG.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M

1.2 Ratios

The Return On Assets of MAG (14.26%) is better than 94.93% of its industry peers.
MAG's Return On Equity of 15.18% is amongst the best of the industry. MAG outperforms 93.32% of its industry peers.
Industry RankSector Rank
ROA 14.26%
ROE 15.18%
ROIC N/A
ROA(3y)8.8%
ROA(5y)5.16%
ROE(3y)9.05%
ROE(5y)5.31%
ROIC(3y)N/A
ROIC(5y)N/A
MAG.CA Yearly ROA, ROE, ROICMAG.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30

1.3 Margins

MAG does not have Profit Margin and Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
MAG.CA Yearly Profit, Operating, Gross MarginsMAG.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024

5

2. Health

2.1 Basic Checks

Compared to 1 year ago, MAG has more shares outstanding
Compared to 5 years ago, MAG has more shares outstanding
MAG has a worse debt/assets ratio than last year.
MAG.CA Yearly Shares OutstandingMAG.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
MAG.CA Yearly Total Debt VS Total AssetsMAG.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.2 Solvency

An Altman-Z score of 33.79 indicates that MAG is not in any danger for bankruptcy at the moment.
With an excellent Altman-Z score value of 33.79, MAG belongs to the best of the industry, outperforming 84.41% of the companies in the same industry.
A Debt/Equity ratio of 0.00 indicates that MAG is not too dependend on debt financing.
MAG has a Debt to Equity ratio (0.00) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 33.79
ROIC/WACCN/A
WACCN/A
MAG.CA Yearly LT Debt VS Equity VS FCFMAG.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M

2.3 Liquidity

A Current Ratio of 7.35 indicates that MAG has no problem at all paying its short term obligations.
MAG has a Current ratio of 7.35. This is amongst the best in the industry. MAG outperforms 81.56% of its industry peers.
MAG has a Quick Ratio of 7.35. This indicates that MAG is financially healthy and has no problem in meeting its short term obligations.
With an excellent Quick ratio value of 7.35, MAG belongs to the best of the industry, outperforming 81.56% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 7.35
Quick Ratio 7.35
MAG.CA Yearly Current Assets VS Current LiabilitesMAG.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 54.39% over the past year.
Measured over the past years, MAG shows a very strong growth in Earnings Per Share. The EPS has been growing by 132.08% on average per year.
EPS 1Y (TTM)54.39%
EPS 3Y132.08%
EPS 5YN/A
EPS Q2Q%92.86%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-100%

3.2 Future

Based on estimates for the next years, MAG will show a decrease in Earnings Per Share. The EPS will decrease by -2.33% on average per year.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next Y16.57%
EPS Next 2Y-5.39%
EPS Next 3Y-1.95%
EPS Next 5Y-2.33%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
MAG.CA Yearly Revenue VS EstimatesMAG.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2021 2022 2023 2025 2027 100M 200M 300M
MAG.CA Yearly EPS VS EstimatesMAG.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 0.2 -0.2 0.4 0.6 0.8

2

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 24.04, MAG is valued on the expensive side.
Based on the Price/Earnings ratio, MAG is valued cheaply inside the industry as 89.60% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 26.35. MAG is around the same levels.
The Price/Forward Earnings ratio is 31.61, which means the current valuation is very expensive for MAG.
MAG's Price/Forward Earnings ratio is rather cheap when compared to the industry. MAG is cheaper than 86.88% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of MAG to the average of the S&P500 Index (22.19), we can say MAG is valued slightly more expensively.
Industry RankSector Rank
PE 24.04
Fwd PE 31.61
MAG.CA Price Earnings VS Forward Price EarningsMAG.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
MAG.CA Per share dataMAG.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6

4.3 Compensation for Growth

MAG's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.45
PEG (5Y)N/A
EPS Next 2Y-5.39%
EPS Next 3Y-1.95%

2

5. Dividend

5.1 Amount

With a yearly dividend of 0.27%, MAG is not a good candidate for dividend investing.
MAG's Dividend Yield is rather good when compared to the industry average which is at 2.52. MAG pays more dividend than 94.55% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.40, MAG's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.27%

5.2 History

MAG is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
MAG.CA Yearly Dividends per shareMAG.CA Yearly Dividends per shareYearly Dividends per share 2025 0.1 0.2 0.3

5.3 Sustainability

DPN/A
EPS Next 2Y-5.39%
EPS Next 3Y-1.95%
MAG.CA Yearly Income VS Free CF VS DividendMAG.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M

MAG SILVER CORP

TSX:MAG (6/20/2025, 7:00:00 PM)

29.09

-0.05 (-0.17%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)05-08 2025-05-08/bmo
Earnings (Next)08-11 2025-08-11/amc
Inst Owners54.85%
Inst Owner ChangeN/A
Ins Owners0.26%
Ins Owner ChangeN/A
Market Cap3.01B
Analysts75
Price Target28.35 (-2.54%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.27%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-Date05-16 2025-05-16 (0.18)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-4.37%
Min EPS beat(2)-20.79%
Max EPS beat(2)12.05%
EPS beat(4)3
Avg EPS beat(4)9.31%
Min EPS beat(4)-20.79%
Max EPS beat(4)31.32%
EPS beat(8)6
Avg EPS beat(8)6.05%
EPS beat(12)6
Avg EPS beat(12)-12.43%
EPS beat(16)8
Avg EPS beat(16)-25.82%
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.43%
PT rev (3m)1.66%
EPS NQ rev (1m)14.95%
EPS NQ rev (3m)16.04%
EPS NY rev (1m)0%
EPS NY rev (3m)7.33%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-44.41%
Valuation
Industry RankSector Rank
PE 24.04
Fwd PE 31.61
P/S N/A
P/FCF N/A
P/OCF N/A
P/B 3.64
P/tB 3.64
EV/EBITDA N/A
EPS(TTM)1.21
EY4.16%
EPS(NY)0.92
Fwd EY3.16%
FCF(TTM)-0.42
FCFYN/A
OCF(TTM)-0.08
OCFYN/A
SpS0
BVpS8
TBVpS8
PEG (NY)1.45
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 14.26%
ROE 15.18%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM N/A
FCFM N/A
ROA(3y)8.8%
ROA(5y)5.16%
ROE(3y)9.05%
ROE(5y)5.31%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score4
Asset Turnover0
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 3709.54%
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 7.35
Quick Ratio 7.35
Altman-Z 33.79
F-Score4
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)5745.33%
Cap/Depr(5y)5254.94%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)54.39%
EPS 3Y132.08%
EPS 5YN/A
EPS Q2Q%92.86%
EPS Next Y16.57%
EPS Next 2Y-5.39%
EPS Next 3Y-1.95%
EPS Next 5Y-2.33%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%-100%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-6.91%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year19.83%
EBIT Next 3Y-10.2%
EBIT Next 5Y-10.7%
FCF growth 1Y-32.48%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y41.01%
OCF growth 3YN/A
OCF growth 5YN/A