BATH & BODY WORKS INC (LTD0.DE) Fundamental Analysis & Valuation

FRA:LTD0US0708301041

Current stock price

17.182 EUR
-0.71 (-3.97%)
Last:

This LTD0.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

7

1. LTD0.DE Profitability Analysis

1.1 Basic Checks

  • LTD0 had positive earnings in the past year.
  • LTD0 had a positive operating cash flow in the past year.
  • In the past 5 years LTD0 has always been profitable.
  • Each year in the past 5 years LTD0 had a positive operating cash flow.
LTD0.DE Yearly Net Income VS EBIT VS OCF VS FCFLTD0.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 500M 1B 1.5B 2B

1.2 Ratios

  • The Return On Assets of LTD0 (12.80%) is better than 89.47% of its industry peers.
  • With an excellent Return On Invested Capital value of 24.80%, LTD0 belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
  • LTD0 had an Average Return On Invested Capital over the past 3 years of 24.90%. This is significantly above the industry average of 10.40%.
Industry RankSector Rank
ROA 12.8%
ROE N/A
ROIC 24.8%
ROA(3y)15.08%
ROA(5y)16.39%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)24.9%
ROIC(5y)26.41%
LTD0.DE Yearly ROA, ROE, ROICLTD0.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 -100 -200 -300 -400

1.3 Margins

  • Looking at the Profit Margin, with a value of 8.90%, LTD0 belongs to the top of the industry, outperforming 92.98% of the companies in the same industry.
  • In the last couple of years the Profit Margin of LTD0 has declined.
  • Looking at the Operating Margin, with a value of 15.65%, LTD0 belongs to the top of the industry, outperforming 98.25% of the companies in the same industry.
  • LTD0's Operating Margin has declined in the last couple of years.
  • LTD0 has a better Gross Margin (43.73%) than 66.67% of its industry peers.
  • In the last couple of years the Gross Margin of LTD0 has declined.
Industry RankSector Rank
OM 15.65%
PM (TTM) 8.9%
GM 43.73%
OM growth 3Y-4.5%
OM growth 5Y-8.99%
PM growth 3Y-5.6%
PM growth 5Y-7.46%
GM growth 3Y0.53%
GM growth 5Y-1.89%
LTD0.DE Yearly Profit, Operating, Gross MarginsLTD0.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 10 20 30 40

5

2. LTD0.DE Health Analysis

2.1 Basic Checks

  • LTD0 has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
  • Compared to 1 year ago, LTD0 has less shares outstanding
  • The number of shares outstanding for LTD0 has been reduced compared to 5 years ago.
  • Compared to 1 year ago, LTD0 has an improved debt to assets ratio.
LTD0.DE Yearly Shares OutstandingLTD0.DE Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 50M 100M 150M 200M 250M
LTD0.DE Yearly Total Debt VS Total AssetsLTD0.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2B 4B 6B 8B 10B

2.2 Solvency

  • An Altman-Z score of 2.26 indicates that LTD0 is not a great score, but indicates only limited risk for bankruptcy at the moment.
  • Looking at the Altman-Z score, with a value of 2.26, LTD0 is in the better half of the industry, outperforming 61.40% of the companies in the same industry.
  • The Debt to FCF ratio of LTD0 is 4.50, which is a neutral value as it means it would take LTD0, 4.50 years of fcf income to pay off all of its debts.
  • With a decent Debt to FCF ratio value of 4.50, LTD0 is doing good in the industry, outperforming 63.16% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.5
Altman-Z 2.26
ROIC/WACC2.45
WACC10.11%
LTD0.DE Yearly LT Debt VS Equity VS FCFLTD0.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 2B -2B 4B 6B

2.3 Liquidity

  • LTD0 has a Current Ratio of 1.27. This is a normal value and indicates that LTD0 is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Current ratio, with a value of 1.27, LTD0 is in line with its industry, outperforming 50.88% of the companies in the same industry.
  • LTD0 has a Quick Ratio of 1.27. This is a bad value and indicates that LTD0 is not financially healthy enough and could expect problems in meeting its short term obligations.
  • LTD0 has a better Quick ratio (0.83) than 77.19% of its industry peers.
Industry RankSector Rank
Current Ratio 1.27
Quick Ratio 0.83
LTD0.DE Yearly Current Assets VS Current LiabilitesLTD0.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1B 2B 3B 4B 5B

3

3. LTD0.DE Growth Analysis

3.1 Past

  • The earnings per share for LTD0 have decreased by -2.10% in the last year.
  • The Earnings Per Share has been decreasing by -0.95% on average over the past years.
  • Looking at the last year, LTD0 shows a decrease in Revenue. The Revenue has decreased by -0.22% in the last year.
  • Measured over the past years, LTD0 shows a small growth in Revenue. The Revenue has been growing by 2.53% on average per year.
EPS 1Y (TTM)-2.1%
EPS 3Y-1.58%
EPS 5Y-0.95%
EPS Q2Q%-1.91%
Revenue 1Y (TTM)-0.22%
Revenue growth 3Y-1.2%
Revenue growth 5Y2.53%
Sales Q2Q%-2.26%

3.2 Future

  • Based on estimates for the next years, LTD0 will show a quite strong growth in Earnings Per Share. The EPS will grow by 8.92% on average per year.
  • LTD0 is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.25% yearly.
EPS Next Y-19.77%
EPS Next 2Y-6.45%
EPS Next 3Y6.68%
EPS Next 5Y8.92%
Revenue Next Year-1.07%
Revenue Next 2Y0.55%
Revenue Next 3Y1.62%
Revenue Next 5Y2.25%

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
LTD0.DE Yearly Revenue VS EstimatesLTD0.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2B 4B 6B 8B 10B
LTD0.DE Yearly EPS VS EstimatesLTD0.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 2 4 6

7

4. LTD0.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • LTD0 is valuated cheaply with a Price/Earnings ratio of 6.09.
  • Compared to the rest of the industry, the Price/Earnings ratio of LTD0 indicates a rather cheap valuation: LTD0 is cheaper than 94.74% of the companies listed in the same industry.
  • Compared to an average S&P500 Price/Earnings ratio of 27.18, LTD0 is valued rather cheaply.
  • With a Price/Forward Earnings ratio of 7.59, the valuation of LTD0 can be described as very cheap.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of LTD0 indicates a rather cheap valuation: LTD0 is cheaper than 82.46% of the companies listed in the same industry.
  • LTD0's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 37.96.
Industry RankSector Rank
PE 6.09
Fwd PE 7.59
LTD0.DE Price Earnings VS Forward Price EarningsLTD0.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, LTD0 is valued a bit cheaper than the industry average as 70.18% of the companies are valued more expensively.
  • 77.19% of the companies in the same industry are more expensive than LTD0, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 4.62
EV/EBITDA 4.97
LTD0.DE Per share dataLTD0.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30

4.3 Compensation for Growth

  • The decent profitability rating of LTD0 may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-6.45%
EPS Next 3Y6.68%

7

5. LTD0.DE Dividend Analysis

5.1 Amount

  • LTD0 has a Yearly Dividend Yield of 3.94%.
  • Compared to an average industry Dividend Yield of 1.37, LTD0 pays a better dividend. On top of this LTD0 pays more dividend than 85.96% of the companies listed in the same industry.
  • LTD0's Dividend Yield is rather good when compared to the S&P500 average which is at 1.82.
Industry RankSector Rank
Dividend Yield 3.94%

5.2 History

  • The dividend of LTD0 is nicely growing with an annual growth rate of 21.78%!
Dividend Growth(5Y)21.78%
Div Incr YearsN/A
Div Non Decr YearsN/A
LTD0.DE Yearly Dividends per shareLTD0.DE Yearly Dividends per shareYearly Dividends per share 2025 2026 0.05 0.1 0.15

5.3 Sustainability

  • LTD0 pays out 25.73% of its income as dividend. This is a sustainable payout ratio.
  • LTD0's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP25.73%
EPS Next 2Y-6.45%
EPS Next 3Y6.68%
LTD0.DE Yearly Income VS Free CF VS DividendLTD0.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 500M 1B 1.5B
LTD0.DE Dividend Payout.LTD0.DE Dividend Payout, showing the Payout Ratio.LTD0.DE Dividend Payout.PayoutRetained Earnings

LTD0.DE Fundamentals: All Metrics, Ratios and Statistics

BATH & BODY WORKS INC

FRA:LTD0 (3/13/2026, 7:00:00 PM)

17.182

-0.71 (-3.97%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)03-03
Earnings (Next)05-19
Inst Owners99.96%
Inst Owner ChangeN/A
Ins Owners0.35%
Ins Owner ChangeN/A
Market Cap3.46B
Revenue(TTM)7.29B
Net Income(TTM)649.00M
Analysts72.38
Price Target32.58 (89.62%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.94%
Yearly Dividend0.69
Dividend Growth(5Y)21.78%
DP25.73%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.12%
Min EPS beat(2)-13.05%
Max EPS beat(2)13.28%
EPS beat(4)2
Avg EPS beat(4)-0.32%
Min EPS beat(4)-13.05%
Max EPS beat(4)13.28%
EPS beat(8)6
Avg EPS beat(8)1.78%
EPS beat(12)10
Avg EPS beat(12)8.34%
EPS beat(16)14
Avg EPS beat(16)15.3%
Revenue beat(2)1
Avg Revenue beat(2)-1.21%
Min Revenue beat(2)-4.32%
Max Revenue beat(2)1.91%
Revenue beat(4)1
Avg Revenue beat(4)-1.64%
Min Revenue beat(4)-4.32%
Max Revenue beat(4)1.91%
Revenue beat(8)1
Avg Revenue beat(8)-1.47%
Revenue beat(12)2
Avg Revenue beat(12)-1.42%
Revenue beat(16)4
Avg Revenue beat(16)-1.1%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)-4.41%
EPS NQ rev (3m)-3.89%
EPS NY rev (1m)-0.13%
EPS NY rev (3m)-0.8%
Revenue NQ rev (1m)1.68%
Revenue NQ rev (3m)1.16%
Revenue NY rev (1m)1.11%
Revenue NY rev (3m)1.4%
Valuation
Industry RankSector Rank
PE 6.09
Fwd PE 7.59
P/S 0.55
P/FCF 4.62
P/OCF 3.62
P/B N/A
P/tB N/A
EV/EBITDA 4.97
EPS(TTM)2.82
EY16.41%
EPS(NY)2.26
Fwd EY13.17%
FCF(TTM)3.72
FCFY21.66%
OCF(TTM)4.74
OCFY27.6%
SpS31.37
BVpS-5.51
TBVpS-8.92
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 12.8%
ROE N/A
ROCE 32.81%
ROIC 24.8%
ROICexc 34.16%
ROICexgc 49.81%
OM 15.65%
PM (TTM) 8.9%
GM 43.73%
FCFM 11.86%
ROA(3y)15.08%
ROA(5y)16.39%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)24.9%
ROIC(5y)26.41%
ROICexc(3y)32.77%
ROICexc(5y)37.9%
ROICexgc(3y)45.59%
ROICexgc(5y)52.78%
ROCE(3y)32.93%
ROCE(5y)34.93%
ROICexgc growth 3Y0.46%
ROICexgc growth 5Y9.21%
ROICexc growth 3Y-1.38%
ROICexc growth 5Y6.29%
OM growth 3Y-4.5%
OM growth 5Y-8.99%
PM growth 3Y-5.6%
PM growth 5Y-7.46%
GM growth 3Y0.53%
GM growth 5Y-1.89%
F-Score5
Asset Turnover1.44
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 4.5
Debt/EBITDA 2.59
Cap/Depr 93.31%
Cap/Sales 3.25%
Interest Coverage 4.34
Cash Conversion 79%
Profit Quality 133.28%
Current Ratio 1.27
Quick Ratio 0.83
Altman-Z 2.26
F-Score5
WACC10.11%
ROIC/WACC2.45
Cap/Depr(3y)94.74%
Cap/Depr(5y)101.41%
Cap/Sales(3y)3.45%
Cap/Sales(5y)3.62%
Profit Quality(3y)96.9%
Profit Quality(5y)96.88%
High Growth Momentum
Growth
EPS 1Y (TTM)-2.1%
EPS 3Y-1.58%
EPS 5Y-0.95%
EPS Q2Q%-1.91%
EPS Next Y-19.77%
EPS Next 2Y-6.45%
EPS Next 3Y6.68%
EPS Next 5Y8.92%
Revenue 1Y (TTM)-0.22%
Revenue growth 3Y-1.2%
Revenue growth 5Y2.53%
Sales Q2Q%-2.26%
Revenue Next Year-1.07%
Revenue Next 2Y0.55%
Revenue Next 3Y1.62%
Revenue Next 5Y2.25%
EBIT growth 1Y-9.87%
EBIT growth 3Y-5.64%
EBIT growth 5Y-6.69%
EBIT Next Year15.44%
EBIT Next 3Y11.17%
EBIT Next 5Y8.99%
FCF growth 1Y31.06%
FCF growth 3Y1.96%
FCF growth 5Y-13.74%
OCF growth 1Y24.38%
OCF growth 3Y-1.24%
OCF growth 5Y-11.58%

BATH & BODY WORKS INC / LTD0.DE Fundamental Analysis FAQ

What is the ChartMill fundamental rating of BATH & BODY WORKS INC (LTD0.DE) stock?

ChartMill assigns a fundamental rating of 5 / 10 to LTD0.DE.


What is the valuation status for LTD0 stock?

ChartMill assigns a valuation rating of 7 / 10 to BATH & BODY WORKS INC (LTD0.DE). This can be considered as Undervalued.


How profitable is BATH & BODY WORKS INC (LTD0.DE) stock?

BATH & BODY WORKS INC (LTD0.DE) has a profitability rating of 7 / 10.


What are the PE and PB ratios of BATH & BODY WORKS INC (LTD0.DE) stock?

The Price/Earnings (PE) ratio for BATH & BODY WORKS INC (LTD0.DE) is 6.09 and the Price/Book (PB) ratio is -3.12.


What is the financial health of BATH & BODY WORKS INC (LTD0.DE) stock?

The financial health rating of BATH & BODY WORKS INC (LTD0.DE) is 3 / 10.